{"cik":918608,"entityName":"ELDORADO GOLD CORP /FI","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":716587134,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":158801722,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":164963324,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":174931381,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":182673118,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":184800571,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":203138351,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":204946024,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":198570520,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":46750000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":50357000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":50247000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":101708000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":98730000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":58792000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":58792000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":103315000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":103315000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":105141000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":105141000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":112675000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":112675000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":127816000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":127816000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":179012000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":179012000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":287035000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-7172000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-21350000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-21350000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-24494000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-24494000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-28966000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":-28966000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-30297000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":-21822000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-20905000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":-20905000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-42284000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":-42284000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-4751000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":-4751000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":56183000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":56183000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-11553000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"AdditionalRecognitionGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":92591000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":298504000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":346988000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":310238000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":328153000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":328153000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":181103000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":181103000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":200474000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":198424000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":292769000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":292769000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":305810000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":305810000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":411163000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":411163000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":620265000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":620265000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":978934000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":14015000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":14015000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11294000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":11294000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8328000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":8328000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2807000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":716593000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":753565000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":150531000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":158509000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":158509000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":161539000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":161538636,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":175230880,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":175230880,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":181764907,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":181764907,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":183445861,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":183445861,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":195328506,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":195328506,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":205541542,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":205541542,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":205412243,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-18264000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-31437000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-31437000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":20775000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":20775000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-16410000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-16410000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-3209000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-3209000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-16087000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-15667000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-20552000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-20552000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-33566000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-33566000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-29380000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-29380000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-40649000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":17168000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2456000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-2456000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1471000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-1471000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6029000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":6685000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5408000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-5408000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":14065000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":14065000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3769000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-3769000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-29337000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-29337000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-12032000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-12032000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-80083000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9039000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-19849000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-19849000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-118839000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":74887000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":72130000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":72130000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":105732000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":105732000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":155331000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":155331000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":248790000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":220224000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":202857000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":201942000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":242393000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":242393000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":264325000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":264325000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":254991000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":254991000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":260505000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":5637000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":45266000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":45266000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":50943000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":50874000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":71809000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":71785000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":41625000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":41625000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32839000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":32839000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23049000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":23049000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31607000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":27425000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":665000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":447808000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-96914000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-96914000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-86498000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":39771000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":39771000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":79134000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":82361000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":139970000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":138073000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":61224000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":61224000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":57575000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":57575000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":134758000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":134758000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22068000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5602000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3451000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3451000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3555000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3555000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2717000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2717000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2849000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2849000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2317000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2317000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5982000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5982000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4228000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4228000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3584000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3584000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4447000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":7727000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2760000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2760000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2056000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2056000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2231000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2231000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6763000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6763000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17640000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":17640000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23949000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":23949000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":33614000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2121000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":462000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":462000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-130000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10559000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":11218000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":11218000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6989000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":6989000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10396000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":10396000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10692000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10692000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7945000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":7945000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10744000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10744000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10195000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":10195000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11872000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":11872000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20224000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1191000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-471000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-471000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":704000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":704000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-790000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-790000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2999000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-2999000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-6231000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-8442000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2413000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-2413000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-15167000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-15167000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":174000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":174000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18105000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":107097000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":69628000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":69628000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":69089000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":98097000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":224925000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":224269000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":525961000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":529203000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":445586000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.26,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":27,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":27,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":27,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":27,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":27,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":27,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4797919000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5090326000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5090326000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4628926000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4628926000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4648920000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":4648920000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4898975000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":4930545000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4930734000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":4930734000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4457916000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":4457916000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4987634000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":4987634000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5835593000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":5835593000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6727297000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"BankingArrangementsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":601150000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":186064000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":186064000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":85668000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":85668000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3941000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3941000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":80905000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":80905000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":80000000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":80000000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3001000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3001000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":937000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":937000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26009000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":26009000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":101673000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":-0.48,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.01,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.07,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2.28,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-2.28,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.51,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0.51,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.61,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.73,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.75,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-0.75,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1.93,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1.93,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.42,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1.42,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.5,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.01,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.05,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2.28,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":0.77,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.06,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.12,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.27,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-0.27,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.55,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.55,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.48,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1.48,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.56,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":595977000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":479732000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":479732000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":501132000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":501132000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":489763000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":489763000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":494414000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":494414000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":636059000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":636059000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":915425000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":915425000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1275052000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2017-12-31","val":0.0613,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":282021000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":293437000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":293437000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":200644000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":200644000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":173801000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":173801000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":371057000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":371057000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":401327000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":401327000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":276734000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":276734000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":539536000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":539536000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":830788000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":830788000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":767683000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":288189000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":883171000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":883171000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":479501000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":479501000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":479501000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":286312000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":286312000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":286312000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":177742000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":177742000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":177742000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":451962000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":451962000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":451962000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":481327000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":481327000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":481327000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":279735000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":279735000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":279735000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":540473000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":540473000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":540473000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":856797000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":856797000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":869356000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":67000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":67000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":356000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":356000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":770000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-9817000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-9817000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-928000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-928000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10644000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":10644000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":983000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":983000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-577000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-577000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-910000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-216000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-216000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1138000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-1138000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3371000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":3371000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-55759000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-55759000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":59034000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":59034000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-35000000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-35000000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":33864000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CashFlowsFromUsedInFinancingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-15325000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-15325000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2108000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-3330000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-85455000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-85455000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":92842000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":48544000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-67087000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-67087000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-41342000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-41342000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":273877000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":273877000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":301270000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":301270000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":63261000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":503103000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-416324000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-416324000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-257397000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-257397000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-188874000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-188874000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-244229000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-252651000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-263045000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-263045000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-370857000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-370857000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-395680000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-395680000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-630608000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-630608000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-814570000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-21784000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2020-01-01","end":"2020-12-31","val":8422000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2833000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-2833000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-33000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-33000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":165826000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":425607000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"CashFlowsFromUsedInOperatingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":136730000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":30776000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":30776000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":66316000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":67538000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":165826000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":471844000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":365859000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":366737000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":211160000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":211160000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":382897000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":382897000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":645662000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":656027000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":742509000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-23067000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2797000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-2797000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":-1864000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3489000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-4367000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-164000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-164000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":414000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":414000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-416000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-416000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-354000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":603000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":121664000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":121664000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":19336000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":19336000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"ChangesInGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":92591000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-333476000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-35566000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-35566000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-382775000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-382775000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":69213000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":69213000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":96030000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":116284000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-134789000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-134789000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-448232000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-448232000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":138916000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":138916000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":354030000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":354030000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":579255000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2725000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-11453000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-11453000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-17747000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-17747000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-6901000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-6901000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7180000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-7180000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":314000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":314000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-73029000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-73029000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3247000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-3247000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2161000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2161000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2953000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-330751000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-24113000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-24113000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-365028000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-365028000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":76114000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":76114000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":103210000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":123464000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-135103000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-135103000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-375203000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-375203000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":142163000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":142163000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":356191000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":356191000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":582208000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ConsiderationPaidReceived":{"label":null,"description":null,"units":{"USD":[{"start":"2007-04-01","end":"2007-04-30","val":57500000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2007-04-01","end":"2007-04-30","val":57500000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2007-04-01","end":"2007-04-30","val":57500000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2007-04-01","end":"2007-04-30","val":57500000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2007-04-01","end":"2007-04-30","val":57500000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2007-04-01","end":"2007-04-30","val":57500000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2007Q1I"},{"start":"2019-06-01","end":"2019-06-30","val":-8075000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q2I"}]}},"ContractualCapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":716893000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":783309000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":761036000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":793388000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":961344000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1247163000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1623728000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":103073000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":120422000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":120422000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":87269000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":259813000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":321138000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":296218000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":367310000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":367310000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":386900000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":386900000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":389710000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":389710000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":404734000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":404700000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":464700000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":464700000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":533100000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":269556000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":265314000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":265314000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":375177000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":375177000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":487957000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":487957000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":691834000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":663267000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":650706000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":650706000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":699771000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":699771000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":740034000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":740034000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":815608000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":815608000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":936184000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1092175000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":737517000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":737517000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":514698000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":514698000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":435860000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":435860000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":766232000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":754096000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":728235000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":728235000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":632458000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":632458000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":930406000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":930406000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1482138000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1482138000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1447784000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":66667000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":66667000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":66667000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":66667000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2024-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":47968000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentFinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":28327000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5010000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5010000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2572000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2572000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3828000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3828000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":194000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":194000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":163000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":163000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":138000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":2978000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-01-01","val":5636000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":9913000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":9913000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":11297000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":11297000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7228000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":7228000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4777000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":4777000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5020000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":5020000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4693000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":4693000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6024000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":90705000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":114140000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":114030000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":141702000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":141702000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":221723000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":221723000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":262037000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":262037000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":206650000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":206650000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":210941000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":210941000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":274215000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":274215000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":412174000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":412174000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":789067000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2715000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3297000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":3297000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1620000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1620000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3859000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3859000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6327000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":6327000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10097000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":10097000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10521000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":10521000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9856000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":9856000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10910000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":15286000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":34982000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":66667000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":66667000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":66667000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":66667000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2024-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":47968000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentPrepaymentsAndOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":12898000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":18747000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":18747000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15746000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":15746000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11789000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":11789000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":19359000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":16264000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":17834000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":17834000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":23940000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":23940000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19997000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":19997000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":20732000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":1900000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"CurrentRawMaterialsAndCurrentProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":67920000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":68896000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":68896000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":76291000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":76291000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":78093000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":78093000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":88824000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":88824000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":104553000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":104553000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":121090000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":121090000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":123150000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":123150000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":126110000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":126110000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":117259000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":22156000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":44717000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":44717000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":34791000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":34791000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":17658000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":17658000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12171000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":12171000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":17782000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":17782000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":19679000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":19679000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29465000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":29465000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":30984000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":30984000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":108923000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentRecognisedAssetsDefinedBenefitPlan":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5749000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":5749000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":240000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":310000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":310000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":296000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":296000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":20000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":47166000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":39232000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":39232000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":32341000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":32341000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":56350000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":56350000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":88575000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":88575000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":90174000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":90174000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":69701000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":69701000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":85804000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":85804000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":114087000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":114087000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":229134000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":11053000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":7746000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":7746000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":22072000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":22072000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":35107000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":35107000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":35649000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":35649000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":23020000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":23020000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":33746000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":33746000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":49387000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":49387000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":57832000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":57832000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":111030000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DecreaseThroughClassifiedAsHeldForSaleGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":50276000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"}]}},"DeferredTaxAssetWhenUtilisationIsDependentOnFutureTaxableProfitsInExcessOfProfitsFromReversalOfTaxableTemporaryDifferencesAndEntityHasSufferedLossInJurisdictionToWhichDeferredTaxAssetRelates":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":9968000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":11253000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":11253000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":11967000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":25242000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":30242000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":39394000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9039000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-19849000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-19849000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-118839000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-118839000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-16579000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-16579000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-9441000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-6214000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":49796000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":47899000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-8477000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-8477000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-28229000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-28229000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20671000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":20671000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-207066000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9968000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":11253000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":11253000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":11967000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":25242000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":30242000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":30242000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":39394000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":39394000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":85142000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":85142000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":99835000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":443501000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":549127000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":549127000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":429929000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":429929000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":412717000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":412717000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":402713000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":414554000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":439195000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":439195000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":424726000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":424726000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":399109000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":399109000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":434939000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":434939000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":254420000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilitiesRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":126903000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":126903000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":607871000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":443501000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":443501000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":549127000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":549127000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":-549127000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":429929000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-429929000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":-429929000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-412717000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":-412717000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":416291000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-402713000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":414554000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":414554000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":439195000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":439195000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":439195000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":410219000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":410219000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":410219000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":384361000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":384361000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":384361000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":415452000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":415452000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":217344000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DefinedBenefitObligationAtPresentValue":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":50622000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":59984000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-59984000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-53314000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-53314000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-38548000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":-38548000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-24695000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":13830000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":74887000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":72130000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":72130000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":105732000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":105732000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":153118000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":153118000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":246651000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":218084000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":200958000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":200958000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":240185000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":240185000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":261087000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":261087000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":251450000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":251450000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":258588000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":5889000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":5889000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7126000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7126000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8021000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.0043,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":-0.48,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.01,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.07,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2.28,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-2.28,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.5,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0.5,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.6,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.71,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.75,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-0.75,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1.93,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1.93,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.41,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1.41,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.47,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.01,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.05,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2.28,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":0.75,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.06,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.11,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.27,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-0.27,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.46,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1.46,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.53,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":6000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1369750,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1369750,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1008339,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1008339,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":503751,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":503751,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":682803,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":682803,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1125137,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":10610000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":10610000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"EmployerContributions":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":718000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":718000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":344000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"EnergyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13991000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12132000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":12132000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":14288000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":13864000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":16330000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":16330000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17904000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":17904000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22214000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":21471000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":31729000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":31729000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23201000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":23201000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22237000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":22237000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24579000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3571464000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3723482000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":3723482000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3347086000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3347086000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3473813000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3473813000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3656450000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":3687045000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3639922000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":3639922000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3200868000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3200868000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3511965000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3511965000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3888447000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3888447000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4283079000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4797919000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5090326000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5090326000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4628926000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4628926000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4648920000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":4648920000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4898975000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":4930545000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4930734000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":4930734000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4457916000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":4457916000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4987634000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":4987634000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5835593000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":5835593000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6727297000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3482678000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3643542000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":3643542000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3283672000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3283672000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3414509000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3414509000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3615577000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":3646172000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3570365000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":3570365000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3204068000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3204068000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3518147000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3518147000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3896590000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3896590000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4279289000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"ExpectedDividendShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0.02,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.02,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.02,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":18773000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":38261000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":38261000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":33842000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":33842000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":14643000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":14643000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12693000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":12493000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18314000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":14786000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":19635000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":19635000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22422000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":22422000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23788000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":23788000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35007000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10559000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":11218000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":11218000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6989000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":6989000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10396000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":10396000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10692000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10692000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7945000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":7945000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10744000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10744000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10195000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":10195000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11872000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":11872000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20224000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9757000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3199000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3199000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4264000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":5637000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":45266000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":45266000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":50943000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":50874000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":71809000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":71785000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":41625000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":41625000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32839000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":32839000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23049000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":23049000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31607000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"FuelExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":22405000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":23241000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":23241000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":14910000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":16454000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":12931000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":12931000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16464000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":16464000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18892000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":17889000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24430000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":24430000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17306000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":17306000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20719000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":20719000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23883000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"GainsLossesArisingFromSettlementsNetDefinedBenefitLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2020-09-01","end":"2020-09-30","val":5000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q3I"}]}},"GainsLossesOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-4881000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":27425000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"GainsLossesOnDisposalsOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":656000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2587000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-4631000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2318000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-815000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2959000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2959000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-605000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-605000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1624000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1624000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6566000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2708000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2382000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2382000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3574000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-3574000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":625000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":625000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2994000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3997000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":26421000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":26630000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9708000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":9708000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16000000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":16000000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5308000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":5308000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-20062000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":16038000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11115000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15878000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2306000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1256000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-24340000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":1256000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1546000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1546000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1009000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1009000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19753000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"GainsOnDisposalsOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":130000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":656000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":656000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5038000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":50276000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2017-12-31","val":92591000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":92591000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":92591000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":92591000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":92591000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":92591000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":92591000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":92591000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":92591000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":92591000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":92591000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":92591000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":92591000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":92591000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":92591000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":92591000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":92591000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":163171000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":126092000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":126092000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":83839000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":83839000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":129866000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":129866000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":334851000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":363418000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":290208000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":290208000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":172213000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":172213000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":268467000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":268467000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":506973000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":506973000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":882672000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":447808000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13926000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":13926000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":56205000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":19383000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":19383000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-86498000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-86498000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":39771000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":39771000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":79134000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":82361000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":139970000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":138073000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":61224000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":61224000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":57575000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":57575000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":134758000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":134758000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22068000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncomeTaxesPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":48653000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":42293000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":42293000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":36879000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":87872000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":75472000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":75472000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":90871000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":90871000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":59839000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":59839000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":83162000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":83162000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":160898000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":36879000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":36242000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":36242000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":87872000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"IncomeTaxRelatingToAvailableforsaleFinancialAssetsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1428000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2595000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1428000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1428000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-1428000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-359000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":359000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":633000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":633000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":563000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":563000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":23000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":23000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":460000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"IncomeTaxRelatingToFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":2595000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-359000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-359000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-633000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-633000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-563000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-563000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-23000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-23000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-537000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-537000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1021000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-1021000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-44000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-44000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":411000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":594982000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-403670000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-403670000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-193189000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-193189000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-108503000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-108503000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":274220000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":274220000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":29365000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":29365000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-201236000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-201236000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":261508000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":261508000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":315908000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":315908000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12205000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-32295000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":35755000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":35755000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-5062000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-6428000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-15256000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-15912000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-34769000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-33391000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8917000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":9784000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":28314000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":28314000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28282000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":28282000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10189000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-20554000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9487000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":586000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"}]}},"InterestCostsCapitalised":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":31680000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":36750000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":36750000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":36750000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":36750000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3848000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":3848000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17087000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":17087000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33839000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":33839000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":50596000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":407000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1828000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1828000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1934000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1934000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2003000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2003000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1642000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1642000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1747000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1747000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1657000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1657000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1918000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":37114000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":36750000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":36750000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":36750000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":38099000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":23643000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":23643000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":34862000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":34862000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29490000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":29490000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19905000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":19905000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22915000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InterestPaidClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":36750000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":36750000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":36750000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3848000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":3848000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10782000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":10782000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30461000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":30461000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":44923000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":35479000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":35479000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":44373000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":7727000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2760000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2760000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2056000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2056000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2231000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2231000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6763000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6763000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17640000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":17640000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23949000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":23949000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":33614000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":120830000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":168844000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":168844000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":137885000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":137885000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":163234000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":163234000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":176271000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":164135000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":178163000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":178163000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":198872000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":198872000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":235890000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":235890000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":278995000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":278995000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":297165000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"InventoriesTotal":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":120830000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":168844000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":168844000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":137885000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":137885000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":163234000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":163234000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":176271000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":164135000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":178163000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":178163000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":198872000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":198872000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":235890000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":235890000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":278995000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":278995000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":303048000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":444000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":444000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1465000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2819101000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3007924000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":3007924000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3007924000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3007924000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3054563000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3054563000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3144644000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":3144644000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3225326000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":3225326000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3241644000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3241644000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3413365000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3413365000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3433778000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3433778000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3341760000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":14828000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":16189000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":16189000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":10853000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":13127000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15623000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":15623000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15169000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":15169000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16001000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":16001000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18343000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":18343000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18502000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":17611000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21483000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":21483000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25246000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1350000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":754000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":754000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":268000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":268000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":301000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":301000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":337000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":337000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":377000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":377000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":472000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":472000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":494000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":494000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":536000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":536000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":581000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5326000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5920000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":5920000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2632000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":4906000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8643000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":8643000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8468000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":8468000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6626000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":6626000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7450000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":7450000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5886000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4995000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8014000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":8014000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14498000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8152000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":9515000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":8908000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6191000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":6191000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5779000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":5779000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6364000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":6364000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8557000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":8557000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9008000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":9008000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8586000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":8586000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11205000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":11205000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10167000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationTerminationBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":607000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1762000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1762000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":900000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":900000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":441000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":441000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1413000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1413000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3536000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3536000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1728000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1728000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":110000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6538000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1226455000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1366844000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1366844000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1281840000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1281840000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1175107000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1175107000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1242525000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1243500000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1290812000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1290812000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1257048000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1257048000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1475669000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1475669000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1947146000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1947146000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2444218000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4257000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":4257000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-09-30","val":4251000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q3I"},{"end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10479000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":10479000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10867000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":10867000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10133000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":10133000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":591589000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":593783000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":593783000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":595977000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":595977000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":413065000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":413065000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":434465000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":434465000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":489763000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":489763000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":494414000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":494414000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":636059000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":636059000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":915425000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":915425000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1227084000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"LossesOnDisposalsOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2121000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":462000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":462000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-130000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"MaximumExposureToCreditRisk":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":356823000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":251135000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":583455000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":536919000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}]}},"MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":64690000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-01-01","val":8826000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":50295000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":58144000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":58144000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":84043000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":84043000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":98218000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":98218000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":85311000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":85311000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":60060000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":52428000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":45492000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":45492000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":60366000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":60366000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":81119000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":81119000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":177435000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":493796000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":607270000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":607270000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":513972000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":513972000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":510935000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":510935000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":488024000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":499865000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":499255000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":471584000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":455711000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":455711000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":444727000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":444727000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":496571000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":496571000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":394779000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":88786000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":79940000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":79940000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":63414000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":63414000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":59304000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":59304000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":40873000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":40873000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":69557000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":69557000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-3200000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":-3200000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-6182000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":-6182000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-8143000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":-8143000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3790000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":6538000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-01-01","val":12706000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":15143000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":15143000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":14659000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":14658000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14895000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":14895000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12164000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":12164000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12092000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":12092000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10030000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":10030000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8575000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1772000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1272000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1272000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":749000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":749000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2865000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2865000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2191000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2191000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2020000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":2020000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1487000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1487000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3175000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3175000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3489000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3489000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2081000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":46487000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5385000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5385000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6668000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":6668000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":13749000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":13749000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32148000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":32148000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":38822000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":38822000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":55394000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":55394000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":74495000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"NoncurrentRecognisedAssetsDefinedBenefitPlan":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":11620000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":9919000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":9919000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":9120000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":9120000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6244000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":6244000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"NoncurrentRecognisedLiabilitiesDefinedBenefitPlan":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":10882000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":13599000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":13599000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14375000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":14375000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":18224000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":18224000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":21974000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":11109000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8942000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":8942000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8910000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":8910000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10261000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":10261000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10910000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":10910000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13747000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":38000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":43000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2015-12-31","val":25519434,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":28896035,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":29722573,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5944510,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5591228,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":5591228,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5714491,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":5714491,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":5714491,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5092388,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":5092388,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":5092388,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4250738,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":4250738,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":4250763,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3749230,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3739567,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":3739567,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3352743,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3352743,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":3352743,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2628809,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2628809,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2467884,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2017-01-01","end":"2017-12-31","val":242648,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":56644,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":56644,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":618915,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":618915,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":339540,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":339540,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":885750,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":885750,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":987649,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":987649,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1779799,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1779799,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1028326,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2018-01-01","end":"2018-12-31","val":870904,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":697322,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":697322,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":813933,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":813933,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":803771,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":803771,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":646583,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":667980,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":127132,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":127132,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15109,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":15109,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10594,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":5724563,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4735349,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":561175,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1510027,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1510027,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":345999,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":345999,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":790230,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":790230,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":234847,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":223138,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":326474,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":326474,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":217289,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":217289,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":246967,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":9101164,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5804535,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1078797,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2387256,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2387256,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1156744,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1156744,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1091891,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1091891,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1265672,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1265672,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1054431,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1054431,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1288263,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1288263,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1124962,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1810000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":17517000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10285000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10592000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":10592000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":22943000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":22943000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":39562000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":39562000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":104023000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":104023000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":120065000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":120065000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":185209000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":188041000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":259350000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":261527000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":144479000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13400000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-14178000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-14178000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3144000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":-1331000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":917000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":917000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-21379000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"OtherComprehensiveIncomeBeforeTaxGainsLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-160000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2306000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2022-01-01","end":"2022-12-31","val":-19753000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":44437000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":44437000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":77695000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":77695000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":86978000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1188000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-3121000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-3121000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1197000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-1197000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-6361000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-6361000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-3440000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-3440000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-115000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-115000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2163000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-2163000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4476000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-4476000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-206000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-206000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":75000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-10897000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-3281000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3144000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-3144000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-4472000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-4472000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1331000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":-21379000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":37533000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":37533000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":67070000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":67070000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":74951000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":8208000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":7134000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":7134000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8378000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":8378000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10736000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":10756000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5843000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":8938000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9946000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":9946000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13610000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":13610000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21097000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":22233000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21128000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":41860000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":59259000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":243000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":17575000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":17575000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":16151000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":16281000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":11885000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":11885000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1277000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2023-01-01","end":"2023-12-31","val":5708000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6702000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":6702000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8717000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":48297000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":22902000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10285000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10592000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3107000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3107000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2568000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2568000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1508000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1508000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":170000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":170000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":170000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":185209000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":120418000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":122595000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":144479000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-3658000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-3658000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":-3321000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9944000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":11359000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11802000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":11802000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14195000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":14195000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":39050000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":39050000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-151475000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-310000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2653000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-2653000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3140000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":3077000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1189000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1189000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":46000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":46000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1030000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1030000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3111000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-3111000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1650000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1650000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8164000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PaymentsFromChangesInOwnershipInterestsInSubsidiaries":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"end":"2020-05-11","val":7500000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q1I"},{"start":"2020-01-01","end":"2020-12-31","val":7500000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7500000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":1222000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6729000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":6729000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9807000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":9732000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10579000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":10579000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6884000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6884000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3968000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3968000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4796000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":4796000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5515000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":5301000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":5301000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2108000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2108000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3550000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3550000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13969000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":13969000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4442000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4442000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1962000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1962000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11324000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PlanAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":51360000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":56304000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-56304000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-48059000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-48059000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-26568000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":-26568000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-8470000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":8470000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"}]}},"PostemploymentBenefitExpenseDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5602000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3451000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3451000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3555000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3555000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2717000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2717000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2849000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2849000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2317000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2317000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5982000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5982000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4228000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4228000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3584000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3584000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4447000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PostemploymentBenefitExpenseDefinedContributionPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":193000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":404000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":404000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":339000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":494000000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":494000000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":150000000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":150000000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":500000000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":500000000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"ProceedsFromContributionsOfNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2791000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2791000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":421000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":421000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":409000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":409000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":272000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":272000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":265000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":265000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":201000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":201000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"ProceedsFromDisposalOfMiningAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":792511000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":19660000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":19660000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5237000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":586000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":586000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":40066000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":40066000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":95992000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":95992000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":14552000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":14552000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14101000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":14101000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":168664000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":168664000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14112000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":14112000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8853000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":70000000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"}]}},"ProceedsFromSalesOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1397000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4916000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":252000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":252000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":7882000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":7882000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6605000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":6605000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1790000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1214000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3090000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3090000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4293000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":4293000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1647000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1647000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":562000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":6162000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5908000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3665000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-346876000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-21388000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-21388000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-379631000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-379631000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":73685000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":73685000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":97361000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":117615000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-135706000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-135706000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-426853000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-426853000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":101383000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":101383000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":286960000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":286960000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":504304000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2725000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-11453000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-11453000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-17747000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-17747000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-6901000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-6901000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7180000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-7180000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":314000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":314000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-73029000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-73029000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3247000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-3247000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2161000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2161000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2953000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-344151000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-9935000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-9935000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-361884000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-361884000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":80586000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":80586000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":104541000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":124795000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-136020000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-136020000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-353824000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-353824000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":104630000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":104630000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":289121000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":289121000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":507257000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":48698000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":792000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":792000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-466129000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-466129000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":113456000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":113456000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":176495000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":206328000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":151066000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":157464000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11856000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":11856000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":163365000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":163365000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":435394000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":435394000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":544317000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-7507000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-18591000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-18591000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-379631000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-379631000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":73685000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":123967000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11096000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":19391000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-49368000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-49368000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":105790000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":105790000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":300636000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":300636000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":522249000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2683000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-7138000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-7138000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-361884000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"ProfitLossFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-339369000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2797000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-2797000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":-6352000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-146802000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-155097000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-377485000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-377485000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4407000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-4407000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-13676000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-13676000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-17945000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-341468000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2797000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-2797000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":67009000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-38541000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-38541000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-476773000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-476773000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":146837000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":146837000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":228715000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":260523000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":212931000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":217890000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":41679000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":41679000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":182009000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":182009000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":419393000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":419393000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":727399000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":4747759000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":3645827000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":3645827000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4227397000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":4227397000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":4227397000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3988476000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3988476000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":3988476000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4088202000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":4088202000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":4091252000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3998493000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":4042199000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":4042199000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4003211000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":4003211000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3596262000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2526000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"}]}},"PurchaseOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3107000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":3107000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":297667000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":345883000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":309133000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":274070000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":231674000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":214505000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":214505000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":190908000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":188858000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":282088000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":282088000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":289853000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":289853000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":401870000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":401870000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":594142000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":594142000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":866362000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RawMaterialsAndConsumablesUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":35292000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":40839000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":40839000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":40587000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":49222000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":29871000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":29871000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":53399000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":53399000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":42473000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":42473000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":45442000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":45442000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":48669000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":48669000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":47134000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":47134000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":54738000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ReclassificationAdjustmentsOnAvailableforsaleFinancialAssetsNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-4901000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"}]}},"ReclassificationAdjustmentsOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":28363000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"RepairsAndMaintenanceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":45376000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":56342000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":56342000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":31772000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":62544000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":89828000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":63097000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":78062000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":78062000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":77033000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":104519000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":104272000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":104272000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":129565000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":129565000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":135733000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":135733000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":146400000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":600000000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":600000000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":132714000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":132714000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":517286000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":517286000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"RepaymentsOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":70000000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"}]}},"RestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":9743000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":12617000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":13449000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":13449000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3080000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3080000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2097000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2097000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2674000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":2674000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2033000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":2033000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2085000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2085000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2177000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2177000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2311000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-1928024000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-1948569000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-1948569000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-2310453000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-2310453000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-2229867000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":-2229867000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-2125326000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":-2103206000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-2239226000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":-2239226000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-2593050000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":-2593050000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-2488420000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":-2488420000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-2193163000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":-2193163000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-1572080000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"ReturnOnPlanAssetsNetDefinedBenefitLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3801000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1416000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1416000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":685000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":685000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3439000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-3439000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":546000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":546000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":391406000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":459016000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":459016000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":617823000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":617823000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1026685000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1026685000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":940914000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":940914000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":871984000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":871984000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1008501000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1008501000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1322581000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1322581000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1818856000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":391523000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":458624000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":458624000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":615921000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":615921000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1029227000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1029227000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":943474000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":943474000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":871461000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":871461000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1010099000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1010099000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1323537000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1329130000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1803431000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RevenueFromSaleOfGoods":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":432727000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":391406000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":459016000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":617823000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":617823000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1026685000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1026685000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":940914000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":940914000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":871984000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":871984000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1008501000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1008501000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1322581000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1322581000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1818856000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":28769000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":28769000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31819000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":31819000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":30073000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":30073000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":21843000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":21843000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":22613000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":22613000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21634000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":21634000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20924000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"RightofuseAssetsRevaluedAssetsAtCost":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":11345000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":11345000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-01-01","val":20724000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":34507000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":34507000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":34507000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":44396000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":44396000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":44396000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":49853000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":49853000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":34897000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":37851000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":54574000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":54574000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":46806000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":46806000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":29180000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":29180000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28561000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":28533000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":36657000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":35517000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":37015000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":37015000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":39788000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":39788000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":36240000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":36240000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":39170000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ShorttermDepositsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":5292000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5508000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"ShorttermDepositsNotClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":5292000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5508000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5508000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6646000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":6646000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3275000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3275000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":59034000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":59034000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":35000000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":35000000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1136000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"SurplusDeficitInPlan":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":738000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-3680000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":3680000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5255000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":5255000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11980000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":11980000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16225000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":-5360000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-24968000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-24968000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-7243000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-7243000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10525000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":10002000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":10002000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":14923000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":14923000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":13514000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":13514000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7400000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7400000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":33413000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":33406000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9194000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":9194000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-15695000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-11792000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-11792000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-17498000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-17498000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-24608000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-24608000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-20875000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-21893000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-13618000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-14322000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1032000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1032000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1143000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1143000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4627000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-4627000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-12550000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TaxEffectOfRevenuesExemptFromTaxation2011":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-19198000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-9691000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-9691000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-12716000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-12716000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-16231000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-16231000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-25598000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"TaxEffectOfTaxLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":164100000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":167030000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":167030000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":160052000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":160052000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":169498000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":169498000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":181667000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":181667000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":192880000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":192880000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":191448000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":12662000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":206000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":206000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-125855000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-125855000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":30633000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":30633000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":47654000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":55709000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":40788000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":42515000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3201000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":3201000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":44109000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":44109000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":117556000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":117556000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":146966000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TaxExpenseRelatingToGainLossOnDiscontinuance":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-174837000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2020-01-01","end":"2020-12-31","val":-5040000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-1897000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20039000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":782803000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":788137000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":788137000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":546403000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":546403000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":788917000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":788917000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":927295000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":927295000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1032084000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1032084000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":895198000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":895198000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":958595000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":958600000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":972100000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":972100000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":959300000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TerminationBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2299000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-2299000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2587000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-2587000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2633000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":90705000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":110651000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":110541000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":140878000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":137900000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":139104000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":139104000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":179372000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":179372000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":195334000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":195334000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":191705000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":191705000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":254030000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":254030000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":366690000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":366690000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":630310000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":43712000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":60081000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":60081000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":38969000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":38969000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":67107000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":67107000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":65060000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":65060000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":71011000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":71011000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":74907000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":74907000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":93325000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":93325000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":112584000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":112584000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":200959000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":32159000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":33627000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":54315000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":78344000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":78344000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":80987000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":80987000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-01-01","val":80434000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":75290000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":79138000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":73216000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":73216000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":68745000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":68745000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":91113000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":91113000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":122778000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":121082000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":190676000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":190676000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":279212000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TreasuryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":7794000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":11056000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":11056000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10104000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":10104000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8662000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":8662000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":11452000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":11452000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10289000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":10289000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":20454000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":20454000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19263000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":19263000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12970000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":12970000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16035000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":55223000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":52670000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":52670000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":74023000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":70336000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":100908000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":100908000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":116653000,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":116653000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":126527000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":104016000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":90460000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":90460000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":99680000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":99680000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":123798000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":123798000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":146067000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":3.22,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6.2,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":6.2,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7.75,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7.75,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6.36,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":6.36,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6.42,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6.42,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10.11,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":10.11,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10.8,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":10.8,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14.27,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":51.46,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":38.96,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":38.96,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":33.4,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":33.4,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16.27,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":16.27,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22.28,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":21.98,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12.76,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":12.76,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10.08,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":10.08,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14.25,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":11.49,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":13.44,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":26.99,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":21.48,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":21.48,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12.53,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":12.53,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12.68,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":12.68,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13.62,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":13.67,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14.06,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":14.06,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14.5,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":14.5,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16.39,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":3.24,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4.43,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6.2,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5.98,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":5.98,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12.72,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":12.72,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13.27,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":13.27,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13.92,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":13.92,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14.74,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":14.74,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14.79,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":14.79,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20.38,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":9.97,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":7.55,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":6.04,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":30.18,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":22.56,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14.08,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":22.56,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14.08,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":14.08,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":11.56,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":11.56,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":11.56,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11.32,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":11.32,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":11.31,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11.32,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":11.31,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":11.31,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12.42,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":12.42,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":12.42,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14.52,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":14.52,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17.11,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS16":{"label":null,"description":null,"units":{"pure":[{"end":"2019-01-01","val":0.131,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":716587000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":753565000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":150531000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":158509000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":158509000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":158856000,"accn":"0000918608-20-000006","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":158855924,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":171047400,"accn":"0000918608-21-000007","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":171047400,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":180296588,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":180296588,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":183445861,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":183445861,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":194448367,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":194448367,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":203983457,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":203983457,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":203018394,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WritedownsReversalsOfInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":444000,"accn":"0001193125-18-102194","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":444000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1465000,"accn":"0000918608-19-000008","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13926000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-75000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-40000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-40000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":218129000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"}]}},"IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":10636000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":54587000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":54587000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":35863000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":35863000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29250000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":29300000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":45900000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"PurchaseOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":28050000,"accn":"0000918608-22-000008","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":28050000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20163000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":20163000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":633000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":447331000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":332964000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":332964000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":461622000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":461622000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":701227000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":701377000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":891190000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14507000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":14507000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":14748000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":14748000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19487000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":19487000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":37076000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DilutedEarningsLossPerShareFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":-0.81,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":-0.01,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.06,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-0.06,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.06,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossFromContinuingOperationsAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-1499000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-192000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-192000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-393000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-393000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-273000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-273000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2395000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossFromDiscontinuedOperationsAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1813000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-72837000,"accn":"0000918608-23-000008","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-72837000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2854000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-2854000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1888000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-1888000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5348000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CurrentDeferredIncomeIncludingCurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8943000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":8943000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8891000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":8891000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":432000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2502000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2502000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":52000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2051000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":279000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":279000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":25587000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":25587000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":96879000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":138000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2832000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"DerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9538000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":9538000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":52000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12431000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19122000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":19122000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":61330000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":61330000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":113133000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DilutiveEffectOfRestrictedShareUnitsOnWeightedAverageNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":369969,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":369969,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":397436,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":397436,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":390885,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncomeTaxRelatingToInvestmentsInEquityInstrumentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3449000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3449000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10463000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":10463000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11691000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NoncurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7036000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":7036000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10380000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":18843000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":18843000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":35743000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":35743000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16254000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"PercentageOfReasonablyPossibleIncreaseInUnobservableInputLiabilities":{"label":null,"description":null,"units":{"pure":[{"end":"2023-12-31","val":0.005,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.005,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.005,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"PropertyPlantAndEquipmentIncludingRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":4003211000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3596262000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":3596262000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3755559000,"accn":"0000918608-24-000006","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3755559000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":3755559000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4118782000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":4118782000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4885564000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2832000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":138932000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":138932000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10277000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":139513000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PurchaseOfFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":633000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11416000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1139000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"ReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":74495000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":77610000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":77610000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":77139000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":17640000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23949000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":23949000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":33614000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":51813000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":79402000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":79402000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":124332000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"SellingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":22400000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20087000,"accn":"0000918608-25-000006","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":20087000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20189000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":747000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-10365000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21359000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InvestmentsInAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":109423000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5883000,"accn":"0000918608-26-000007","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}}}}}