{"cik":1308648,"entityName":"FIRST MAJESTIC SILVER CORP.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2018-12-31","val":193873335,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":199264637,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":199264637,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":260050658,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":274491698,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":287146715,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":301913238,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":491322304,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}}},"ifrs-full":{"Accruals":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":12015000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":11378000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":11378000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":9351000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":9351000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12314000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":12314000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":18635000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":18635000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":30621000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":30621000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30312000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":30312000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16302000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":16302000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":23196000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":23196000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":57511000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AcquisitionrelatedCostsForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4893000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":4893000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"AcquisitionsThroughBusinessCombinationsOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4095000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":4095000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":14703000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":14703000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2494000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2494000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18854000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":18854000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3314000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":3314000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4540000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":4540000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7992000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":7992000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":366000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":164257563,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":165293893,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":165293893,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":183650405,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":183650405,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":201615489,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":201615489,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":215878829,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":215878829,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":244749772,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":244749772,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":263122252,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":263122252,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":282331106,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":282331106,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":295544681,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":295544681,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":484563678,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2828000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2646000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2646000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2015000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2015000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2829000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2829000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-4288000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-4288000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8956000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-8956000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3447000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-3447000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-505000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":505000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2268000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-2268000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":319000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":638000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-743000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-743000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":549000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":549000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":776000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":776000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-692000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-692000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-903000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-903000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-316000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-316000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3103000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":3103000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-552000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-552000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2710000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7362000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-3889000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1616000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":771000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":771000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1304000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1304000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":24000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":24000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3386000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-3386000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-870000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-870000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1501000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":1501000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1509000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":1509000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":55122000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":80352000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":78077000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":78077000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":94522000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":94522000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":67220000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":67220000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":56283000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":56283000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":118283000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":118283000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":137411000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":137411000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":126170000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":126170000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":125492000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":125492000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":264798000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7963000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4271000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4271000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":13036000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":13036000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15147000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":15147000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14773000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":14773000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21004000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":21004000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20323000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":20323000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26280000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":26280000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":28060000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":28060000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26229000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":65500000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":65500000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":199688000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":199688000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":58739000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":58739000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-20336000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":16890000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-22028000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-22028000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-58883000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-58883000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1450000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1450000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6642000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":6642000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30173000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":30173000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":52872000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":52872000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-60803000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-60803000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":75431000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":75431000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":184051000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-8469000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1648000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1648000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-6388000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-6388000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8959000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":8959000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10765000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10765000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16580000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":16580000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-22748000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-22748000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6193000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":6193000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2818000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-2818000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-38963000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4403000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":8295000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":8295000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":7375000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":7375000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8325000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":8325000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8255000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":8255000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12290000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":12290000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13958000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":13958000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12874000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":12874000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12192000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":12192000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12648000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-10934000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":143000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":143000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5094000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":5094000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1492000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.26,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":857175000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":781441000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":781441000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":926110000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":926110000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1027924000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1012952000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1237517000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1237517000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2124989000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":2124989000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2110009000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":2110009000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1976355000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":1976355000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1979788000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":1979788000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4694915000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":390409000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":374146000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":374146000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":435613000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":435613000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":463391000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":463391000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":509730000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":509730000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1048530000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1048530000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1061124000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1061124000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":998835000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":998835000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1034522000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":1034522000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2680048000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AverageEffectiveTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.66,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.29,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.29,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.22,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.22,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.04,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-0.04,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.22,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.22,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.19,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1.19,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.86,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-0.86,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.31,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":0.31,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2.85,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-2.85,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.47,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-1.11,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.2,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-0.2,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.11,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.05,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.32,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.32,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1.11,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-1.11,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.2,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-0.2,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.11,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.11,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.02,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-0.02,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.43,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-0.43,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.48,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-0.48,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.34,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-0.34,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.34,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":15000000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":43938000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":43938000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":31769000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":31769000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":31769000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":149512000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":149512000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":155818000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":155818000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":155818000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":152708000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":152708000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":152708000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":181234000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":181234000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":181234000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":210362000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":210362000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":210362000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":219812000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":219812000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":219812000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":209482000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":209482000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":292216000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CapitalReserve":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":56354000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":62303000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":62303000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":88030000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":88030000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":90692000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":90692000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":101997000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":101997000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":98943000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":98943000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":98914000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":98914000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":88025000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":88025000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":90028000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":90028000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":243801000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":91498000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":77411000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":77411000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":40352000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":40352000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":161268000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":161268000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":207132000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":207132000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":237926000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":51018000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":129049000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":129049000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":118141000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":118141000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":118141000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":57013000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":57013000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":57013000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":169009000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":169009000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":169009000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":238578000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":238578000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":238578000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":237926000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":237926000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":237926000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":151438000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":151438000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":151438000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":125581000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":125581000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":125581000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":202180000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":202180000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":793435000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":44826000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-8652000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-8652000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":25443000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":25443000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":87680000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":87680000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":116574000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":116574000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":111817000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":111817000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":113886000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":113886000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":64649000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":64649000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":42410000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":42410000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":88613000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-66586000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-75928000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-75928000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-117041000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-117041000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-116934000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-116934000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-127115000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-127115000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-180753000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-180753000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-213797000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-213797000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-153999000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-153999000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-114160000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-114160000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-28176000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":100012000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":70451000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":70451000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":33262000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":33262000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":140025000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":140025000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":79713000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":79713000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":68723000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":68723000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18988000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":18988000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":55614000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":55614000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":151970000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":151970000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":526010000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":107275000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":80986000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":80986000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":61561000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":61561000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":108915000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":108915000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":107343000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":107343000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":176755000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":176755000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":109421000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":109421000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":99194000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":99194000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":138576000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":138576000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":667219000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2521000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2521000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10239000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6781000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":6781000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3546000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3546000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5213000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":5213000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7706000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7706000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9287000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":9287000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13469000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":11575000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15238000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":15238000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17271000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":17271000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18149000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":6384000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-53751000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-53751000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-204009000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-204009000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-40157000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-40157000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":33032000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":33032000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-18723000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-18723000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-123815000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-123815000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-154410000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-154410000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-107688000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-107688000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":337788000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":220900000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":226500000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"CostOfMerchandiseSold":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":560000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1752000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1752000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3776000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":149281000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":159265000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":159265000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":219162000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":219162000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":232146000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":232146000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":194305000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":194305000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":366085000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":366085000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":471687000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":471687000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":410057000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":410057000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":344703000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":344703000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":543672000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1069000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":833000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":833000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1621000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1621000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2283000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2283000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2522000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2522000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3058000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":3058000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7141000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":7141000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3588000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":3588000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6115000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":6115000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20237000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":180199000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":170658000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":170658000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":166274000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":166274000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":242979000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":242979000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":356046000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":356046000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":397207000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":397207000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":370289000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":370289000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":309057000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":309057000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":368821000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":368821000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1192701000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6078000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4154000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":4154000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2904000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2904000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6920000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":6920000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5358000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":5358000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11825000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":11825000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13827000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":13827000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17370000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":17370000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16215000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":16215000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10792000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":49572000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":54375000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":54375000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":58137000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":58137000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":71853000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":71853000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":101626000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":101626000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":172822000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":172822000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":167399000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":167399000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":120138000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":120138000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":144307000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":144307000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":459139000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentMaterialsAndSuppliesToBeConsumedInProductionProcessOrRenderingServices":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":15386000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":15887000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":15887000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":23696000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":23696000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":22902000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":22902000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":24628000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":24628000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":30664000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":30664000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":37198000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":37198000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":39204000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":39204000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":38133000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":38133000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":52581000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":122000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":217000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":217000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1257000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1257000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2130000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2130000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1336000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1336000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9015000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":9015000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4825000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":4825000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5055000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":5055000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6580000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":6580000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14747000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":735000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1478000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1478000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2089000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2089000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2033000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2033000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2725000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2725000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5352000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":5352000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5617000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":5617000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8720000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":8720000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8169000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":8169000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11964000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":4579000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":493000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":493000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":982000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":982000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"}]}},"CurrentTaxAssetsNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":4579000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2024-12-31","val":10750000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11130000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8346000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7177000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":7177000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2148000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2148000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":16423000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":16423000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9966000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":9966000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":49283000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":49283000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":56250000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":56250000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14005000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":14005000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":31997000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":31997000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":273119000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":149000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":29673000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":29673000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":49792000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":49792000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":38845000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":38845000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":28834000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":28834000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":42477000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":42477000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":239357000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":383000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2019-12-31","val":149000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":149000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6574000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":6574000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":27980000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":27980000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18240000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":18240000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5222000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":5222000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22792000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":22792000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":239357000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentTaxLiabilitiesNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":23099000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":23099000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":21812000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":21812000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":20605000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":20605000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":23612000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":23612000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19685000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":19685000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":14984000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":59665000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":59665000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":29637000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":29637000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":41641000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":41641000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":46531000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":46531000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":32618000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":32618000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":38587000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":38587000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33864000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":33864000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":35801000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2539000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2190000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":2190000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3769000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3769000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4486000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":4486000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2717000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":94813000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":81220000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":81220000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":68446000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":68446000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":68446000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":70109000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":70109000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":70109000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":57700000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":57700000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":57700000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":93660000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":93660000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":93660000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":144175000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":144175000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":144175000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":135585000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":135585000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":135585000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":136020000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":136020000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":136020000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":141794000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":141794000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":195868000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8544000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-29206000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-29206000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-61031000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-61031000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-14973000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-14973000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-3324000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-3324000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-19110000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-19110000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3378000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-3378000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-74808000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-74808000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43434000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":43434000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-89068000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":180574000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":171252000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":171252000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":128124000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":128124000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":128124000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":109814000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":109814000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":85447000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":70475000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":72745000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":72745000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":220754000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":220754000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":220754000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":200991000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":200991000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":200991000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":126304000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":126304000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":126304000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":175513000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":175513000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":686440000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":90032000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":59678000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":59678000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":39705000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":39705000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":27747000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-20915000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":76579000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":76579000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":65406000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":65406000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-9715000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":-9715000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33719000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":33719000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":490572000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":79593000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":77045000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":77045000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":93667000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":93667000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":65584000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":65584000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":54405000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":54405000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":116613000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":116613000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":135782000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":135782000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":124664000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":124664000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":124001000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":124001000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":263440000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":759000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1032000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1032000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":855000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":855000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1636000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1636000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1878000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1878000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1670000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1670000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1629000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1629000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1506000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":1506000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1491000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":1491000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1358000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1967000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1967000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2961000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2961000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5851000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":5851000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8044000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":8044000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10123000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":10123000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12534000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":12534000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15001000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":2038000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":982000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"}]}},"DescriptionOfDiscountRatesAppliedToCashFlowProjections":{"label":null,"description":null,"units":{"pure":[{"end":"2016-12-31","val":0.085,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0.065,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":0.065,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0.065,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":0.065,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0.045,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":0.045,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.4783,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.52,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.52,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.587,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.587,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.5129,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0.5129,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.49,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.49,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.49,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.49,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.49,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.49,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.5905,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":0.5905,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.58,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":0.58,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.5778,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":3.77,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5.4,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":5.4,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5.8,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":5.8,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5.83,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"Y":[{"start":"2016-01-01","end":"2016-12-31","val":3.38,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3.77,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}],"Years":[{"start":"2020-01-01","end":"2020-12-31","val":5.83,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5.93,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":5.93,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5.91,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":5.91,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4.06,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":4.06,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.04,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}],"Year":[{"start":"2024-01-01","end":"2024-12-31","val":4.04,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.07,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.0062,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.0102,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.0102,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.0187,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.0187,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.0201,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0.0201,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.0103,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.0103,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.0104,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.0104,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.0216,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.0216,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.038,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":0.038,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0348,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":0.0348,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.0197,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.05,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.32,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.32,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1.11,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-1.11,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.2,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-0.2,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.11,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.11,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.02,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-0.02,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.43,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-0.43,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.48,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-0.48,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.34,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-0.34,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.34,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":3383525,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":1705689,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1705689,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2612314,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DirectorsRemunerationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":685000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":749000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":749000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":739000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":739000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":793000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":793000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":842000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":842000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":826000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":826000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":867000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":867000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":743000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":743000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":583000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":583000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":752000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-221000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3221000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3221000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2792000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-2792000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1225000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1225000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":397000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":397000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-439000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-439000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-346000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-346000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2660000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":2660000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3621000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-3621000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4808000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1907000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2328000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2328000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5775000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":5775000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9036000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":9036000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14245000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":14245000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15939000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":15939000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17265000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":17265000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18897000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":18897000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20636000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":20636000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":39431000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"EnergyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":28246000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":30738000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":30738000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":35366000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":35366000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":35135000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":35135000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":25075000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":25075000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":42881000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":42881000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":55542000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":55542000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":42292000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":42292000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35443000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":35443000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":52657000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":544719000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":621701000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":621701000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":582485000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":582485000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":594573000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":594573000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":594573000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":662321000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":662321000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":662321000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":850236000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":850236000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":850236000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1410971000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1410971000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":1410971000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1411298000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1411298000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":1411298000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1358120000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":1358120000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":1358120000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1351071000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":1351071000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3172966000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":857175000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":781441000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":781441000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":926110000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":926110000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1027924000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1012952000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1237517000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1237517000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2124989000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":2124989000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2110009000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":2110009000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1976355000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":1976355000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1979788000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":1979788000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4694915000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"EstimatedFinancialEffectOfContingentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2013-06-30","val":81500000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2013-06-30","val":81500000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2013-06-30","val":81500000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2013-06-30","val":81500000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2013-06-30","val":81500000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2013-06-30","val":81500000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2013-06-30","val":81500000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2013Q2I"},{"end":"2018-12-31","val":81500000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2020-12-31","val":81500000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":81500000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":81500000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":81500000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"}],"USD":[{"end":"2013-06-30","val":64900000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2013-06-30","val":59700000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2013-06-30","val":62800000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2013-06-30","val":62800000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2013-06-30","val":64300000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2013-06-30","val":64300000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2013-06-30","val":64300000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2013Q2I"},{"end":"2018-12-31","val":59700000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2020-12-31","val":64200000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":64300000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":64300000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":64300000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.001,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.001,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.0164,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.0164,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.0035,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":0.0035,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0028,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":0.0028,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.0026,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4403000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":8295000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":8295000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":7375000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":7375000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8325000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":8325000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8255000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":8255000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12290000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":12290000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13958000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":13958000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13177000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":13177000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13490000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":13490000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18539000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseOfRestructuringActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1645000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1645000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"}]}},"ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":81000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":81000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":5000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":760000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":760000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":661000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":661000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":98000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":98000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":243000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":42994000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":42994000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":19607000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":19607000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":41283000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":41283000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":35913000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":35913000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29996000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":29996000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19059000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":19059000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28114000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":14241000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":14241000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":25560000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":25560000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":109565000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":109565000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":132101000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":132101000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":113486000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":113486000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":75789000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":75789000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":92486000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FeeAndCommissionExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":441000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":506000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":506000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":449000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":449000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":429000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":429000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":499000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":499000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":506000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":506000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":805000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":805000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":610000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":610000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1076000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":1076000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":967000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7963000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4271000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4271000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":13036000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":13036000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15147000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":15147000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14773000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":14773000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21004000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":21004000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20323000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":20323000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26280000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":26280000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":28060000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":28060000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26229000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":12251000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":10112000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10112000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4989000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4989000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5626000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":5626000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":13876000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":13876000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10851000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":10851000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6657000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":6657000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6279000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":6279000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1283000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":1283000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26168000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"FinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1437000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1214000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":1214000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1431000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1431000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":880000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":880000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":22444000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":22443000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15635000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":15635000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":27871000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":27871000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":56101000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":56101000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":48498000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":48498000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":154218000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":77296000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":209329000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":241552000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":254691000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":347557000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":370075000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":356691000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3014000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1299000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1299000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2538000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2538000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1965000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1965000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2812000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2812000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3735000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":3735000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5561000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":5561000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3529000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":3529000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5036000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":5036000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9661000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"GainsLossesOnAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":2600000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4700000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":4700000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":500000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-500000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2000000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2000000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2100000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-2100000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3900000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-9900000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-19300000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-19300000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5800000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-5800000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":126800000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":300000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1200000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-982000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-982000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"},{"start":"2024-01-01","end":"2024-12-31","val":98000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-9624000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1192000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4314000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4314000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1874000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-1874000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3243000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":3243000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-6319000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-6319000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1165000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1165000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-637000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-637000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11884000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":11884000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-18902000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-18902000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25247000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-5239000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2457000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2457000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-659000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-659000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-273000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":6281000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2600000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-2600000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-4704000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-4704000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":528000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":528000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1973000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1973000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2054000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-2054000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3865000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-3865000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1640000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-1640000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":21000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19117000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"GainsOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1206000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1206000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":269000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":269000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1237000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1237000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2079000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2079000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":532000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":532000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-376000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-376000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4279000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":4279000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":98000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"GainsOnLitigationSettlements":{"label":null,"description":null,"units":{"USD":[{"start":"2013-04-01","end":"2013-04-30","val":93800000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2013-04-01","end":"2013-04-30","val":93800000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2013-04-01","end":"2013-04-30","val":93800000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2013-04-01","end":"2013-04-30","val":93800000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2013-04-01","end":"2013-04-30","val":93800000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2013-04-01","end":"2013-04-30","val":93800000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2013-04-01","end":"2013-04-30","val":93800000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2013Q1I"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":0,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":0,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":49203000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15978000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":65500000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":65500000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":199688000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":199688000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":58739000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":58739000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2023-01-01","end":"2023-12-31","val":125200000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":16890000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-22029000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-22029000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-58883000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-58883000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1450000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1450000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6642000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":6642000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30173000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":30173000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":52872000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":52872000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-60803000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-60803000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":75431000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":75431000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":184051000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxesPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4719000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6116000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":6116000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":7132000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":7132000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6217000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":6217000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4799000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":4799000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":76528000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":76528000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":62747000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":62747000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":24664000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":24664000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15839000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":15839000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":78566000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":78252000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-14129000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-14129000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-58336000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-58336000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":110771000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":110771000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":69172000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":69172000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-213000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-213000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-80923000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-80923000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-33736000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-33736000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":80220000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":80220000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":586447000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseInNumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"start":"2016-05-01","end":"2016-05-31","val":5250900,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q2I"},{"start":"2018-05-01","end":"2018-05-31","val":27333363,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-05-01","end":"2018-05-31","val":27333363,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q2I"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2544000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4419000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4419000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":21167000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":21167000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-37327000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-37327000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":22831000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":22831000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":31504000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":31504000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":27686000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-27686000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-18916000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-18916000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":29233000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":29233000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-62643000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughCumulativeCatchupAdjustmentsToRevenueArisingFromChangeInEstimateOfTransactionPriceContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":500000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":800000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":800000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":100000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":22371000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5740000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":5740000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3943000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":16663000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14011000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":14011000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21793000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":21793000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4664000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":4664000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2134000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":2134000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":116000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":116000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":48752000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2638000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":506000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":506000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":13000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":13000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":888000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":888000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1995000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1995000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1631000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-1631000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1793000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1793000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":46000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":8295000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":7375000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9319000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8255000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":8255000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12421000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":12421000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13615000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":13615000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12874000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":12874000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12192000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":12192000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12648000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughTimeValueOfMoneyAdjustmentOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":830000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":935000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":935000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1495000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1495000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2410000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2410000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2362000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2362000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3228000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3228000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6102000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":6102000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8325000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":8325000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9610000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":9610000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11096000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2469000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3320000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3320000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6581000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":6581000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9538000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":9538000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10885000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10885000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30010000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":30010000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2409000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-2409000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5549000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-5549000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1004000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-1004000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10114000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2218000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2254000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2254000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":10389000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":10389000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10885000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":10885000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10593000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10593000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10541000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":10541000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10810000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":10810000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12644000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":12644000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13161000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":13161000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13044000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestExpenseOnDebtInstrumentsIssued":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2218000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2206000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2206000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4437000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":4437000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4473000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3747000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3383000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3383000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2137000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2137000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3474000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":3474000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3482000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":3482000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2248000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestExpenseOnFinanceLeases":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":845000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":561000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":561000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":524000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":559000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":524000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":524000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1142000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1142000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1479000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1479000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2013000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2013000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2131000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2131000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2605000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":2605000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2276000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":2276000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1756000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":6925000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2779000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2779000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4471000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":4471000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5686000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":5686000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4200000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":4200000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4326000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":4326000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3172000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":3172000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8471000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":8471000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8766000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":8766000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8021000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":20254000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":18858000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":18858000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":32468000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":32468000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":30517000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":30517000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32512000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":32512000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":60613000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":60613000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":64761000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":64761000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":63690000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":63690000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":62524000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":62524000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":84753000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":500000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":700000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":700000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-11-01","end":"2018-11-30","val":7500000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2018-11-01","end":"2018-11-30","val":7500000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"start":"2018-01-01","end":"2018-12-31","val":3000000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2021-01-01","end":"2021-12-31","val":7500000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":7500000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9300000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":9300000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":700000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":700000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InvestmentIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5209000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-34000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-34000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-744000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":628565000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":636672000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":636672000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":827622000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":827622000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":933182000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":933182000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1087139000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1087139000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1659781000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1659781000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1781280000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1781280000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1879971000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":1879971000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1978101000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":1978101000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3079179000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":42716000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2019-01-01","end":"2019-12-31","val":81916000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":126132000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":126132000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":66674000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":66674000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":113395000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":113395000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":92092000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":92092000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":93899000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":93899000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5832000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6538000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":6538000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6807000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":6807000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8471000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":8471000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7788000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7788000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9088000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":9088000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10592000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":10592000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12824000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":12824000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11898000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":11898000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14979000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":8186000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":9305000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":9305000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5847000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":5847000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":5847000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":21936000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":21936000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":21936000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":20575000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":20575000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":20575000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":39861000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":39861000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":39861000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":37583000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":37583000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":37583000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":36702000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":36702000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":36702000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":27535000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":27535000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16523000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":235474000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":198956000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":198956000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":331537000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":331537000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":365603000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":350631000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":387281000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":387281000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":714018000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":714018000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":698711000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":698711000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":618235000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":618235000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":628717000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":628717000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1521949000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":31560000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":19305000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":19305000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":148231000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":148231000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":154643000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":154643000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":141733000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":141733000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":181108000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":181108000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":209811000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":209811000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":218980000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":218980000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":208657000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":208657000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":291729000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"LongtermDeposits":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":783000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":869000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":869000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3464000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3464000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2189000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2189000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":14246000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":14246000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10949000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":10949000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6003000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":6003000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6430000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":6430000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5720000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":5720000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6456000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":15592000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":11315000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":11315000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":16076000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":16076000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":16076000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":27796000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":27796000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":27796000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":40528000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":40528000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":40528000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":51471000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":51471000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":51471000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":153607000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":153607000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":153607000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":149017000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":149017000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":149017000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":151564000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":151564000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":151562000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":159067000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":159067000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":187098000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"MinimumFinanceLeasePaymentsPayableAtPresentValue":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":8186000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":9305000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":9305000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5847000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"MiningAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":686697000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":700030000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":700030000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":767950000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":767950000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1497767000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1497767000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1512459000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1512459000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1405129000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":1405129000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1413154000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":1413154000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3240506000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":48146000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":43716000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":43716000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":50938000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":50938000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":51141000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":51141000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":69644000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":69644000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":74257000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":74257000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":57062000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":57062000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":88732000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":88732000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46375000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":46375000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":80386000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":138178000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":103394000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":103394000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":90643000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":90643000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":78888000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":63916000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":48729000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":48729000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":150836000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":150836000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":122468000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":122468000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":79017000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":79017000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":80094000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":80094000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":570958000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2108000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5151000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5151000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2943000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2943000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":15016000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":15016000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15217000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":15217000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":28036000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":28036000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":23756000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":23756000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19332000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":19332000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11320000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":11320000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5731000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2015-12-31","val":10416254,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":9599270,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":9599270,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":9431737,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":9431737,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":9431737,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":9266098,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":9266098,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":9266098,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7583439,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":7583439,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7074092,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}],"Share":[{"end":"2019-12-31","val":7583439,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7074092,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":7074092,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5638383,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":5638383,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":5638383,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7275744,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":7275744,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":7275744,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7366252,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":7366252,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":7366252,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7929119,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":7929119,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6658357,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2017-12-31","val":4452675,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5576785,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4070065,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3418709,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}],"Share":[{"end":"2021-12-31","val":2695912,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3413487,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4233617,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5203315,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3840606,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":3505679,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1292206,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1292206,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":973948,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":973948,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2918518,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2918518,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2473926,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"Share":[{"start":"2020-01-01","end":"2020-12-31","val":2473926,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2502234,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2502234,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":609623,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":609623,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":337500,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":337500,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20625,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":20625,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10419660,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":1594807,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2080464,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2080464,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1744487,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1744487,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1365821,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1365821,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":657345,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"Share":[{"start":"2020-01-01","end":"2020-12-31","val":657345,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":333475,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":333475,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":860516,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":860516,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1453289,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":1453289,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":900234,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":900234,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":821670,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":4283502,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3205137,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3205137,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2552796,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2552796,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2601680,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2601680,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2621924,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"Share":[{"start":"2020-01-01","end":"2020-12-31","val":2621924,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1400000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1400000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3107500,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":3107500,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1881297,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":1881297,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1483726,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":1483726,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1728324,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-10934000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":143000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":143000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5094000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":5094000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1492000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2217000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-479000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-479000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":155000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":155000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":317000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":317000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9945000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":9945000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-13800000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-13800000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-9539000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-9539000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-19298000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-19298000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5803000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-5803000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":126813000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-479000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-510000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-500000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-300000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":300000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10500000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10500000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-13900000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-13900000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-9900000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":27900000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":56100000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":572000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":572000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":211000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":211000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1439000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-1439000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":482000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":482000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-580000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-580000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-541000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-541000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8419000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":665000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":665000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":-515000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-515000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":95000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":95000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":312000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":312000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":50000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":50000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-30000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-30000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-51000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesOnRevaluation":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-510000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-255000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-255000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10249000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"OtherCurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13688000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":11326000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":11326000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8458000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":8458000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7488000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":7488000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":36319000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":36319000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":26486000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":26486000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":34528000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":34528000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":62380000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":62380000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":49781000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":49781000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":180386000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-553000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-436000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-436000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-397000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-397000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-126000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-126000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-102000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-102000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-210000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-2104000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2572000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-2572000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2262000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-2262000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1741000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":3422000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1221000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1221000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-425000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-425000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5018000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":5018000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1219000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-1219000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":819000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":819000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28725000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherMaterialNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3020000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1367000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1367000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":467000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2741000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":655000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":655000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3787000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3787000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4675000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":4675000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5406000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":5406000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5797000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":5797000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5655000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":5655000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5592000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":5592000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5587000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":5587000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7294000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":586000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1340000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1340000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":928000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":928000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":792000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2085000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-5908000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-5908000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-7017000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-7017000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-7916000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-7916000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-8236000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-8236000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8821000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-8821000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1294000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-1294000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1227000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-1227000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2574000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":2574000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2149000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ParValuePerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2018-12-31","val":0,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1787000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1649000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1649000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3407000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3407000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4579000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3734000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3544000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3544000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1682000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1682000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3194000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":3194000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3491000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":3491000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2585000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":3546000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5213000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":5213000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7706000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7706000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9287000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":9287000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13469000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":13469000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15238000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":15238000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17271000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":17271000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18149000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PercentageOfEntitysRevenue":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":1,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":1,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":1,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":49870000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":34006000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":34006000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":10000000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10000000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30000000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":30000000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":50000000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":50000000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023"}]}},"ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":867000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":22371000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5740000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":5740000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3943000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3943000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":16663000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":16663000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14011000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":14011000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21793000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":21793000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4664000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":4664000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2134000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":2134000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":116000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":116000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":48752000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2016-05-01","end":"2016-05-31","val":42700000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q2I"},{"start":"2016-01-01","end":"2016-12-31","val":42716000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":81916000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":81916000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":126132000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":126132000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":66674000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":66674000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":113395000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":113395000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":92092000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":92092000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":93899000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":93899000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":49870000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2018-01-01","end":"2018-12-31","val":185085000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":34006000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2021-01-01","end":"2021-12-31","val":230000000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":230000000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2025-01-01","end":"2025-12-31","val":350000000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":48000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":2555000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":867000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":664000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":664000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2564000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2564000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2739000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2739000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1274000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":1274000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18481000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":18481000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36987000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2656000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2822000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2822000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3421000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3421000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4943000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":4943000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5353000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":5353000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4619000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":4619000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7683000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":7683000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9090000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":9090000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10229000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":10229000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13133000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8601000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-53272000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-53272000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-204164000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-204164000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-40474000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-40474000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":23087000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":23087000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-4923000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-4923000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-114276000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-114276000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-135112000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-135112000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-101885000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-101885000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":210975000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":25491000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-75301000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-75301000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-263047000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-263047000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-39024000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-39024000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":29729000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":29729000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":25250000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":25250000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-61404000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-61404000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-195915000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-195915000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-26454000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-26454000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":395026000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":28245000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-70996000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-70996000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-249267000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-249267000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-31986000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-31986000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":40357000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":40357000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":49202000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":49202000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-39193000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-39193000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-178784000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-178784000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3755000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-3755000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":397067000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":237638000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":192052000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":192052000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":251084000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":251084000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":236639000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":236639000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":258220000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":258220000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":449237000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":449237000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":451335000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":451335000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":406294000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":406294000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":378630000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":378630000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":560458000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3653000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":720000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":720000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":1522000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1522000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3522000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3522000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1728000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1728000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2493000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":2493000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11967000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":11967000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8969000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PurchaseOfMiningAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":54571000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":76303000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":76303000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":76983000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":76983000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":68647000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":68647000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":132409000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":132409000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":157975000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":157975000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":113994000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":113994000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":95097000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":95097000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":148561000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":521000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":416000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":416000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2942000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2942000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1748000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1748000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":13846000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":13846000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7839000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":7839000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1135000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1135000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1398000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":1398000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-142000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-142000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":804000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":18690000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":20941000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":20941000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":35005000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":35005000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":41625000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":41625000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":43322000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":43322000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":56558000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":56558000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":59705000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":59705000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31987000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":31987000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20024000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":20024000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":62096000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":65874000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":81402000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":81402000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":107187000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":107187000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":124194000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":124194000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":125035000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":125036000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":219768000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":219768000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":229477000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":229477000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":140970000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":140970000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":127329000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":127329000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":212848000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RawMaterialsAndConsumablesUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":35762000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":33179000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":33179000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":49750000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":49750000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":45947000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":45947000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":36760000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":36760000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":78463000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":78463000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":112620000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":112620000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":91197000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":91197000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":80008000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":80008000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":126975000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":21363000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12726000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":16000000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":16000000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":19969000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":19969000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":40000000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":40000000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":30000000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":30000000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20000000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":20000000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RepaymentsOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":21363000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12726000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":12726000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":154183000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":154183000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":19969000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":165576000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":165576000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":30000000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":30000000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":20000000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":20000000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":165717000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ReserveOfEquityComponentOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":26300000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-63218000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-116490000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-116490000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-321079000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-321079000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-361553000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":-361553000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-338900000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":-338900000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-347753000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":-347753000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-468896000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":-468896000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-609876000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":-609876000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-717058000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":-717058000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-561975000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":278077000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":252288000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":252288000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":300929000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":300929000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":363944000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":363944000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":363876000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":363876000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":584117000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":584117000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":624221000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":624221000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":573801000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":573801000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":560604000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":560604000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1257157000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":183000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1360000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1360000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3691000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3691000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6344000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":6344000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1075000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1075000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1075000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1075000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2353000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2353000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6510000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":6510000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5242000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":5242000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14695000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RevenueFromSaleOfGold":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":64039000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":69608000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":69608000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":111058000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":111058000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":143029000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"RevenueFromSaleOfSilver":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":199942000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":165832000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":165832000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":176783000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":176783000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":215301000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":12034000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":12034000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":12034000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":14330000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":14330000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":14330000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":29225000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":29225000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":29225000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":26649000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":26649000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":26649000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":27284000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":27284000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":27284000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":23898000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":23898000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14469000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"RightofuseAssetsIncreaseDecreaseInRevaluationSurplus":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1918000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1918000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2779000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2779000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2031000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2031000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2815000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2815000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6151000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":6151000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1157000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":1157000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4924000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":17747000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":17493000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":17493000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":21428000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":21428000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":26800000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":26800000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":24855000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":24855000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":27063000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":27063000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":36372000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":36372000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":38709000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":38709000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":39597000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":39597000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":50365000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":12378000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":12464000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":12464000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1281000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1281000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1175000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1175000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":10975000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":10975000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":125000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":125000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":551000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":551000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":832000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":832000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":825000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":825000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":487000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ShorttermEmployeeBenefitsAccruals":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3209000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4028000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":4028000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":11255000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":11255000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":19059000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":19059000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":21427000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":21427000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":28162000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":28162000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":31797000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":31797000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":35331000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":35331000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":32239000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":32239000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":56235000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ShorttermInvestmentsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":37551000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":40730000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":40730000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":16661000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":16661000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7741000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":7741000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31446000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":31446000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}]}},"ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1149000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1047000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1047000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1536000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1536000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1483000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1483000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2156000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1338000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1085000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-1085000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":51000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":51000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2412000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-2412000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1317000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1317000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-13504000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-13504000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-18015000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-18015000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-12714000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-12714000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14228000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-14228000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-20324000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2607000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4259000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4259000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":834000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":834000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3256000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":3256000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":758000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":758000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15491000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":15491000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":16941000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":16941000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13994000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":13994000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9660000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":9660000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-7174000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-257000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-6476000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-6476000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-15309000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-15309000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-24320000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-24320000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-4760000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-4760000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4962000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":4962000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1052000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1052000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6152000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":6152000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2060000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-2060000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7937000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":6628000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-19578000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-19578000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-71023000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-71023000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-10536000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-10536000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8027000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":8027000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6818000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":6818000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-16579000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-16579000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-52897000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-52897000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7143000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-7143000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":106657000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":28194000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":35567000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":35567000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":50183000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":50183000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":59123000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":59123000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":76002000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":76002000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":120666000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":120666000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":115120000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":115120000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":94413000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":94413000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":103895000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":103895000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":207911000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":16473000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":20362000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5378000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5599000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":5599000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4295000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":4295000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4271000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":4271000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7729000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":7729000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8598000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":8598000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10099000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":10099000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12303000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":12303000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":86362000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"TradeAndOtherPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":10752000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":18281000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":18281000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":26420000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":26420000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":23984000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":23984000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31262000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":31262000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":41827000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":41827000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40782000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":40782000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":31863000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":31863000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":35397000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":35397000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":57749000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6353000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4038000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":4038000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4671000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4671000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3503000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"TransportationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3756000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3267000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3267000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3399000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3399000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2735000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2735000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2288000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2288000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2739000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2739000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2788000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2788000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3163000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":3163000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2788000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":2788000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20829000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":51570000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":92123000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":92123000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":147697000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":147697000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":208253000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":208253000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":199775000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":199775000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":254293000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":254293000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":277067000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":277067000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":175705000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":175705000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":421199000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":421199000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":513357000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":9534000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":14984000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2019-12-31","val":29600000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":56900000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":56900000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":47100000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":47100000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":44900000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":44900000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":52700000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":52700000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":44600000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":44600000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":46900000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9387000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":8509000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":8509000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":10412000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":10412000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":13797000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":13797000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11271000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":11271000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11636000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":11636000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":16387000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":16387000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17570000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":17570000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17217000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":17217000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21764000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":9.2,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":11.53,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2019-12-31","val":12.33,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12.15,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}],"CAD/shares":[{"end":"2021-12-31","val":10.57,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12.38,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13.26,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12.91,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12.17,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":8.3,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5.76,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":5.76,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5.28,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":5.28,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7.54,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":7.54,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7.5,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":7.5,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10.87,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":10.87,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9.76,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":9.76,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8.42,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":8.42,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7.89,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":7.89,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6.51,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":14.6,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15.21,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":15.21,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":13.78,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":13.78,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":14.31,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":14.31,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":18.96,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":18.96,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":29.45,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":29.45,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15.44,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":15.44,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13.51,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":13.51,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11.89,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":11.89,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10.67,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":7.22,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":10.48,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":10.48,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":15.95,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":15.95,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8.83,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":8.83,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":13.46,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}],"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":13.46,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18.98,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":18.98,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12.96,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":12.96,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9.15,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":9.15,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8.12,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":8.12,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9.96,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":11.05,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":9.76,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":9.76,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":9.35,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":9.35,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10.76,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2017-12-31","val":9.35,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10.76,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":10.76,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10.7,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":10.7,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12.07,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"}],"CAD/shares":[{"end":"2019-12-31","val":10.7,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12.07,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":12.07,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":13.29,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":13.29,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":13.29,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13.19,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":13.19,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2022-12-31","val":13.19,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12.32,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":12.32,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2023-12-31","val":12.32,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11.59,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":11.59,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10.96,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":2.57,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4.1,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}],"USD":[{"end":"2017-12-31","val":3.16,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":3.16,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3.07,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3.07,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3.26,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3.26,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4.63,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":4.63,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7.04,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":7.04,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4.73,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":4.73,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3.23,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2018-12-31","val":3.87,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}],"Y":[{"end":"2017-12-31","val":3.09,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"WeightedAverageSharePrice":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-05-01","end":"2016-05-31","val":10.95,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q2I"},{"start":"2018-05-01","end":"2018-05-31","val":8.8,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q2I"}],"USD":[{"start":"2018-05-01","end":"2018-05-31","val":6.84,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q2I"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-05-01","end":"2018-05-31","val":8.8,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q2I"}],"USD/shares":[{"start":"2018-05-01","end":"2018-05-31","val":6.84,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q2I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":160874038,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":165293893,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":165293893,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":183650405,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":183650405,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":201615489,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":201615489,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":213879622,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":213879622,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":244749772,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":244749772,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":263122252,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":263122252,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":282331106,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":282331106,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":295544681,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":295544681,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":479581196,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1327000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1152000,"accn":"0001062993-18-001387","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1152000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4626000,"accn":"0001062993-19-001460","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4626000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3229000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":3229000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2780000,"accn":"0001062993-21-003171","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2780000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6409000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":6409000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9176000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":9176000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7542000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":7542000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4162000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":4162000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3675000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WritedownsReversalsOfInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":3000000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":400000,"accn":"0001062993-20-001549","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-48010000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-48010000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2389000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2389000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-380000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":380000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-19501000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-19501000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38195000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12570000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":12570000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":295723000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":390426000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":390426000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":380580000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":380580000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":480704000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":480704000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":582165000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":582165000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":558295000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredIncomeOtherThanContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2717000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12226000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":12226000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3383000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":3383000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2301000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":2301000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":580000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":580000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":592000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":5459000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18329000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":18329000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-9979000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-9979000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-74687000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-74687000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49209000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":49209000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-34422000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DividendsPaid":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3930000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3930000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6867000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":6867000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5868000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":5868000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5297000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":5297000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9840000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3930000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3930000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6867000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":6867000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5868000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":5868000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5297000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":5297000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9840000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1633000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"}]}},"IncreaseDecreaseThroughConversionOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":30908000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":30908000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2025-01-01","end":"2025-12-31","val":-44956000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseInFairValueMeasurementDueToChangeInMultipleUnobservableInputsToReflectReasonablyPossibleAlternativeAssumptionsRecognisedInProfitOrLossAfterTaxAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2788000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3489000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2127000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2233000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22128000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":115012000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":115012000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":125193000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":125193000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":125573000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":125573000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":106072000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":106072000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":144267000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherComprehensiveIncomeNetOfTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":10249000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-12456000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-12456000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-10333000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-10333000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-18768000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-18768000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5232000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-5232000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":118445000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":36319000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":26486000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":26486000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":34528000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":34528000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":62380000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":62380000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":49781000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":49781000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":180386000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherRevenue":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":10900000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11600000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":11600000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8900000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023"}]}},"WritedownsReversalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2501000,"accn":"0001062993-22-009032","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2501000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022"}]}},"CapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1355000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":172000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"}]}},"CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5219000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":5219000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"}]}},"DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":0.095,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":0.095,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.097,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":0.097,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.106,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":0.106,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.092,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"InsuranceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3351000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4875000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":4875000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3531000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":3531000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2483000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":2483000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4640000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16278000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":16278000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023Q4I"}]}},"OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-6067000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1843000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1843000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3029000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":-3029000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-595000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":-595000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1653000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RepairsAndMaintenanceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":7037000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9595000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":9595000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6847000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":6847000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6204000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":6204000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13426000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":127582000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":125193000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"}]}},"ReversalOfImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2651000,"accn":"0001062993-23-008230","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2651000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-125200000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20336000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":29684000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":29684000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"}]}},"InterestExpenseOnOtherFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1280000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2706000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"start":"2023-01-01","end":"2023-12-31","val":2706000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3013000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":3013000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3696000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RestructuringProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1456000,"accn":"0001062993-24-007598","fy":2023,"fp":"FY","form":"40-F","filed":"2024-04-02"},{"end":"2023-12-31","val":1456000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":709000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":709000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":590000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5000000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"},{"end":"2024-12-31","val":5000000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5000000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"TransfersOutOfLevel3OfFairValueHierarchyAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-04-01","end":"2023-06-30","val":19600000,"accn":"0001062993-25-006602","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q2"}]}},"AcquisitionrelatedCostsRecognisedAsExpenseForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5584000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AcquisitionsThroughBusinessCombinationsRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":281000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":46052000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-107688000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":291736000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":41188000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DividendsRecognisedAsDistributionsToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-41188000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1351071000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2761005000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-938000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":411961000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ProceedsFromIssueOfBondsNotesAndDebentures":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":340485000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":46052000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-101885000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":164923000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RepaymentsOfBondsNotesAndDebentures":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":214731000,"accn":"0001062993-26-001765","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}}}}}