{"cik":1285786,"entityName":"EMX ROYALTY CORPORATION","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":79746271,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"},{"end":"2018-12-31","val":80991155,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":82554760,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":84677831,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":84677831,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":110664190,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"}]}}},"ifrs-full":{"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":7013,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":73874415,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":78002082,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":80653474,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":80653474,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":81801575,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":81801575,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":83680193,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":83680193,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":89134708,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":89134708,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":109856646,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":109856646,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":111154405,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":111154405,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":112558197,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":21366,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":3848,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":3848,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-16698,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-16698,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":13071,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":13000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-277000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-277000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-98000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":535000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":41898000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":33901000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":101200,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-6343,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-6343,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1908945,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1908945,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1280519,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1280000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1139000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1139000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1895000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1993000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1493000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1455000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3726000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-3726000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4784000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":4784000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3746000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-3431230,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-1439332,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-1439332,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2489902,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-2489902,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3683267,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-3683000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-415000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-415000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2113000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2113000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3898000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-3110000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4175000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":4175000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-282000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-282000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":770000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":150782,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":136200,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":136200,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":39344,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":39344,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":11736,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":11000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":21000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":21000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":63000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":63000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":102000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":81000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":147000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":5784000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5220000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":5220000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6528000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":15892,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":10723,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":29766,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":3047605,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":1518328,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":1518328,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2709239,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":2709239,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1879356,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1879000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":51302,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":83056,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-86317,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-86317,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":172600,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":172600,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4981296,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":4981000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-4403000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-4403000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2290000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2290000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-651000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-504000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":4000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":523000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":523000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1633000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"AdjustmentsForInterestExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-131148,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-286867,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-274251,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-274000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-94000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-94000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":22270,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":5590,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":5590,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":254261,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":254261,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":210667,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":211000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1612000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1612000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":880000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":476424,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":943334,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":970796,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1415639,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1415639,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1820724,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1821000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2240000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2240000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2784000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2784000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4601000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3624000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3429000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":3429000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2068000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":2068000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2346000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"AdjustmentsForUndistributedProfitsOfAssociates":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":80310000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-1062146,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-1295568,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-994548,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-466587,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-67249,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-67249,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":597,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":597,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-332295,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-332000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-5000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-5000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-31000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-31000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2821000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3112000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2624000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-2624000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-366000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-366000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":289000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"AdministrativeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":900453,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":721645,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":721645,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":724519,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":724519,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":835104,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":836000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":968000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":968000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":944000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":944000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":987000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":787000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":895000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":895000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":924000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":924000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1201000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2015-01-01","end":"2015-12-31","val":0.26,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0.26,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":0.26,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.27,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":0.27,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"Assets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":47843555,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":45750784,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":45750784,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":114851522,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":114852000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":102227000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":102227000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":102943000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":102943000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":209823000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":80797000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":166643000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":168830000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":168830000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":158568000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":158568000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":156903000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":2145000,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1841966,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":1841966,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1612901,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":1613000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1546000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2015-01-01","end":"2015-12-31","val":-0.09,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-0.04,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.09,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":-0.17,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.07,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":-0.04,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.09,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.78,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":0.78,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.17,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.07,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.33,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":-0.27,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.04,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-0.04,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.03,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"Cash":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":5365271,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":3132480,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3354109,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":3354109,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":85979058,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":86175000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":68994000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":68994000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":50745000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}],"USD":[{"end":"2022-12-31","val":15508000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20100000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":20100000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26266000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":973236,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":542622,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":542622,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1405277,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1405277,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":800000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":800000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-526000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":750000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2014-12-31","val":6450308,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2014Q4I"},{"end":"2015-12-31","val":5634601,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2015-12-31","val":5634601,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":3199686,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2016-12-31","val":3199686,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3533611,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":3533611,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2017-12-31","val":3534000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":86175331,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":86175000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":86175000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":68994000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":68994000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":68994000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":52418000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":52418000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":25218000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":41141000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19861000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2021-12-31","val":21433000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15508000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":16838000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2022-12-31","val":16838000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20677000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":20677000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26773000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-89402,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-89402,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-412262,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-412262,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":152909,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":153000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":127800,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":127800,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6992928,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":6992928,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-69008,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-69000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2103000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2103000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2156000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2156000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":74785000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":59529000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-526000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-526000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-12117000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-12117000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6857000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":4557021,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":2681266,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":2681266,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-3391319,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-3391319,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":84970039,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":84970000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2332000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-2332000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7804000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-7804000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-90615000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-72839000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19977000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-19977000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8827000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":8827000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6348000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-5082224,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-5315543,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-5315543,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-3441424,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-3441424,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-5955848,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-5956000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-13476000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-13476000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-8961000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-8961000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-9891000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-8062000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":16729000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":16487000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7059000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":7059000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6818000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-5430267,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-5973815,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-12037498,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-12037000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-10395000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-2630904,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-2759627,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-2759627,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-8208465,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-8208465,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":63276956,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":63278000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-14353000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-14353000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-6210000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-6210000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-28629000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-22156000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2581000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-2581000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4633000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":6920944,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":8094663,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":8094663,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":95249806,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":95249000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":78910000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":78910000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":74178000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":74178000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":56495000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":58219000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":44495000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":38821000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":38821000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":35048000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":35048000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46789000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":262756,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1139447,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":1139447,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1536036,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":1536000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5494000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":5494000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16755000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":16755000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15391000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":13151000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12122000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10409000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":10409000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6628000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":6628000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6034000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":918626,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1558770,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":1558770,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6346830,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"}],"USD":[{"end":"2020-12-31","val":4068000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":55765000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7259000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":7259000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":37318000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":37318000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5288000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"CurrentLoansAndReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":1372000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1372000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":500000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":500000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2539000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":392000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2000000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":28496,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":45194,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":45194,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":32123,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":32000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":309000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":309000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":407000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":1760000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1760000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1222000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1222000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3901000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":959000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3072000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1330000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":506000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":506000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":343000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":274000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":771000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":771000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1522000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1522000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2960000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":1604038,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":1604000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2107000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":2107000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3909000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3078000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-3431230,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-1439332,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-1439332,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2489902,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-2489902,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3683267,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-3683000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-415000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-415000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2113000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2113000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3898000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-3110000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4175000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":4175000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-282000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-282000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":770000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":6501886,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":4753324,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1820307,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":1820307,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"}],"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1097000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":1097000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":815000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":815000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1585000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":4753324,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1820307,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-1604038,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":-1604000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-2107000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":-2107000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-3909000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2021-12-31","val":-3078000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1097000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":1097000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":815000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":815000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1585000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":116119,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":114489,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":114489,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":28622,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":28622,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"}]}},"DescriptionOfDiscountRatesAppliedToCashFlowProjections":{"label":null,"description":null,"units":{"pure":[{"end":"2017-12-31","val":0.06,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2015-01-01","end":"2015-12-31","val":0.6233,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0.698,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":0.698,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.7081,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":0.7081,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.6993,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":0.6993,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.676,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":0.676,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.617,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.617,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.533,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.533,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.487,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":0.487,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.456,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":0.456,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.458,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2015-01-01","end":"2015-12-31","val":5,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":5,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}],"Year":[{"start":"2016-01-01","end":"2016-12-31","val":5,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":5,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":5,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":5,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":5,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":5,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":5,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2015-01-01","end":"2015-12-31","val":0.0102,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0.0073,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":0.0073,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.0153,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":0.0153,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.0209,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":0.0209,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.0134,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":0.0134,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.0042,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.0042,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.0088,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.0088,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.0276,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":0.0276,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.0396,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":0.0396,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0333,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":-0.04,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.09,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.77,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":0.77,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.17,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}],"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":-0.27,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":0.03,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.04,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-0.04,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.03,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":674154,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":674154,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1094752,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1094752,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":21041,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":23555,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-290504,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":71562,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":71562,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":173740,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":173740,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3696537,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":3696000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3476000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-3476000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1967000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1967000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1479000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":92000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-579000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-579000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":70000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":70000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-213000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":1158000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1885000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1885000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2360000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2360000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1873000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1494000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2198000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2439000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2373000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023"}]}},"Equity":{"label":null,"description":null,"units":{"CAD":[{"end":"2014-12-31","val":45086327,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2014Q4I"},{"end":"2015-12-31","val":43320836,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2015-12-31","val":43320836,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":42171605,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2016-12-31","val":42171605,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":42371707,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":42371707,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2017-12-31","val":42371000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":108504692,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":108505000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":108505000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":98495000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":98495000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":98495000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":97760000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":97760000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":139015000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":76729000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":110878000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2021-12-31","val":110878000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":123201000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":123201000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2022-12-31","val":123201000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2022Q4I"},{"end":"2023-12-31","val":120435000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":120435000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":115480000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":47843555,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":45750784,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":45750784,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":114851522,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":114852000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":102227000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":102227000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":102943000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":102943000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":209823000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":80797000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":166643000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":168830000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":168830000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":158568000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":158568000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":156903000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ExpectedDividendShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":5948802,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":6415533,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":6415533,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6334119,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":6334119,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":8141668,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":8141000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15723000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"ExpenseByNature":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":12150000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15662000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":15662000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16822000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":16822000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22020000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":17566000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23138000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":23138000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23674000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":23674000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26484000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":470116,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":467939,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":467939,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":676054,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":676054,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1031751,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1032000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1245000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1245000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1994000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1994000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3679000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2935000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2492000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2550000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1577000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1577000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1769000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":92772,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":92772,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2922000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2331000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5247000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":5247000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5091000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":5091000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3814000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"FinanceIncomeCost":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":137228,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":284027,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":484918,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-337000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":11020102,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2471765,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10107000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":20509000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15341000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2022-12-31","val":10360000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6581000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6034000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"FinancialAssetsAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":33000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4613000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"FinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":1139447,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1536036,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4665000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15003000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15161000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2022-12-31","val":10356000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6386000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5852000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"FinancialAssetsAtFairValueThroughProfitOrLossDesignatedAsUponInitialRecognition":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":1641751,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2016-12-31","val":1641751,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2396251,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":2396251,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2593804,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":2594000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6190000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"FinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":262756,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2016-12-31","val":262756,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1139447,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":1139447,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1536036,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":1536000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5494000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"FinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":212798,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2199199,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"}]}},"GainLossArisingFromDerecognitionOfFinancialAssetsMeasuredAtAmortisedCost":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-312934,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-491005,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":80310549,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018"}]}},"GainsLossesOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-58360,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-287204,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-287204,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":83345,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":83345,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-217462,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-217000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":61000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":61000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":250000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":250000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":465000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":371000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-350000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-350000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-73000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-73000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2020000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"GainsLossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":15892,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":10723,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":10723,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}],"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-3000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":1220085,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-159862,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-159862,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-659473,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-659473,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3482540,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":3483000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3646000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-3646000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-177000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-177000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-4969000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-3947000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2061000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2061000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1010000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-1010000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-600000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-427022,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":258702,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-559873,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":122191,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":84892,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1831833,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-1832000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":362000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":362000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6162000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":6162000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-6278000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-5008000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3757000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-3757000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1732000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-1732000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4071000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-697675,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-697675,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-105714,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":88515,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":88515,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":609733,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":609733,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-49108,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-49000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":31000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":31000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"GainsOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":15892,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2017-01-01","end":"2017-12-31","val":29766,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":3109000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5127000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":5127000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5172000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":5172000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5600000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4467000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5908000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":6149000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5606000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":6045000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7084000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"Goodwill":{"label":null,"description":null,"units":{"CAD":[{"end":"2014-12-31","val":8217542,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2014Q4I"},{"end":"2015-12-31","val":6501886,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2015-12-31","val":6501886,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":4753324,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2016-12-31","val":4753324,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1820307,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":1820307,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-187773,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-47265,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-47265,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":455033,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":455033,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":307665,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018"}]}},"ImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-3047605,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-1518328,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-1518328,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2709239,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-2709239,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1879356,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1879000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"ImpairmentLossRecognisedInProfitOrLossTradeReceivables":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":51302,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"IncomeArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":1584127,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":1415574,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":1415574,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1863045,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1863045,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2192574,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1956000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7277000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-3431230,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-1439332,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-1439332,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2489902,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-2489902,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3683267,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-3683000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-415000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-415000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2619000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2619000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3555000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-2836000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4946000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":4946000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1240000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1240000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3730000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-815707,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-2434915,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-2434915,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":333925,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":333925,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":82641720,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":82641000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-17181000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-17181000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-16576000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-16576000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-27200000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-21280000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4353000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-4595000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3839000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":3839000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6096000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"IncreaseDecreaseInNumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"start":"2017-01-01","end":"2017-12-31","val":5000000,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":5000000,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-114724,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2532391,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-6081650,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-6081000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3081000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":3081000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":13000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":13000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-34000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-316000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2973000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":3215000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4598000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-4598000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4798000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":127800,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":127800,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":85700,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":85700,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":186100,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":186000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2103000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2103000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2156000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2156000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1407000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1122000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1037000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1037000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1283000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1283000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1722000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesGoodwill":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":1331949,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-230234,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-230234,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-223778,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-223778,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":59049,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":59000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":476424,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2017-01-01","end":"2017-12-31","val":1415639,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1415639,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1838694,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1839000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2240000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2240000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2784000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2784000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4601000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3624000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3429000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":3429000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2068000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":2068000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2346000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":22270,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":5590,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":5590,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":86543,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":86543,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":210667,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":211000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1612000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1612000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":295000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":295000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":219000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":175000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":40000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":261000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":261000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":599000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"InterestRevenueExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-172168,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":16328,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":246728,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"InvestmentsInAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":4992823,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":7578989,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":7578989,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"}]}},"InvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":10107000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":25626000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":25626000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":20530000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2021-12-31","val":16170000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14561000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":14561000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10568000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":10568000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6034000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":117504585,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":124062091,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":124062091,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":125231209,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":125231000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":128776000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":128776000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":132678000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":132678000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":199656000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":127823000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":181857000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":193006000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":193006000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":160913000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":160913000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":159525000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":7000000,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":7000000,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"}],"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1330000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1330000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":1827702,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":1695328,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":1695328,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1829205,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1829205,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5458359,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":5458000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2089000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2089000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2877000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2877000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4159000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3318000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3377000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":3377000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2767000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":2767000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3043000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":188535,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":383467,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":383467,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":588479,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":588479,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":818854,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":818000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":850000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":850000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1403000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1403000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2324000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1854000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1623000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1623000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":997000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":997000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1166000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":1639167,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":1311861,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":1311861,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1240726,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1240726,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4639505,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":4640000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1239000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1239000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1474000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1474000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1835000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1464000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1754000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1754000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1770000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1770000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1877000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationTerminationBenefits":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":247660,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"}]}},"Liabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":5671950,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3379077,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":3379077,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6346830,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":6347000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3732000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":3732000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5183000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":5183000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":70808000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":4068000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":55765000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":45629000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":45629000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":38133000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":38133000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":41423000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"LoansAndReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":478000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1372000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1372000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":500000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":500000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2539000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":40922611,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":37656121,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":37656121,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":19601716,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":19603000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":23317000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":23317000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":28765000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":28765000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":153328000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":22578000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":122148000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":130009000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":130009000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":123520000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":123520000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":110114000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"NoncurrentLoansAndReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":429973,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":429973,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":477973,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":478000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":1412727,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":359172,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":771434,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":771434,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":618525,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":619000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":187000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":187000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":196000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":196000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":183000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":154000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":144000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":144000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":144000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":144000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":144000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":144000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"NumberOfInstrumentsOtherEquityInstrumentsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":312500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}],"Share":[{"start":"2018-01-01","end":"2018-12-31","val":312500,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":333500,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":333500,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":430000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":430000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":470000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":470000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":520000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022"}]}},"NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}],"Share":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":312500,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":312500,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":326500,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":326500,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":241750,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022"}]}},"NumberOfOtherEquityInstrumentsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}],"Share":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":156250,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":77750,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022"}]}},"NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":312500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"}],"Share":[{"end":"2017-12-31","val":312500,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":625000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":625000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":958500,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":958500,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":958500,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1076000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1076000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":1076000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1219500,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1219500,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1420000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2014-12-31","val":5493200,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2014Q4I"},{"end":"2015-12-31","val":5428500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":4811500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5247500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"}],"Share":[{"end":"2015-12-31","val":5428500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":4811500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5247500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2017-12-31","val":5247500,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6742500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":6775000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":6775000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6714700,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":6714700,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":6714700,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6382400,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":6382400,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":6382400,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7108500,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":7108500,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2021-12-31","val":7108500,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7849000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":7849000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2022-12-31","val":7849000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7834500,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":7834500,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7614900,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}],"shares":[{"end":"2024-12-31","val":7614900,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2017-12-31","val":5235000,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"}],"Share":[{"end":"2018-12-31","val":6730000,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6697200,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6372400,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7098500,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7829000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7810500,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023Q4I"}],"shares":[{"end":"2024-12-31","val":7607400,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":165000,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":75000,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}],"Share":[{"start":"2016-01-01","end":"2016-12-31","val":165000,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":75000,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":192500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":192500,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1790300,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1790300,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1967800,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1967800,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1055400,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1055400,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1110000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1110000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1314000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1314000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1372000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2015-01-01","end":"2015-12-31","val":1406200,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":1729500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":961500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}],"Share":[{"start":"2016-01-01","end":"2016-12-31","val":1729500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2017-01-01","end":"2017-12-31","val":961500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":122500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":90000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":10000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":20000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":120000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":120000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":164500,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":164500,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":359000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2015-01-01","end":"2015-12-31","val":1341500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":1277500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1472500,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}],"Share":[{"start":"2016-01-01","end":"2016-12-31","val":1277500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1472500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1810000,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1810000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1740000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1740000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1645500,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1645500,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1801500,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1801500,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1970500,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1970500,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1464000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1464000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1511400,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2018-12-31","val":3000000,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2014-12-31","val":73371710,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2014Q4I"},{"end":"2015-12-31","val":73534710,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2015-12-31","val":73534710,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":74089710,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2016-12-31","val":74089710,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":79725187,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":79725187,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2017-12-31","val":79725187,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":80525055,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":80525055,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":80525055,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":82554760,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":82554760,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":82554760,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":84677831,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":84677831,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":84677831,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":105359211,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":105359211,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2021-12-31","val":105359211,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":110664190,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":110664190,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":112234040,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023Q4I"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":3535534,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":3220339,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":3220339,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3765029,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":3765029,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4139498,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018"}]}},"OtherCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":86371000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":69181000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":69181000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":52702000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":4350667,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-862335,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-862335,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1424814,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-1424814,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1208463,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1209000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-533000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-533000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-234000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-234000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":273000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":898000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-5930000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-5930000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":104484,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":104484,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":104484,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":3376411,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"}]}},"OtherReserves":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":21656380,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":22668535,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":22668535,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":24797941,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":24798000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":25063000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":25063000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":26433000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":26433000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":31306000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":13281000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":17804000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11753000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":11753000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":18620000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":18620000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18341000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"OtherRevenue":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":583000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1978000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1978000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4700000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":4700000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4357000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3476000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9591000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":9591000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4785000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":4785000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1724000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":127800,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":127800,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":85700,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":85700,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":186100,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":186000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2103000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2103000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2156000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2156000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1407000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1122000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1037000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1037000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1085000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1085000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1600000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6907228,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":6907228,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21450000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":17241000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10000000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":10000000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023"}]}},"ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":84246645,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":84247000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4952000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":4952000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":207000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":136263,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":130737,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":130737,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":139365,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":139365,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1084980,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1084000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2536000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-2536000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":395000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":395000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1616000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4921000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":4921000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2431000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":36933,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":574067,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":510533,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":510533,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":664295,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":664295,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":308636,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":309000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1111000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1111000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":968000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":968000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1666000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1329000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1555000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1555000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1126000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1126000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1355000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-6875857,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-2683482,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-2683482,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-7393384,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-7393384,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":62117601,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":62118000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-13820000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-13820000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-6007000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-6007000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-29749000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-23731000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3349000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":3349000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4633000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-4633000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3288000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-10307087,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-4122814,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-4122814,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-9883286,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-9883286,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":58434334,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":58435000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-14235000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-14235000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-3388000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-3388000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-33304000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-26567000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8295000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":8295000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3393000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-3393000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":442000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-8087982,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-8267563,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-8267563,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-7781070,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-7781070,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-9780927,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-8614000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-10578000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-10578000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-9623000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-9623000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-12586000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-10040000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4861000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-4861000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2947000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":2947000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":964000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":471704,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":450278,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":450278,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":465539,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":466000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":644000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":644000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":746000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":746000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":850000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":586000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":669000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1188000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":1188000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":853000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":853000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":706000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2059631,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":2059631,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1781642,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1781000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":4580000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":4580000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1289000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1912000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1912000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":199000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":165000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":165000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":206000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":162000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":699000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":699000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":169000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ReclassificationAdjustmentsOnAvailableforsaleFinancialAssetsNetOfTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":697675,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":697675,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"ReclassificationAdjustmentsOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":740685,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018"}]}},"ReclassificationIntoAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":1376667,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018"}]}},"RestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":619000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1947000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1947000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1418000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1418000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4084000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2021-12-31","val":3216000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1474000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":-96989360,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-104382744,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":-104382744,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-41524458,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":-41524000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-55344000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":-55344000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-61351000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":-61351000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-91947000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":-64375000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-88783000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-81558000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":-81558000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-59098000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":-59098000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-62386000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":3536000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5084000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":5084000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7199000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7199000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9434000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":7526000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18277000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":18277000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26621000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":26621000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27448000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"RevenueAndOperatingIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":3536000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5084000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":5084000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7199000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7199000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9434000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":7526000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18277000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":18277000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26621000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":26621000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27448000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"RevenueFromDividends":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":84000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":84000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":79000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":63000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":822000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1667000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1667000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":937000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":937000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1256000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1002000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1773000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1773000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1549000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1549000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1920000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"RevenueFromRoyalties":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":1609553,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":2227322,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":2227322,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2857927,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":2857927,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2131947,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":2131000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1439000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1439000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1478000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1478000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3742000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2985000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6913000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":6913000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20287000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":20287000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23804000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":542513,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":970796,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":970796,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1415639,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1415639,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1820724,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1821000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2423000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2423000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3121000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":630000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":507000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":39000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":39000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-312934,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-491005,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":80310549,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":80311000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-1062146,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-1295568,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-994548,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"ShorttermDepositsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":269330,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":67206,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":179502,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":179502,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":196273,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":196000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":187000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":187000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1957000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-60006,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-1428442,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-1428442,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":260595,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":260595,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1627494,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1627000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1191000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1191000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2552000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2552000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1542000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1214000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2383000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2383000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1289000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1289000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4001000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-2393803,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-474971,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-474971,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1534592,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-1534592,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-22238500,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-22238000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":942000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":942000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":31000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":31000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":793000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":625000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1411000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":-1411000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":975000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":975000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-99000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"TaxEffectOfRevenuesExemptFromTaxation2011":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":2594459,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":1010562,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":1010562,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1007427,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1007427,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1332325,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1332000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":898000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":898000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":876000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":876000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2829000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2228000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1608000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1608000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":895000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":-2679842,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-886149,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":-886149,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2569654,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":-2569654,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":15777270,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":15777000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3844000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-3844000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-914000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-914000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8992000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-6407000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2240000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2240000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-916000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-916000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":119000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":577265,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":749865,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":749865,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5731161,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":5731000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1328000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1328000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3618000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":3618000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2967000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":2840000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2336000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2340000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":2340000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2818000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":2818000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4450000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":3430006,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3376411,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":3376411,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":7506316,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":7506000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":981000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":981000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2876000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"TradeAndOtherPayablesToRelatedParties":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":3365000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":36000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}],"USD":[{"end":"2017-12-31","val":30744,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3365005,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":4842733,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3376411,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":3376411,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":7506316,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":7506000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":981000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":981000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2876000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":3283000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":25438000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2021-12-31","val":20869000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":24096000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":24096000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":18950000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":18950000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16920000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"TradeAndOtherReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":3339365,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"}]}},"TravelExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":187374,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":71561,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":71561,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":90041,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":90041,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":102721,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":103000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":233000,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":233000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":74000,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":74000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":68000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":54000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":170000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":170000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":152000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":152000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":198000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":961108,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":894166,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":894166,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1023831,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1023831,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1157591,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":1.1,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1.16,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1.3,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2020-12-31","val":1.7,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2.32,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2024-12-31","val":2.84,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0.77,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":0.77,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1.14,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1.14,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.97,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":0.97,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1.18,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":1.18,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1.1,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1.1,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.33,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1.33,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1.22,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":1.22,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.31,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1.31,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.72,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":2.12,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":2.66,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":2.66,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1.97,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":1.97,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1.1,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1.11,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1.45,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":1.45,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1.7,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1.7,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.96,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3.96,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3.07,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":3.07,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.29,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":3.29,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.94,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-01-01","end":"2015-12-31","val":0.66,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":1.3,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":1.3,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1.2,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":1.2,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1.32,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1.32,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1.71,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":1.71,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2.62,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2.62,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.98,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3.98,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2.55,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2.55,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2.55,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":2.55,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.47,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2014-12-31","val":2.03,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2014Q4I"},{"end":"2015-12-31","val":1.67,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2015-12-31","val":1.67,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":1.24,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2016-12-31","val":1.24,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1.1,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"end":"2017-12-31","val":1.1,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2017-12-31","val":1.1,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1.16,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":1.16,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1.3,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":1.16,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1.3,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":1.3,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1.7,"accn":"0001062993-21-003166","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1.7,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":1.7,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2.33,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":2.33,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2021-12-31","val":2.33,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2.53,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":2.53,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2022-12-31","val":2.53,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2.72,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":2.72,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2.85,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Y":[{"end":"2015-12-31","val":3.56,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":2.92,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3.1,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2017Q4I"}],"Year":[{"end":"2017-12-31","val":3.1,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2.8,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"end":"2018-12-31","val":2.8,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3.1,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2015-01-01","end":"2015-12-31","val":73480833,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":73874415,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2016-01-01","end":"2016-12-31","val":73874415,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":78002082,"accn":"0001062993-18-001493","fy":2017,"fp":"FY","form":"20-F","filed":"2018-04-04"},{"start":"2017-01-01","end":"2017-12-31","val":78002082,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":79979320,"accn":"0001062993-19-001504","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":79979320,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":81801575,"accn":"0001062993-20-001575","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":89134708,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":108761894,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":108761894,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":111154405,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":111154405,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":112558197,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":3283000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9446000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":2576000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7440000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11574000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":11574000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7743000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":7743000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13982000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"DividendsReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":207000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2424000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1924000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5441000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":5441000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7225000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":7225000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6955000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":3121000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5216000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4161000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3429000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":3429000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2068000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":2068000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2346000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10496000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":8373000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5526000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":5526000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":70000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":70000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":399000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"IncomeTaxesPaidRefund":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":167000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":167000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":581000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":581000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":860000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":2666000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2100000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5247000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":5247000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5091000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":5091000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3814000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1487000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1171000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3167000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":3167000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3142000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":880000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1149000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-917000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1773000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022"}]}},"InvestmentsInAssociates":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":42394000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":34781000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":58189000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":58189000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":58827000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":58827000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":61126000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"NoncurrentTradeReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15992000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":358000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":13429000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12522000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":12522000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11207000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":11207000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2938000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"OtherIncomeExpenseFromSubsidiariesJointlyControlledEntitiesAndAssociates":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3482000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2761000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2890000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2890000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4134000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":4134000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4329000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":630000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":507000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":39000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":39000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023"}]}},"ProceedsFromCurrentBorrowings":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":62615000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":49805000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":3755000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3093000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2468000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":947000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":947000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2563000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":2563000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":83000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ProceedsFromSalesOfInvestmentProperty":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":342000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":526000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":420000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7411000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":7411000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":654000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":654000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":377000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ReclassificationAdjustmentsOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeNetOfTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-847000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-677000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1487000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1171000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11486000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":11486000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13142000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":10000000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":34660000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"RepaymentsOfCurrentBorrowings":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":1487000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1171000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11486000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":11486000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13142000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":10000000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":34660000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":64418000,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":50733000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3216000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":3216000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":32752000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":32752000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":3.5,"accn":"0001062993-22-009111","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3.5,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"}]}},"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-23731000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8295000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":8295000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3393000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-3393000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":442000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":50733000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2021-12-31","val":50733000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40489000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":40489000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2022-12-31","val":40489000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2022Q4I"},{"end":"2023-12-31","val":32752000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":32752000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34550000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":37273000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":37273000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34550000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":38370000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"end":"2022-12-31","val":38370000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":815000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":815000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":36135000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"NumberOfOtherEquityInstrumentsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2022-01-01","end":"2022-12-31","val":77750,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2022"}]}},"PurchaseOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":38150000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25742000,"accn":"0001062993-23-007897","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":25742000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3517000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":3517000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4742000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5247000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5091000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":5091000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3814000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"CashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1330000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":577000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":577000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":507000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":754000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":754000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":425000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":754000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":425000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":754000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":425000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q4I"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":551000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":551000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":282000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"GainsLossesRecognisedWhenControlInSubsidiaryIsLost":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":734000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":734000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":432000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-2274000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1575000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-1191000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2047000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":176000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":448000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":367000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":704000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5393000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-5393000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1836000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ValueAddedTaxPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2464000,"accn":"0001285786-24-000005","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":2464000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023Q4I"}]}},"CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":500000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"IncreaseDecreaseThroughTreasuryShareTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-5658000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3142000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2655000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-04-01","end":"2024-04-30","val":-2326000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024Q1I"},{"start":"2024-01-01","end":"2024-12-31","val":-2326000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5658000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}},"ShorttermEmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2812000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3282000,"accn":"0001285786-25-000003","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-12","frame":"CY2024"}]}}}}}