{"cik":1277866,"entityName":"ENDEAVOUR SILVER CORP.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":127488410,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":127488410,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2017Q4I"},{"end":"2018-12-31","val":130781052,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"},{"end":"2019-12-31","val":141668178,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"},{"end":"2020-12-31","val":157924708,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":170537307,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":189644734,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":216891784,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":262323863,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":262323863,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":44000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":44000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":127000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":127000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":127000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":8000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":8000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":28000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":37000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2021"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":119030666,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":119030666,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":127957573,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":127957573,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":127957573,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":128600421,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":128600421,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":135367129,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":135367129,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":154039714,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":154039714,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":170663883,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":170663883,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":170663883,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":185349634,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":185349634,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":185349634,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":197764799,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":197764799,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":242181449,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":242181000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":283078000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":884000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3304000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-3304000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":511000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":511000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2003000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-2003000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-11103000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-11103000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-11103000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5226000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":5226000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5226000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6882000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-6882000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7902000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-7900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-19900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":126000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-793000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-793000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-598000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-598000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":969000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":969000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2873000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-2873000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-2873000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-862000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-862000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-862000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":187000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":187000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3890000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":3900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1209000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4326000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":4326000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3695000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-3695000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-3695000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3847000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-3847000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-3847000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":756000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":756000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3770000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":3800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-8520000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":7303000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":7303000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1600000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":391000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2200000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-2200000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3919000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3919000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3919000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4385000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-4385000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-4385000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-20856000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-20856000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4004000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-4000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-17200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-38000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":-38000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-6425000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-6425000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-6425000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-9749000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-9749000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2358000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":2358000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5206000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-5206000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12252000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":12252000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":12252000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12372000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":12372000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":12372000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":786000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":786000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3415000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-3400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-22400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":14261000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":14261000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":16990000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":16990000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":16990000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":38777000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":38777000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":32050000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":32050000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28863000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":28863000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24527000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":24527000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":24527000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26088000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":26088000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":26088000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28789000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":28789000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":31126000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":31100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":73800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1172000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":1172000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":715000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":715000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":715000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":150000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":150000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":602000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":602000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1357000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1357000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":985000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":985000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":985000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1300000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":1300000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1300000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1398000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":1398000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1544000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":1500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":424000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":424000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"AdjustmentsForIncreaseDecreaseInOtherOperatingPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-1446000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":865000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":865000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2103000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-2103000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1091000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1091000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1190000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":1190000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":1190000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2388000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2388000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2388000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1185000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":1185000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1656000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":1700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":963000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":421000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":421000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-94000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-94000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7955000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":7955000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3786000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3786000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3786000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2447000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2447000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2447000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":367000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":367000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5545000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-5100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":58000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3482000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":3482000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2861000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":2861000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":2861000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2426000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":2426000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3195000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":3195000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3003000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":3003000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3636000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3636000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3636000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3878000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":3878000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":3878000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3617000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":3617000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3242000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":3200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":462000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":462000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-403000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-403000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-403000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":41000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":41000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-100000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-100000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1032000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-1032000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-176000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-176000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-176000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":344000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":344000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":344000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1421000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":1421000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5370000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":5400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":180510000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":180510000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":178580000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":178580000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":178580000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":177047000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":177047000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":163713000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":163713000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":210592000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":210592000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":294024000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":294024000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":294024000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":399437000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":399437000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":399437000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":474807000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":474807000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":719249000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":719200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1235700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":11334000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":11246000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":11246000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12619000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":12619000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":14504000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2020Q4I"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-0.1,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.36,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.03,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":0.03,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.08,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":0.08,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":0.08,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-0.1,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.36,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.01,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":0.01,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.08,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":0.08,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.08,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.03,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":0.03,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.13,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-0.13,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.42,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":8875000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":8875000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":8875000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9672000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":9672000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2020-12-31","val":9672000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2020-12-31","val":9672000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10494000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":10494000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":10494000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":10494000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14510000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":14510000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":14510000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2022-12-31","val":14510000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8519000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":8519000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2023-12-31","val":8500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":122676000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":122600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":140000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2810000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"},{"end":"2020-12-31","val":955000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8524000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":26576000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":26576000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":22151000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"},{"end":"2025-12-31","val":7400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashAndBankBalancesAtCentralBanks":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":38782000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":33376000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":20413000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2015-12-31","val":20413000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2015Q4I"},{"end":"2016-12-31","val":72317000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":72317000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2016-12-31","val":72317000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2016Q4I"},{"end":"2017-12-31","val":38277000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":38277000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":38277000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2017-12-31","val":38277000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2017Q4I"},{"end":"2018-12-31","val":33376000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":33376000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2018-12-31","val":33376000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":23368000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":23368000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":23368000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":61083000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":61083000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2020-12-31","val":61083000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2020-12-31","val":61083000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":103303000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":103303000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":103303000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":103303000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":83391000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":83391000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":83391000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2022-12-31","val":83391000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":35286000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":35286000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":106434000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":106400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":215400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1000000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-1000000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-1000000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1000000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":1000000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"}]}},"CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5497000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-5497000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3307000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-3307000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-3307000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2119000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-2119000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-2119000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-73000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-73000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":48463000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":48463000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-10319000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-10319000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-10319000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":8889000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":8889000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":21203000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":21203000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":27541000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":27541000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":56651000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":56651000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":56651000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":36756000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":36756000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":36756000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":48925000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":48125000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":236000000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":236000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":287000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-19066000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":-19066000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-39714000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-39714000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-39714000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-40397000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-40397000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-21785000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-21785000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-29814000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-29814000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-38006000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-38006000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-38006000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-111450000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-111450000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-111450000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-107995000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-107195000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-183460000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-183500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-237400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":22969000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":22969000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15590000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":15590000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":15590000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":26648000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":26648000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-9578000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-9578000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":38964000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":38964000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":23462000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":23462000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":23462000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":54993000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":54993000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":54993000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11771000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":11771000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19113000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":19100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":339000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":339000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":267000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":267000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":251000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":251000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":251000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":282000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":282000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":282000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":436000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3721000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":3721000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":9767000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":9767000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":9767000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-12439000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018"}]}},"ConfidenceLevelUsedToDetermineRiskAdjustmentForNonfinancialRisk":{"label":null,"description":null,"units":{"pure":[{"end":"2018-12-31","val":0.1,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0.1,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"ContractualCapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":34695000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"},{"end":"2019-12-31","val":43990000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"},{"end":"2020-12-31","val":52255000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":60191000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":95534000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":95534000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":90995000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":247379000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":722700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":117874000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":117874000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":122020000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":122020000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":122020000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":147001000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":147001000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":139085000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":134782000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":111126000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":111126000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":128952000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":128952000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":128952000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":158635000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":158635000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":158635000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":168852000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":168852000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":175560000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":175600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":384700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":113430000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":113430000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":88499000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":88499000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":88499000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":78009000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":78009000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":63278000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":63278000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":104970000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":104970000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":161762000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":161762000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":161762000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":146333000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":146333000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":146333000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":100773000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":100773000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":157647000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":157600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":423200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":85000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":85000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":168000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":168000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":168000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":88000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":88000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2018-12-31","val":41000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":69000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":69000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":69000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4767000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":4767000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11200000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":11200000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":11200000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8647000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":8647000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":8647000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5135000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":5135000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1070000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":1100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":164000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":164000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":173000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":173000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":207000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":207000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":207000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":261000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":261000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":261000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":436000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":31860000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":31860000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":22253000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":22253000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":22253000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":23520000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":23520000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":24844000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":24844000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":34553000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":34553000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":40554000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":40554000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":40554000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":52749000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":52749000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":52749000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":58244000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":58244000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":78866000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":78900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":276800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentLoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1277000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1721000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":1721000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":847000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1000000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":1000000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1000000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1450000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":1450000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1400000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":1400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":0,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1564000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":1564000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2477000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":2477000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3982000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":3982000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2335000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":2335000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":2335000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2389000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":2389000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":2389000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3279000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":3279000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7349000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":7300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":9000000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":9000000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2017Q4I"},{"end":"2019-12-31","val":2958000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":2958000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3578000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":3578000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4128000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":4128000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":4128000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6041000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":6041000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":6041000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3861000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":3861000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5234000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":5200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2037000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":2037000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1911000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":1911000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":1911000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2704000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":2704000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3302000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":3302000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2284000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":2284000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5135000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":5135000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":5135000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16951000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":16951000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":16951000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7550000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":7550000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3660000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":3800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1000000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":1000000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":1000000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2017-12-31","val":1000000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2017Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":5549000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5587000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":5587000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4378000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7755000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":7755000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4650000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":4650000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":4650000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4477000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":4477000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2702000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":2702000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2993000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":2993000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3481000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3481000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3481000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6376000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":6376000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6376000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11344000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":11344000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12906000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":12900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4631000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":4631000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3185000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":3185000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":3185000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4050000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":4050000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1947000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":1947000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3038000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":3038000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4228000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":4228000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":4228000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6616000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":6616000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":6616000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7801000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":7801000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9457000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":9500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":24300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":8114000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5627000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":5627000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6722000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":6722000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8755000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":8755000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4751000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":4751000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":4751000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4385000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":4385000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":4385000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6608000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":6608000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3310000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":3300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":19989000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15353000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":15353000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10572000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":10572000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9666000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":9666000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8863000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":8863000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":8863000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8062000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":8062000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":8062000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12564000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":12564000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5119000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":5100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":63800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DecreaseThroughWriteoffFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-650000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-650000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":183000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":183000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":655000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":655000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":655000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":9147000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":9147000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7136000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":7136000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12753000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":12753000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":936000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":936000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":936000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":654000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":654000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-6447000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-6447000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-6447000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-9749000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-9749000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1360000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":1360000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5206000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-5206000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12252000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":12252000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":12252000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12372000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":12372000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":12372000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":786000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":786000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3415000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-3400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-22400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":7545000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":7545000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1592000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":1592000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":1592000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":335000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":335000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":682000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":682000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1077000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":1077000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1506000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":1506000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":1506000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12944000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":12944000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":12944000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13730000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":13730000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10315000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":10300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":38200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13952000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":13952000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":16582000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":16582000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":16582000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":38412000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":38412000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":31495000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":31495000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28136000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":28136000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":23977000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":23977000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":23977000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25179000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":25179000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":25179000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27885000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":27885000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":29894000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":29900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":73000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":441000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":441000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":507000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":507000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":287000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2021"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":0.73,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.69,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":0.69,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.64,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":0.64,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.61,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":0.61,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.66,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":0.66,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.66,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.67,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0.67,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.67,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.7,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":0.7,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.62,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":0.62,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.63,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Year":[{"start":"2017-01-01","end":"2017-12-31","val":3.86,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3.79,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":3.79,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3.83,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":3.83,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3.82,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":3.82,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.85,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3.85,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3.85,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3.8,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":3.8,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":3.8,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.79,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":3.79,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.52,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":3.52,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3.63,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":0.0085,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.0205,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":0.0205,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.0175,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":0.0175,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.0108,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":0.0108,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.0066,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":0.0066,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.0066,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.0219,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0.0219,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.0219,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.0384,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":0.0384,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0375,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":0.0375,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.0248,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.03,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":0.03,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.08,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":0.08,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":0.08,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-0.1,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.36,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.01,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":0.01,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.08,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":0.08,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.08,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.03,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":0.03,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.13,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-0.13,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.42,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2017-01-01","end":"2017-12-31","val":200000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2017-01-01","end":"2017-12-31","val":416739,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1333116,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1333116,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1735151,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":1735151,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":1735151,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1077699,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":1077699,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1077699,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":538097,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":538097,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-462000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":-462000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":403000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":403000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":403000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-41000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-41000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":152000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":152000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1024000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1024000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":113000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":113000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":113000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-211000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-211000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-211000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-806000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-806000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-505000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":50875000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2015-12-31","val":50875000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2015Q4I"},{"end":"2016-12-31","val":133259000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":133259000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2016-12-31","val":133259000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2016Q4I"},{"end":"2017-12-31","val":146517000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":146517000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":146517000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2017-12-31","val":146517000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2017Q4I"},{"end":"2018-12-31","val":144780000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":144780000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2018-12-31","val":144780000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":122793000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":122793000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":122793000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":159071000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":159071000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2020-12-31","val":159071000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2020-12-31","val":159071000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":237407000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":237407000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":237407000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":237407000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":315894000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":315894000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":315894000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2022-12-31","val":315894000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":386341000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":386341000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2023-12-31","val":386300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":484437000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":484400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":579100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":180510000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":180510000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":178580000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":178580000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":178580000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":177047000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":177047000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":163713000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":163713000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":210592000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":210592000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":294024000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":294024000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":294024000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":399437000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":399437000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":399437000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":474807000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":474807000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":719249000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":719200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1235700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10378000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":10378000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12898000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":12898000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":12898000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":12383000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":12383000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":12001000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":12001000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9756000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":9756000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":17925000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":17925000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":17925000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":16186000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":16186000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":16186000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15113000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":15113000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19390000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":19400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":21009000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":26570000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":26570000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28128000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":28128000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":14138000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":14138000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":14138000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":28061000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":28061000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":28061000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27911000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":27911000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33748000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":33700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":47100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":2759000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1976000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":1976000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2171000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":2171000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1787000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1787000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1973000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":1973000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":1973000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1642000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":1642000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1642000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1537000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":1537000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1848000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":1800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":78000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":78000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":202000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":202000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":202000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-93000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-93000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":195000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":195000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":330000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":330000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":421000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":421000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":421000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":442000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":442000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":442000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-74000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-74000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":281000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":668000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":668000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":388000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":388000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":649000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":649000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":649000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":567000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":567000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":567000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":558000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1172000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":1172000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":715000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":715000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":715000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":211000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":211000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":602000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":602000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1357000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1357000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":985000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":985000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":985000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1300000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":1300000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1300000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1398000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":1398000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1544000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":1500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":5715000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1479000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":4826000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4370000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":4370000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2313000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":2313000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3580000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":3580000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15550000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":15550000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":15550000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6138000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":6138000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":6138000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9491000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":9491000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7213000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":7200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"GainsLossesOnAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":269000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":269000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-72000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-72000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-72000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"}]}},"GainsLossesOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-19000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":233000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":233000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2117000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":2117000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":2117000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3470000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-3470000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-3470000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2522000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-2522000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1773000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024"}]}},"GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":80000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":80000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":155000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":155000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":155000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":8626000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9980000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":9980000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12715000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":12715000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10063000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":10063000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":10063000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10613000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":10613000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10613000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12363000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":12363000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14177000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":14200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GrossLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1550000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":38893000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":38893000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":28479000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":28479000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":28479000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3508000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":3508000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-17361000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-17361000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":27335000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":27335000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":36368000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":36368000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":36368000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":51525000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":51525000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":51525000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":36611000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":36611000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":42079000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":42000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":82800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":424000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":424000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"ImpairmentLossRecognisedInProfitOrLossTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":2212000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":194000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":194000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":151000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":151000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"}]}},"ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":424000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":424000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-16791000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8409000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":8409000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1797000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-1797000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-1797000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-5272000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-5272000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4062000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":4062000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2213000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-2213000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15733000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":15733000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":15733000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18748000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":18748000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":18748000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12130000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":12130000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9491000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":9500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxesPaidRefund":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":8015000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3449000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":3449000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3439000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":3439000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1643000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1643000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":992000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":992000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":992000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6337000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":6337000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6337000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7002000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":7002000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5165000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":5200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":52366000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":52366000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-34443000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-34443000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-34443000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-4860000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-4860000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-10160000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-10160000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":36691000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":36691000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":42107000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":42107000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":42107000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19701000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-19701000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-19912000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-48105000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-48105000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":71148000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":71100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":117300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInNumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":17463472,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":17463472,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2018-06-01","end":"2018-06-13","val":3165642,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q2I"},{"start":"2019-01-01","end":"2019-12-31","val":10717126,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2019-01-01","end":"2019-12-31","val":10717126,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019"},{"start":"2020-01-01","end":"2020-04-21","val":2164119,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-04-21","val":2164119,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q1"},{"start":"2020-05-15","end":"2020-09-30","val":11640411,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-05-15","end":"2020-09-30","val":11640411,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2020-01-01","end":"2020-12-31","val":13804530,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":13804530,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-07-20","val":10060398,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-07-20","val":10060398,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-07-20","val":10060398,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-03-01","end":"2022-03-22","val":9293150,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-03-01","end":"2022-03-22","val":9293150,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-03-01","end":"2022-03-22","val":9293150,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q1I"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":983000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":983000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7993000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":7993000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":7993000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-4492000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-4492000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":684000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":684000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-10138000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-10138000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8776000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":8776000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":8776000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-967000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-967000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-967000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25243000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":25243000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8135000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":8100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-16000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":16000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-53000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-53000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-53000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10548000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":10548000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":142000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":142000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":142000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":256000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":256000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":343000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":343000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6910000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":6910000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4719000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":4719000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":4719000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1607000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":1607000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1607000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2453000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":2453000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3957000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":4000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3006000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":3006000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2849000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":2849000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":2849000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2426000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":2426000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3195000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":3195000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3003000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":3003000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3636000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3636000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3636000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3878000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":3878000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":3878000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3617000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":3617000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3242000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":3200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":975000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":975000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":492000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":492000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":40000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":40000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":40000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":629000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":301000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":301000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":834000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":834000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":650000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":650000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":650000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":726000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":726000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":726000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":728000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":728000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7641000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":7600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":93000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":93000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":84000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":84000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":73000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":73000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":73000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":64000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":64000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":64000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":94000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":779000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":779000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":461000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":461000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":461000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":391000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":391000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":918000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":918000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":668000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":668000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":668000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":790000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":790000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":790000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":822000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":822000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4168000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":4200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13431000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":13431000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":13131000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":13131000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":13131000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14894000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":14894000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":13589000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":13589000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16640000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":16640000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":27485000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":27485000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":27485000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":19184000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":19184000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":19184000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":27258000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":27258000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":36010000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":36000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":62300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"InvestmentIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-237000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":-237000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":502000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":502000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":502000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":926000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":926000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":579000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":579000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2649000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":2649000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3733000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3733000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3733000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1571000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-1571000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":449594000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":449594000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":450740000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":450740000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":450740000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":459109000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":459109000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":482170000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":482170000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":517711000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":517711000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":585406000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":585406000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":585406000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":657866000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":657866000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":657866000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":722695000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":722695000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":850986000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":851000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":981200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":52958000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":52958000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2018-06-01","end":"2018-06-13","val":35700000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-06-01","end":"2018-06-13","val":35700000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q2I"},{"start":"2018-01-01","end":"2018-12-31","val":7982000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":7982000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":22541000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":22541000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":25206000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":25206000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":58389000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":58389000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":58389000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":43116000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":43116000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":43116000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":60666000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":60666000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":122373000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":122400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":70500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":5101000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5143000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":5143000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6273000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":6273000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9861000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":9861000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6879000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":6879000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":6879000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5881000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":5881000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5881000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5504000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":5504000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7561000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":7600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":2588000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2108000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":2108000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2836000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":2836000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2713000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":2713000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3408000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3408000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3408000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2974000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2974000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2974000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2510000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":2510000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2310000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":2300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":2793000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2754000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":2754000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2624000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":2624000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2712000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":2712000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3867000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3867000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3867000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2957000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2957000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2957000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3322000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":3322000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2571000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":2600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1422000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1238000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":1238000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":1238000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1094000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":1094000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2020-12-31","val":1094000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2020-12-31","val":1094000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1001000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":1001000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":1001000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":1001000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1073000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":1073000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1073000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1011000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":47251000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":47251000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":32063000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":32063000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":32063000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":32267000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":32267000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":40920000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":40920000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":51521000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":51521000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":56617000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":56617000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":56617000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":83543000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":83543000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":83543000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":88466000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":88466000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":234812000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":234800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":656600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5917000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":5917000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6094000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":6094000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6366000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":6366000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":6366000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8469000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":8469000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":8469000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4658000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":4658000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":115002000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":115000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LongtermDeposits":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":659000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":659000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":610000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":610000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":610000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1114000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":1114000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":606000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":606000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":591000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":591000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":599000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":599000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":599000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":565000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":565000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":7846000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":7846000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":7982000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":7982000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":7982000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8195000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":8195000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8403000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":8403000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8876000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":8876000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2020-12-31","val":8876000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2020-12-31","val":8876000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7397000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":7397000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":7397000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":7397000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7601000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":7601000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":7601000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2022-12-31","val":7601000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8745000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":8745000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2023-12-31","val":8800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11635000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":11600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":22300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":2840000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"},{"end":"2019-12-31","val":942000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"MiscellaneousOtherOperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":70244000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":72007000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":72007000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":72856000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":68553000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":53482000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":53482000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":62455000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":62455000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":62455000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":80046000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":80046000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"NetForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5069000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":5069000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-433000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":-433000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":-433000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":81000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":81000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-101000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-101000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1553000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1553000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1131000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":1131000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":1131000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1853000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-1853000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1074000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":1074000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":921000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":921000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":794000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":794000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":794000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":812000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":812000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":812000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":575000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":2048000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":2048000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2676000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":2676000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4256000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":4256000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":4256000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10154000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":10154000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":10154000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":23320000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":23320000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31301000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024Q4I"}]}},"NoncurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":2048000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":2048000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2676000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":2676000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4256000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":4256000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":4256000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10154000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":10154000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":10154000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":23320000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":23320000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31301000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":31300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Share":[{"end":"2016-12-31","val":4458050,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5792800,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2017-12-31","val":5792800,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5987800,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":5987800,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6923000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}],"shares":[{"end":"2018-12-31","val":5987800,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6923000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":6923000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5978300,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":5978300,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2020-12-31","val":5978300,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2020-12-31","val":5978300,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3848200,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":3848200,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":3848200,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":3848200,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3899630,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":3899630,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3899630,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2022-12-31","val":3899630,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3488291,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":3488291,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2023-12-31","val":3488291,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3181491,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":3181491,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1671794,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"end":"2017-12-31","val":4509600,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4946300,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":4946300,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5614300,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}],"shares":[{"end":"2019-12-31","val":5614300,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4174700,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":4174700,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2973100,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":2973100,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":2973100,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3374459,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":3374459,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3374459,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2798934,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":2798934,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1896491,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":1896491,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":892416,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2017-01-01","end":"2017-12-31","val":60000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":127000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":127000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":170000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019"}],"shares":[{"start":"2019-01-01","end":"2019-12-31","val":170000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2452000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":2452000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2801600,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":2801600,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":2801600,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":569200,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":569200,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":569200,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1097900,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":1097900,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1712400,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":1712400,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2184107,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2017-01-01","end":"2017-12-31","val":177250,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":940500,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":940500,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":653800,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019"}],"shares":[{"start":"2019-01-01","end":"2019-12-31","val":653800,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":982700,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":982700,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":147000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":147000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":147000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":116356,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":116356,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":116356,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":392439,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":392439,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":588400,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":588400,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":89120,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2017-01-01","end":"2017-12-31","val":1572000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1262500,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":1262500,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1759000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019"}],"shares":[{"start":"2019-01-01","end":"2019-12-31","val":1759000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2490000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":2490000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":818500,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":818500,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":818500,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":736986,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":736986,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":736986,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1079000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":1079000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1994000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":1994000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":763530,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2016-12-31","val":127080264,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":127080264,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":127488410,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":127488410,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":127488410,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":130781052,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":130781052,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":141668178,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":141668178,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":157924708,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":157924708,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":170537307,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":170537307,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":170537307,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":189995563,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":189995563,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":189995563,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":217245492,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2015-12-31","val":102776470,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2015-12-31","val":102776470,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2015Q4I"},{"end":"2016-12-31","val":127080264,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":127080264,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":127488410,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":127488410,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":127488410,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":130781052,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"},{"end":"2019-12-31","val":141668178,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":157924708,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":157924708,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":170537307,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":170537307,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":170537307,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":189995563,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":189995563,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":189995563,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":217245492,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":19662000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":19662000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":20812000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":20812000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":20812000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":21009000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-189000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":-189000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":83000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":83000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":83000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":358000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":379000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":379000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1277000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":22950000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2021-12-31","val":847000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":847000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":689000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":689000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":689000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1654000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":1654000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":456000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherFinanceCost":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":105000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":105000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":484000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":484000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2019-01-01","end":"2019-12-31","val":484000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019"},{"start":"2020-01-01","end":"2020-04-21","val":147000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-04-21","val":147000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q1"},{"start":"2020-05-15","end":"2020-09-30","val":374000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-05-15","end":"2020-09-30","val":374000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2020-01-01","end":"2020-12-31","val":521000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":521000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-07-20","val":379000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-07-20","val":379000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-07-20","val":379000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-03-01","end":"2022-03-22","val":361000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-03-01","end":"2022-03-22","val":361000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-03-01","end":"2022-03-22","val":361000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q1I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-5740000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":-5740000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":935000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":935000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":935000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":1000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":529000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":529000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1096000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1096000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8443000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":8443000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":8443000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2785000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2785000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2785000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10951000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":10951000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-28772000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-28800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-126100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":956000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1259000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":1259000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2493000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":2493000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1451000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1451000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1375000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":1375000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":1375000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2652000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2652000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2652000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":248000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":248000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-143000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":474000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":474000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2017"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2005000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":2005000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":640000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":640000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":716000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":716000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1112000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1112000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1293000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":1293000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":1293000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2885000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2885000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2885000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1990000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":247000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":247000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":183000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":183000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":179000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":179000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":179000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":219000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":219000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":219000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":342000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":342000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":404000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10218000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":10218000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4010000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":4010000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4399000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":4399000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":4399000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9070000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":9070000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":800000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023"}]}},"ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":449000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":449000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":72000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":72000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":72000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1032000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1032000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9288000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":9288000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":9288000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2451000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":2451000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3292000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10548000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":10548000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":142000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":142000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":142000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":256000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":256000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":343000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":343000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6910000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":6910000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4719000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":4719000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":4719000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1607000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":1607000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1607000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2453000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":2453000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3957000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":4000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":55353000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":55353000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":8273000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":8273000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23557000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":23557000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26367000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":26367000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":59998000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":59998000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":59998000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":46001000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":46001000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":46001000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":62656000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":60666000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":122373000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":122400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":70500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2018-06-01","end":"2018-06-13","val":8273000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q2I"},{"start":"2018-01-01","end":"2018-12-31","val":8273000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23557000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":23557000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2019-01-01","end":"2019-12-31","val":23557000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019"},{"start":"2020-01-01","end":"2020-04-21","val":3367000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-04-21","val":3367000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q1"},{"start":"2020-05-15","end":"2020-09-30","val":23000000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-05-15","end":"2020-09-30","val":23000000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2020-01-01","end":"2020-12-31","val":26367000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":26367000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-07-20","val":59998000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-07-20","val":59998000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-07-20","val":59998000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-03-01","end":"2022-03-22","val":46001000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-03-01","end":"2022-03-22","val":46001000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-03-01","end":"2022-03-22","val":46001000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q1I"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":11000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":11000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":190000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":190000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10113000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":10113000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":10113000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":350000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":350000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":350000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7567000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":7567000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3910000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":3910000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":9684000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":9684000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":9684000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-12439000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-12439000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-48066000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-48066000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1159000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":1159000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13955000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":13955000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":13955000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6201000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":6201000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6201000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6123000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":6123000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-31476000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-31500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-119100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":12319000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":12319000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7887000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":7887000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":7887000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-17711000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-17711000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-44004000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-44004000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1054000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-1054000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":29688000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":29688000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":29688000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24949000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":24949000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":24949000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18253000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":18253000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21985000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-22000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-104900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":19231000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":19231000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7667000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":7667000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":7667000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-17501000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-17501000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-43931000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-43931000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-793000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-793000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22230000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":22230000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":22230000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23464000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":23464000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":23464000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8700000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":8700000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8331000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":8300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":66238000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":66238000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":88816000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":88816000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":88816000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":88777000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":88777000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":88333000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":88333000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":87955000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":87955000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":122197000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":122197000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":122197000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":233892000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":233892000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":233892000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":314657000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":314657000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":506205000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":506200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":785900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":7846000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2016Q4I"},{"end":"2017-12-31","val":7982000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2017-12-31","val":7982000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8195000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":8195000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2018-12-31","val":8195000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8403000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":8403000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":8403000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8876000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":8876000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7397000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11470000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":11470000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11870000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15455000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":27300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":280000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":280000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2020"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":19635000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":19635000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":39835000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":39835000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":39835000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":40398000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":40398000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":21519000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":21519000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":25539000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":25539000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":54092000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":54092000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":54092000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":109715000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":109715000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":109715000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":117787000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":117787000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":195386000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":195400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":169200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ReclassificationAdjustmentsOnAvailableforsaleFinancialAssetsNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2017"}]}},"ReclassificationIntoAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":269000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":269000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":72000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":72000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":72000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1180000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":1180000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1343000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":1343000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3229000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":3229000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3563000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3563000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3563000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5054000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":5054000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5054000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5991000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":5991000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4081000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":4100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":159600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ReserveOfSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":38000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-323068000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":-323068000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-313097000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":-313097000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":-313097000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-324005000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":-324005000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-370859000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":-370859000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-368302000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":-368302000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-354330000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":-354330000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":-354330000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-348087000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":-348087000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":-348087000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-340910000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":-340910000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-372155000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":-372200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-491300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":156767000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":156767000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":150499000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":150499000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":150499000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":150509000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":150509000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":121724000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":117421000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":138461000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":138461000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":165320000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":165320000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":165320000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":210160000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":210160000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":210160000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":205463000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":205463000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":217639000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":217600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":467500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RevenueFromSaleOfGold":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":55670000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":65554000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":65554000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":70022000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":70022000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":70022000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":70501000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":70501000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":70501000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":73198000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":73198000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":92351000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":92300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":156000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RevenueFromSaleOfSilver":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":66054000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":74733000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":74733000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":97257000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":97257000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":97257000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":142688000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":142688000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":142688000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":134716000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":134716000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":127260000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":127300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":267300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1337000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":1337000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":1337000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":861000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":861000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":664000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":664000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":664000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":806000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":806000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":806000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":706000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1948000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":1948000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1740000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":1740000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":1740000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1653000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":1653000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2034000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":2034000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8154000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":8154000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13783000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":13783000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":13783000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17811000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":17811000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":17811000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22210000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":22210000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20868000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":20900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":30900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9284000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":9284000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7914000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":7914000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":7914000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":8626000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":8626000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9980000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":9980000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12715000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":12715000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10063000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":10063000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":10063000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10613000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":10613000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10613000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12363000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":12363000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14177000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":14100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2958000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":2958000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3578000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":3578000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4128000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":4128000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":4128000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6041000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":6041000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":6041000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3861000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5234000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ShorttermDepositsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":495000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"}]}},"ShorttermEmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":33288000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":32903000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":291000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":291000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2020"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":2612000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4212000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":4212000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":13331000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":13331000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3990000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":3990000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2456000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":2456000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":2456000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2364000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2364000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2364000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6482000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":6482000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14552000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":14600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-3412000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-5018000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-5018000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-4831000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-4831000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":256000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":256000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":986000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":986000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":986000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1858000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":1858000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1858000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":91000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":91000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1495000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":1500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TaxEffectOfTaxLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-6951000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-10104000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-10104000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-12441000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-12441000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-7494000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":-7494000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":-7494000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4803000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":-4803000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-4803000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1466000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":-1466000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6312000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-6300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-18200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":2050000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-4782000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":-4782000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-11881000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":-11881000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-284000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":-284000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8015000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":8015000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":8015000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5892000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":5892000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5892000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4928000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":4928000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5936000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":-5900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-28300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TerminationBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":4589000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":4589000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":870000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":870000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":870000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":18229000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":18229000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":19068000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":19068000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":19068000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":19470000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":19470000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":19775000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":19775000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":27764000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":27764000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":31991000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":31991000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":31991000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":39831000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":39831000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":39831000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":46146000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":46582000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":53943000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":54000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":120400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":25560000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2016-12-31","val":25560000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016Q4I"},{"end":"2017-12-31","val":34012000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"end":"2017-12-31","val":34012000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"end":"2017-12-31","val":34012000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":26947000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":26947000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":22950000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":18572000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":20144000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":20144000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14462000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":14462000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":14462000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13136000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":13136000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":14136000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":22276000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":22276000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10285000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":5200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":2000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":1000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":1000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":2000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":1000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":1000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":12620000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":12620000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12342000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":12342000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":13119000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":13119000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":13119000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18216000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":18216000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":18216000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":35884000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":35884000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":36420000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":36400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":66800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ValueAtRisk":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":904000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":904000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1081000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":32903000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":32124000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":32124000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20949000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":20949000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":27569000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":27569000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":27569000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":34276000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":34276000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":3.91,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3.96,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":3.96,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3.84,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2019-12-31","val":3.84,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3.67,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":3.67,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3.4,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":3.4,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":3.4,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3.74,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":3.74,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3.74,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4.18,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":4.18,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.82,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":4.82,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4.01,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":3.03,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2.65,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":2.65,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2.65,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":2.65,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3.71,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":3.71,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.76,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":3.76,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":3.76,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3.57,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":3.57,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":3.57,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.05,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":3.05,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.17,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":3.17,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.56,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":5.49,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4.15,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":4.15,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4.58,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":4.58,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2.73,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":2.73,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4.29,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":4.29,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":4.29,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6.63,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":6.63,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6.63,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.76,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":5.76,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.55,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":3.55,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.21,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":4.32,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3.8,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":3.8,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3.22,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":3.22,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2.22,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":2.22,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6.9,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":6.9,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":6.9,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6.24,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":6.24,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6.24,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4.12,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":4.12,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.94,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":2.94,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5.36,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":3.93,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2017-12-31","val":4,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3.96,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":3.96,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3.74,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":3.96,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3.74,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2019-12-31","val":3.74,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3.29,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":3.29,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2020-12-31","val":3.29,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2020-12-31","val":3.29,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3.68,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":3.68,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":3.68,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":3.68,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4.09,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":4.09,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":4.09,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2022-12-31","val":4.09,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4.24,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":4.24,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2023-12-31","val":4.24,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.13,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":4.13,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4.13,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":2.3,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1.96,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":1.96,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1.57,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":1.57,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1.02,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":1.02,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3.37,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":3.37,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":3.37,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3.17,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":3.17,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3.17,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2.21,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":2.21,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1.4,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":1.4,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2.53,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS16":{"label":null,"description":null,"units":{"pure":[{"end":"2019-12-31","val":0.075,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0.073,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0.0732,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0.0837,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":0.0837,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.0868,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Year":[{"end":"2018-12-31","val":2.6,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2.5,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019Q4I"}]}},"WeightedAverageSharePrice":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4.27,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3.24,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2019"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":3.24,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5.56,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":5.56,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7.51,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":7.51,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":7.51,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6.77,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":6.77,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6.77,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4.49,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":4.49,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5.57,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":5.57,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8.51,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":117505811,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":117505811,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":127340834,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":127340834,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":127340834,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":128600421,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":135367129,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":150901598,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":150901598,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":167289732,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":167289732,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":167289732,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":183009339,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":183009339,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":183009339,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":196018623,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":196018623,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":242181449,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":242181000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":283078000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":496000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017Q4I"},{"end":"2018-12-31","val":322000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"end":"2018-12-31","val":322000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018Q4I"},{"end":"2019-12-31","val":457000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"end":"2019-12-31","val":457000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":361000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"end":"2020-12-31","val":361000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"},{"end":"2021-12-31","val":902000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"end":"2021-12-31","val":902000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":902000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":975000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":975000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":975000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1603000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":1603000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1754000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":1800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WritedownsReversalsOfInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":166000,"accn":"0001062993-18-000989","fy":2017,"fp":"FY","form":"40-F","filed":"2018-02-26"},{"start":"2017-01-01","end":"2017-12-31","val":166000,"accn":"0001062993-18-001119","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-08"},{"start":"2017-01-01","end":"2017-12-31","val":166000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2026000,"accn":"0001062993-19-001052","fy":2018,"fp":"FY","form":"40-F","filed":"2019-02-25"},{"start":"2018-01-01","end":"2018-12-31","val":2026000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":576000,"accn":"0001062993-20-001269","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-06"},{"start":"2019-01-01","end":"2019-12-31","val":576000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":405000,"accn":"0001062993-21-002054","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-01"},{"start":"2020-01-01","end":"2020-12-31","val":405000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1168000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":1168000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":1168000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1323000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":1323000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1323000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023"}]}},"AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2021"}]}},"GainsLossesOnDisposalsOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-86000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5914000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":5914000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":5914000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2503000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2503000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2503000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7072000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":7072000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024"}]}},"GainsOnDisposalsOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5841000,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10"},{"start":"2021-01-01","end":"2021-12-31","val":5841000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":5841000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2503000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":2503000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2503000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7072000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":7072000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-007248","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-10","frame":"CY2020Q4I"}]}},"AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":968000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":968000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":968000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1508000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":1508000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-90000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024"}]}},"IncreaseThroughNewLeasesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":89000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2021-01-01","end":"2021-12-31","val":89000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":344000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"start":"2022-01-01","end":"2022-12-31","val":344000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":344000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":221000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023"}]}},"InvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":4767000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2020-12-31","val":4767000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11200000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":11200000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":11200000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10035000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":10035000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":10035000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2022-12-31","val":10035000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5135000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":5135000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1070000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024Q4I"}]}},"LoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":3729000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":3729000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3324000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":3324000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2556000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":2600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1388000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":1388000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1388000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"NoncurrentLoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2729000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":2729000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":2729000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1874000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":1874000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1156000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":1200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":968000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":968000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":968000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2514000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":3089000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2367000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":2400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":39831000,"accn":"0001062993-23-005459","fy":2022,"fp":"FY","form":"6-K","filed":"2023-03-02"},{"end":"2022-12-31","val":39831000,"accn":"0001062993-23-008096","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":46146000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":53943000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":120400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NetForeignExchangeGain":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1853000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4709000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"start":"2023-01-01","end":"2023-12-31","val":4709000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5461000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024"}]}},"OtherNoncurrentNonfinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":565000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21670000,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11"},{"end":"2023-12-31","val":22376000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19368000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":20500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-24-006089","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-11","frame":"CY2023Q4I"}]}},"AccruedIncomeOtherThanContractAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2440000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024Q4I"}]}},"AdjustmentsForFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7515000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":7500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26859000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":26900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":96200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":800000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1050000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":1100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10232000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":10200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":94100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7515000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":7500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"LossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30551000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":126200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NoncurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16627000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"end":"2024-12-31","val":16600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":36200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ProceedsFromCurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":120000000,"accn":"0001062993-25-005063","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-11"},{"start":"2024-01-01","end":"2024-12-31","val":120000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-1800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":35300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":106400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":223700000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":72100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-16900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-5500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-30500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-126200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughConversionOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":111100000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":1200000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":21500000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":47600000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8000000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-300000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1900000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":4800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"}]}},"RevenueFromSaleOfCopper":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2800000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ReversalOfInventoryWritedown":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2400000,"accn":"0001062993-26-001662","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}}}}}