{"cik":1322422,"entityName":"Hudbay Minerals Inc.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":261271188,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":261272151,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":261272151,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":261272151,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"end":"2024-12-31","val":394932374,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":395521903,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccrualsAndDeferredIncomeClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":849000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":849000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2435000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2435000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1857000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":1857000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1015000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1015000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1590000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":78154000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":78154000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":86078000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":86078000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":68386000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":68386000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":80375000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":80375000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":72698000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":72698000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":84992000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":84992000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":95540000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":95540000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":133024000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":133200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":173400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":173400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":231900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"AdditionalProvisionsOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":39326000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":14882000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":14882000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":17497000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":17497000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":76127000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":76127000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12410000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":12410000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":190954000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":190954000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22647000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":22647000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5107000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":5100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":25100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":64100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":22158000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17759000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":17759000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":49695000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":235807509,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":243500696,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":243500696,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":261271621,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":261272151,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":261272151,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":261272151,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":261462323,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":261462323,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":262217528,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":262217528,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":310953110,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":310953110,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":377291211,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":377291211,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":396648796,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-02","end":"2017-12-31","val":-448000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":707000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":707000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6273000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":6273000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-398000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-398000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-704000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-704000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4383000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-4400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2653000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-18690000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-18690000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-32000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-32000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-11759000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-11759000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2867000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-2867000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-32752000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-32752000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-13032000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-13032000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18150000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":18200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":10000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-13600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1871000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1693000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3646000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-4619000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-4619000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-38000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-38000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3484000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-3484000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-3722000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-3722000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1663000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1663000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-5377000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-5377000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16392000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":16400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-11800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":68270000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-8979000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-8979000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":16198000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":16198000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3252000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":3252000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-37720000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-37720000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-60978000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-60978000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":88482000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":88482000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-70343000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-70300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-36500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-36500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-141300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":266000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1417000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-1416000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":691000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":691000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":817000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":817000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-494000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-494000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8744000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":8744000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1158000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-1158000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5491000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":5500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-2800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":299134000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":293235000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":297825000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":333144000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":333144000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":346634000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":346634000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":363603000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":363603000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":359767000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":359767000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":339063000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":339063000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":393068000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":393100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":428000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":428000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":441200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-373000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1970000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-3511000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":3798000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":3798000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4539000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":164279000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":100179000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":166593000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":143550000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":143550000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":154361000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":17602000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":31890000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":31890000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":49103000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":49103000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22111000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":118494000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":145335000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":145300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":148700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":148700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1238000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1790000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-1790000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1514000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1514000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3708000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":11320000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":11320000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2019-01-01","end":"2019-12-31","val":322249000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":322249000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":193473000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":193473000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-322300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":40798000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":34829000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":33219000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":85421000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":85421000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-108953000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-108953000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-34505000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-34505000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":41607000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":41607000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25433000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":25433000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":82287000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":82300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":183800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":183800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":347700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInDeferredIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-65762000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-48958000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-88744000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-93382000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-93382000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-76103000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-76103000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-73931000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-8339000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-6336000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-6336000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-19608000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-19608000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5613000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":5613000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":36247000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":36247000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-11549000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-11549000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2449000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2449000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-31450000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-31500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":43200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":52300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9887000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15919000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":15919000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-2373000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-2373000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2714000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2714000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15008000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":15008000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12145000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":12145000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2064000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2064000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7357000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":7400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":19300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":61300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.27,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.27,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":0.27,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.263,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.263,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.264,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":0.264,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.263,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.263,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.262,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.262,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.267,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.267,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.267,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4456556000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":4505164000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":4648729000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":4728016000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4685635000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":4685635000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4455961000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":4461057000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4666645000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":4666645000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4616231000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":4616231000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4325943000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":4325943000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5312634000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":5312600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5487600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":5487600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6223300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"AssetsLiabilitiesOfBenefitPlan":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":28379000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-12-31","val":22221000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017Q4I"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":-0.15,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.67,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":0.57,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":0.33,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":0.33,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1.32,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-1.32,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.55,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1232164000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":1232164000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":979575000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":979575000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":981030000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":981030000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":985255000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":985255000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1135675000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1135675000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1180274000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":1180274000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1184162000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1184162000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1287536000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1287500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1107500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1107500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1008600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":53852000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2015Q4I"},{"end":"2016-12-31","val":146864000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":146864000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":356499000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":356499000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":356499000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":515497000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":515497000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":515497000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":396146000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":396146000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":396146000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2019Q4I"},{"end":"2020-12-31","val":439135000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":439135000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2020-12-31","val":439135000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":270989000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":270989000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":270989000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":225665000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":225665000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":225700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":249794000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":249800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":249800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":541800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":541800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":568900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":45913000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":16854000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":16854000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-3196000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-3196000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3401000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":3401000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-100000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-100000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-49000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-49000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":126000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-236077000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-92847000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-92847000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-120354000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-120354000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-137778000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-137778000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":162093000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":162093000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-175899000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-175899000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-196300000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-196300000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-182388000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-182400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":10200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-214400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-147056000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-234264000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-234264000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-202136000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-202136000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-292370000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-292370000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-359018000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-359018000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-375002000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-376257000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-337670000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-337670000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-271782000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-271800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-382900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-382900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-468400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":475074000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":539576000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":539576000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":479552000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":479552000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":310856000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":310856000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":239480000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":239480000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":383816000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":385071000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":487803000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":487803000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":476850000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":476900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":666200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":666200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":707300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":387868000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":530561000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":530561000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":493471000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":501352000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":307284000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":307284000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":241863000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":241863000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":483862000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":483862000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":391729000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":391729000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":569994000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":570000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":691100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":691100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":764300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-4224000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":44688000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":44688000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"}]}},"ChangesInEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8152000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":185404000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":185404000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-4114000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-4114000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3927000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":3927000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2661000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-2661000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1247000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-1247000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-946000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-946000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":564733000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":564700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":395800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":395800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-13600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ChangesInOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-02","end":"2017-12-31","val":-1693000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1030000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-1030000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2591000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2590000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1602000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-1602000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-7328000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-8583000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-11575000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-11575000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18866000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":18900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-32230000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":195639000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":166862000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":70625000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":70625000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-352784000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-352784000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-145656000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-145656000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-221731000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-221731000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":95927000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":95927000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":70297000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":70300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":44800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":44800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":597200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":803802000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":855141000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":855141000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":975354000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":975354000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":978810000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":978810000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":921895000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":921895000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1069309000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1069309000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1062228000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1062228000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1159727000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1159900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1288400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1288400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1243400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":905800000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":988608000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":993198000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1098626000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1098626000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1085897000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1085897000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1053418000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1053418000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1370979000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1370979000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1184552000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1184552000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1297469000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1297500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1467400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1467400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1467800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":436603000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":436603000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":665542000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":665542000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":772392000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":772392000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":663035000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":663035000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":755675000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":755675000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":656728000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":656728000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":524181000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":524181000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":673248000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":673200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1048500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1048500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1163100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3397000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":3397000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2841000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2841000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6628000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":6628000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1712000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1712000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2736000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2736000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7430000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":7430000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":577000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":577000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1416000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":14300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":86000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":86000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":373000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":373000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":2634000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10295000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":10295000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15312000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":15312000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12451000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":12451000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":17995000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":17995000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11811000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":11800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":31900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentFinanceLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3172000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":3172000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":18327000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":18327000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":20472000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":20472000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":32781000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"CurrentFinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2813000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":2813000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2360000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2630000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2590000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":2590000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8707000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":8707000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9401000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":9401000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7144000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":7144000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5593000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":5593000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17411000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":17400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":21700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":61800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentInterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4300000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":4300000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":34848000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":34848000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":34662000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":34662000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":34603000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":34603000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":30766000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":30766000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":16120000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":16120000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16279000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":16279000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16891000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":16900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":15100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":32781000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":33473000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":33473000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":33529000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":33529000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16156000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":16156000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":28902000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":28900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":30500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":30500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":315064000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":336856000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":356867000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":414154000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":327164000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":327164000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":391751000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":391751000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":448787000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":448787000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":509216000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":509216000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":447647000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":447647000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":537335000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":537400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":537200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":537200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1228700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":9368000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":9368000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":13468000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":13468000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5463000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":5463000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10396000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":10396000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":13906000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":13906000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12768000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":12768000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":26235000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":26235000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":52454000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":52400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":26900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6549000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":6549000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":6296000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":6296000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":7324000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":7324000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7800000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":7800000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":23734000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":23734000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":18598000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":18598000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15595000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":15595000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19845000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":19900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":15000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":16490000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":16490000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":472100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3992000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":3992000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":8995000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":8995000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8894000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":8894000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12737000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":12737000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16717000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":16717000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15338000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":15338000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":20106000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":20106000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6289000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":6300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":17400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":14367000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":14367000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":27370000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":27370000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14276000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":14276000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":33575000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":33575000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":33675000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":33675000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":41017000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":41017000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":24091000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":24091000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":22292000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":22300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":29900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":29900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":90200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2356000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":2356000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2756000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2756000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2564000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":2564000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2806000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":2806000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3154000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3154000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3530000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":3530000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3483000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":3483000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3843000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":3500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentRawMaterialsAndCurrentProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":39413000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":39413000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":41756000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":41756000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":48703000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":48703000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":51774000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":51774000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":49912000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":49912000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":61080000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":61080000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":60748000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":60748000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":93614000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":93600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":88900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":88900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":105300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentRecognisedLiabilitiesDefinedBenefitPlan":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":24635000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":24635000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":19401000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":19401000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":11854000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":11854000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12015000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":12015000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":13552000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":13552000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10472000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":10472000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4146000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":4146000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3284000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2017-01-01","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3738000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":3738000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":337000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":337000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":337000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":337000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":437000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":437000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":486000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":486000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1964000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":17319000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":17319000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":3000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":3000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2008000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":2008000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7289000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":7289000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12446000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":12446000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9153000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":9153000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2300000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":17280000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":49943000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":49943000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":45176000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":45176000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":35912000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":35912000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8731000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":8731000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":46400000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":46400000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20909000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":20909000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":105081000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":105100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":176900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":176900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":291300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4419000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":4419000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":10794000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":10794000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5508000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":5508000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2146000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":2146000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2701000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2701000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15243000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":15243000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4051000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":4051000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":53441000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":53400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":100700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":100700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":117400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":85386000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":97924000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":119055000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":136482000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":102112000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":102112000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":87332000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":87332000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":107787000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":107787000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":166524000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":166524000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":84096000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":84096000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":169806000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":169800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":179100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":179100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":343800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":413671000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-12-31","val":613495000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":613495000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":569254000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":569254000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":531338000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":531338000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":573971000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"DeferredIncomeClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":65619000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":87411000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":49907000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":107194000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":86256000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":86256000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":86933000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":86933000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":102782000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"DeferredIncomeClassifiedAsNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":472233000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":528835000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":448137000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":494736000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":479822000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":479822000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":476823000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":476823000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":443902000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":79483000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":40162000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":35989000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":31937000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15513000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":15513000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":69950000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":75046000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":101899000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":101899000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":133584000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":133584000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":125638000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":125638000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":151946000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":151900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":102600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":102600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":66500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":23518000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-15114000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-16724000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":40245000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":40245000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-144865000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-144865000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-43236000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-43236000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-4793000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-4793000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4524000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":4524000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-22794000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-22800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":6900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":56400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":21028000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-15032000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-16724000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":40245000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-40245000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":144865000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-144865000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-43236000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":43236000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4793000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":4793000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4524000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-4524000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22794000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":22800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-6900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-56400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":354916000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":328263000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":302092000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":309403000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":324090000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":324090000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":237832000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":242928000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":229433000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":229433000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":261764000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":261764000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":251294000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":251294000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":407152000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":407200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":340400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":340400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":375300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":253859000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2015Q4I"},{"end":"2016-12-31","val":275433000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":288101000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":266103000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":277466000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":277466000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":308577000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":308577000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":308577000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":167882000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":167882000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":167882000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2019Q4I"},{"end":"2020-12-31","val":127534000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":127534000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2020-12-31","val":127534000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":128180000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":128180000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":128180000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":125656000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":125656000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":125700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":255206000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":255300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":255300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":237800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":237800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":308800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2238000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":2238000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018"}]}},"DepositsFromCustomers":{"label":null,"description":null,"units":{"USD":[{"end":"2010-02-28","val":230000000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2010-02-28","val":230000000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2010Q1I"},{"end":"2013-11-04","val":885000000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2013-11-04","val":885000000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2013-11-04","val":885000000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2013-11-04","val":885000000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2013-11-04","val":885000000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2013Q3I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":299134000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":293235000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":297825000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":333144000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":333144000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":346634000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":346634000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":363603000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":363603000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":359767000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":359767000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":339063000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":339063000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":393068000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":393100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":428000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":428000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":441200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3397000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":3397000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2841000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2841000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6628000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":6628000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1712000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1712000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2736000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2736000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7430000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021Q4I"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":10682000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":10682000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":16140000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":16140000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2634000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":2634000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10295000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":10295000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15312000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":15312000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12451000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021Q4I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.57,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.57,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.605,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":0.605,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.559,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.559,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.56,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.56,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.514,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.514,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.453,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Month":[{"start":"2020-01-01","end":"2020-12-31","val":84,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":84,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":84,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":84,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":84,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":84,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":84,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":84,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":84,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":84,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":84,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.0114,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.0114,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.0102,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":0.0102,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.0181,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.0181,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.034,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.034,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0349,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.0349,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.0307,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DividendsPaid":{"label":null,"description":null,"units":{"USD":[{"start":"2016-03-01","end":"2016-03-31","val":1773000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q1I"},{"start":"2016-09-01","end":"2016-09-30","val":1794000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q3I"},{"start":"2016-01-01","end":"2016-12-31","val":3567000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-03-01","end":"2017-03-31","val":1774000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"start":"2017-03-01","end":"2017-03-31","val":1774000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q1I"},{"start":"2017-09-01","end":"2017-09-29","val":1912000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"start":"2017-09-01","end":"2017-09-29","val":1912000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q3I"},{"start":"2017-01-01","end":"2017-12-31","val":3686000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":3686000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-03-01","end":"2018-03-29","val":2026000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-03-01","end":"2018-03-29","val":2026000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q1I"},{"start":"2018-09-01","end":"2018-09-28","val":2019000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-09-01","end":"2018-09-28","val":2019000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q3I"},{"start":"2018-01-01","end":"2018-12-31","val":4045000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":4045000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-03-01","end":"2019-03-29","val":1955000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-03-01","end":"2019-03-29","val":1955000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q1I"},{"start":"2019-09-01","end":"2019-09-27","val":1972000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-09-01","end":"2019-09-27","val":1972000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q3I"},{"start":"2019-01-01","end":"2019-12-31","val":3927000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":3927000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-03-01","end":"2020-03-27","val":1804000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-03-01","end":"2020-03-27","val":1804000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q1I"},{"start":"2020-09-01","end":"2020-09-25","val":1979000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-09-01","end":"2020-09-25","val":1979000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q3I"},{"start":"2020-01-01","end":"2020-12-31","val":3783000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3783000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-03-01","end":"2021-03-26","val":2090000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-03-01","end":"2021-03-26","val":2090000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q1I"},{"start":"2021-09-01","end":"2021-09-24","val":2056000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-09-01","end":"2021-09-24","val":2056000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q3I"},{"start":"2021-01-01","end":"2021-12-31","val":4146000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":4146000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-03-01","end":"2022-03-25","val":2075000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q1I"},{"start":"2022-03-24","end":"2022-03-25","val":2075000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2022-09-01","end":"2022-09-23","val":1972000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q3I"},{"start":"2022-09-22","end":"2022-09-23","val":1972000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":4047000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":4047000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-03-01","end":"2023-03-24","val":1900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q1I"},{"start":"2023-03-23","end":"2023-03-24","val":1908000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-09-01","end":"2023-09-22","val":2600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q3I"},{"start":"2023-09-21","end":"2023-09-22","val":2555000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4463000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-03-01","end":"2024-03-22","val":2600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-03-01","end":"2024-03-22","val":2600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q1I"},{"start":"2024-09-01","end":"2024-09-20","val":2900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-09-01","end":"2024-09-20","val":2900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q3I"},{"start":"2024-01-01","end":"2024-12-31","val":5500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":5500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-03-01","end":"2025-03-21","val":2800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q1I"},{"start":"2025-09-01","end":"2025-09-19","val":2800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q3I"},{"start":"2025-01-01","end":"2025-12-31","val":5600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3567000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3686000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":3686000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":4045000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":4045000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3927000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":3927000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3783000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3783000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4146000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":4146000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4047000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":4047000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4463000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":5500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1071000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2830000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-2830000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1936000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1936000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-59000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-59000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":434000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":434000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1061000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-1061000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":843000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":843000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1449000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-1500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":174951000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":215450000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":215450000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":209602000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":209602000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":196895000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":196895000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":219609000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":219609000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":245959000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":245959000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":230364000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":230364000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":237509000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":237500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":331400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":331400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":398800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":1787290000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2015Q4I"},{"end":"2016-12-31","val":1763212000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":1760079000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2144255000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2112345000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2112345000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2178856000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":2178856000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":2178856000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1848123000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1848123000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":1848123000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1699806000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1699806000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2020-12-31","val":1699806000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1476828000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":1476828000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":1476828000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1571809000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1571809000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":1571800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2206839000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2206800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":2206800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2647400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":2647400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3231000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4456556000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":4505164000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":4648729000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":4728016000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4685635000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":4685635000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4455961000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":4461057000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4666645000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":4666645000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4616231000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":4616231000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4325943000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":4325943000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5312634000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":5312600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5487600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":5487600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6223300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"ExercisePriceOfOutstandingShareOptions":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":15.86,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":15.86,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.005,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.005,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.002,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":0.002,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.002,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.002,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.003,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.003,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.003,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.003,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.002,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4742000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15474000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":15474000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":28570000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":28570000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":30774000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":30774000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17196000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":17196000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":39961000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":39223000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":34511000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":34511000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29276000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":29300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":42600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":42600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":46300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ExpenseDueToUnwindingOfDiscountOnProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2586000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4159000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":4159000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":4684000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":4684000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4392000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":4392000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3543000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3543000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4988000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":4988000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8498000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":8498000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9948000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":9900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":10500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":92000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":92000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":353000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":353000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":407000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":407000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":652000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":652000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":617000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":45745000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":45745000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":40253000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":40253000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":38092000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":38092000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25781000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":25781000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9167000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":9200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":9700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":56152000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":56152000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":57389000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":57389000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":58626000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":58626000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":55673000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":55673000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27519000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":27500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":23000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":167071000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":103028000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":169442000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":152000000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":152000000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":162888000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2792000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2849000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":2849000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":8450000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":8450000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8527000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"FinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-164171000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-118580000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-179593000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-128019000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-128019000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-163996000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-163996000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-141902000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-141902000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-221019000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-221019000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-118494000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-118494000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-145335000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-145300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-148700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-148700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-19400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":34065000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":21527000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":46503000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":29076000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":25451000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":25451000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":15584000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":12999000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":18405000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":18405000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":18588000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021Q4I"}]}},"FinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":192000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":13700000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":282000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":22255000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15159000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":15159000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11287000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":11287000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15669000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":15669000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11158000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021Q4I"}]}},"FinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13508000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-12-31","val":21973000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017Q4I"}]}},"FinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":21361000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":24000000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":24000000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2019Q4I"},{"end":"2020-12-31","val":40787000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":40787000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2020-12-31","val":40787000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":36273000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":36273000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":36273000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":42493000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":42493000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":42500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":54979000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":54900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":54900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":68400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":68400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":105900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"FinancialLiabilitiesAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":18926000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":18926000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":25366000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":25366000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":9835000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":9835000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":19369000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1090833000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1471379000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1471379000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1430848000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":54583000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":54583000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":71906000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":71906000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":62546000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":62546000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":62230000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":62230000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":72923000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":72923000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":78958000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":78958000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":64937000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":68029000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":61266000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":61300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":81600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":81600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":76000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"GainsLossesOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8301000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":20866000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":21695000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-24371000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-24371000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9220000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":9220000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4170000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":4170000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1336000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1336000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-17666000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-17666000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9227000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":9200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-49900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-49900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":489000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-15772000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-15772000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":11067000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-11067000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1388000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-1388000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1644000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1644000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1403000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-1403000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5384000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":5384000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5342000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-5300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-21000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":119000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":80000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":3511000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-3798000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-3798000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-4539000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-22026000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-22026000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2977000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021"}]}},"GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3598000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2507000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"}]}},"GainsOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1238000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1790000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":1790000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-1514000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-1514000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3708000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":222878000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":373945000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":409141000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":373740000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":373740000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":151542000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":151542000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":39000000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":39000000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":131019000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":131019000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":276888000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":276888000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":392561000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":392500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":553800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":553800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":743200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":11320000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":11320000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2019-01-01","end":"2019-12-31","val":322249000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":322249000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":94956000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":94956000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":11320000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":11320000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2019-01-01","end":"2019-12-31","val":322249000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":322249000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":40798000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":34829000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":33219000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":85421000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":85421000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-108953000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-108953000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-34505000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-34505000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":41607000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":41607000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25433000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":25433000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":82287000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":82300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":183800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":183800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":347700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13614000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":10617000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":10617000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":37295000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":37295000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":26853000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":26853000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12641000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":12641000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20132000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":20132000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":39610000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":39610000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":54755000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":54800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":132500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":132500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":268400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncomeTaxRelatingToChangesInRevaluationSurplusOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-506000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-506000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-721000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-721000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":135000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":135000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-51000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2198000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-3845000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-3845000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":520000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":520000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1878000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1878000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-759000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":759000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-5474000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-5474000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2384000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-2384000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-225000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-3200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2198000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3845000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":3845000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-520000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-520000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1878000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-1878000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1265000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1265000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6195000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":6195000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2249000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2249000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":276000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":2000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":93012000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":209635000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":209635000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":158998000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":158998000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-119351000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-119351000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":42989000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":42989000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-168146000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-168146000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-45324000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-45324000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":24129000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":24100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":292000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":292000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":27100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseInNumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"start":"2017-09-01","end":"2017-09-27","val":24000000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"start":"2017-09-01","end":"2017-09-27","val":24000000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q3I"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-87206000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-9015000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-9015000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":13919000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":21800000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3572000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-3572000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2383000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2383000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":104046000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":102791000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-96074000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-96074000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":93144000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":93100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":24900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":57000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughChangeInDiscountRateOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-4189000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2658000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":2658000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-462000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-462000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23635000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":23635000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":43180000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":43180000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-9982000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-9982000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-184508000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-184508000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18520000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":18500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-22700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-22700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-25900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughCumulativeCatchupAdjustmentsToRevenueArisingFromChangeInEstimateOfTransactionPriceContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-4101000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-12123000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-12123000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9178000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":9178000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8568000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-8568000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-14335000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-14335000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5780000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":5800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":35200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":47500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughCumulativeCatchupAdjustmentsToRevenueArisingFromContractModificationContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-2655000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-16295000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-16295000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6668000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6668000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1617000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1617000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":959000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":959000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4885000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-3800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11814000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2018-01-01","end":"2018-12-31","val":-80000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":11000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":11000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-254000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-4177000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-4482000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":8614000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":8614000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-6048000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-6048000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2129000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-2129000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":35000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":35000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9432000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":9432000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3873000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-4000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":27600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-13900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2790000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":11147000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":11147000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-12587000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-12587000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7648000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":7648000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7509000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":7509000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2762000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":2762000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-14785000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-14785000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4045000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-20800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughOtherChangesNetDefinedBenefitLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11120000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-3142000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-3142000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":94000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":94000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2148000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-2148000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-3043000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-3043000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-7975000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-7975000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1545000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-1545000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6962000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-7000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-11900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1122000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1122000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1919000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1919000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1848000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1848000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2137000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":2200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":2100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersAndOtherChangesPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":216885000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":259815000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":259815000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":199582000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":199582000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":284963000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":284963000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":386790000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":386790000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":425761000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":425761000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":348543000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":348543000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":323869000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":323900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":486200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":486200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":582500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6614000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":6614000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":5575000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":5575000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4162000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":4162000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5027000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":5027000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5409000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":5409000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5898000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":5898000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4767000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":4767000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4025000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":4000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":5500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"InterestCostsCapitalised":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":14705000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":13149000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":13149000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":13172000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":13172000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9890000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":9890000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":68375000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":82712000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":82712000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":74748000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":74748000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":67663000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":67663000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":76202000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":76200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":69800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":60700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":108767000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":87819000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":87819000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":77783000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":77783000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":78265000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":78265000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":82712000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":82712000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":74748000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":74748000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":67663000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":67663000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":76202000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":76200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":69800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":60700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":126520000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":52743000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":52743000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":74750000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":74750000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":74750000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":74750000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":81517000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":81517000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":84435000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":84435000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":63750000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":63750000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":73988000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":74000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":67900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":67900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":58400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":212000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":890000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":890000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":6732000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":6732000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8119000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":8119000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2167000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2167000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1338000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1338000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2810000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2810000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8010000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":8000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":14400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":112464000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":112464000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":141682000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":141682000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":118474000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":118474000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":138820000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":138820000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":143105000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":143105000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":158453000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":158453000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":155012000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":155012000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":207334000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":207300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":197400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":197400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":199200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"InventoriesTotal":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":117001000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":117001000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":147491000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":147491000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":137950000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":137950000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":158275000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":158275000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":165111000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":165111000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":196026000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":196026000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":205737000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":205737000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":231784000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":231700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":214000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":214000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":220800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":504000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":32000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2302000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5445000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1588319000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":1588319000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":1777409000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":1777409000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1777340000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":1777340000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1777340000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1777340000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1777340000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1777340000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1778848000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":1778848000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1780774000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1780774000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2240233000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2240200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2641300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":2641300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2668200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":195295000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":195295000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2024-01-01","end":"2024-12-31","val":386200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":386200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":14543000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15541000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":15541000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":15384000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":15384000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":16047000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":16047000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14971000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":14971000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":17857000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":17857000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":19807000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":19807000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14447000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":14400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":16300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":594000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":777000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":777000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":762000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":762000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":762000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":762000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":639000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":639000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":837000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":837000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":959000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":959000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":811000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5479000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6110000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":6110000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":5970000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":5970000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6966000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":6966000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6381000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6381000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6737000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":6737000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6646000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":6646000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2921000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":2900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":3600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8470000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":8654000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":8654000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":8652000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":8652000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8319000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":8319000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7951000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":7951000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10283000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":10283000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9915000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":9915000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10715000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":10700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":11100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"LeaseAndSubleasePaymentsRecognisedAsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4575000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4972000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":4972000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":17269000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":89215000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":81947000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":81947000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2019Q4I"},{"end":"2020-12-31","val":63514000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":63514000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2020-12-31","val":63514000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":78002000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":78002000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":78002000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":61019000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":61019000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":61000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":90335000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":90300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":90300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":74800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":74800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":56000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2693344000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":2745085000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2504474000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2615671000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2506779000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":2506779000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2607838000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":2612934000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2966839000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2966839000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3139403000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":3139403000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2754134000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":2754134000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3105795000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3105800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2840200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":2840200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2992300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"LiabilitiesArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":64000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":64000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":186000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":186000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":185000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":185000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":884000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":884000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1351000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1351000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3788000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":3788000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":229000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":229000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":132000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1215674000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":1215674000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":979575000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":979575000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":981030000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":981030000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":985255000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":985255000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1135675000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1135675000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1180274000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":1180274000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1184162000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1184162000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1287536000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1287500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1107500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1107500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":536500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"MinimumFinanceLeasePaymentsPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13720000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":13720000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":89750000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":89750000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":78174000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":78174000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":88096000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"MinimumFinanceLeasePaymentsPayableAtPresentValue":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":12932000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":12932000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":84573000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":84573000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":74235000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":74235000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":81947000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":18639000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-12-31","val":19754000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":19754000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":63448000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018Q4I"},{"end":"2019-12-31","val":84255000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"MinimumOperatingLeasePayments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4575000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4972000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"}]}},"MiscellaneousOtherOperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10586000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-12440000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-12440000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":19071000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":19071000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":51116000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":51116000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17583000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":17583000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":29779000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":35119000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":32586000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":32586000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":38308000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":38300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":57400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":57400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2017-01-01","val":40162000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2016Q4I"},{"end":"2017-12-31","val":31937000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15513000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2017-01-01","val":328263000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2016Q4I"},{"end":"2017-12-31","val":309403000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":324090000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018Q4I"}]}},"NoncurrentFinanceLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":9760000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":9760000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":66246000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":66246000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":53763000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":53763000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":49166000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":192000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":13700000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":282000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":22255000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15159000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":15159000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11287000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":11287000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15669000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":15669000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11158000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":11158000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9799000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":9799000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6452000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":6500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":12100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":130900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentFinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":9206000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2015Q4I"},{"end":"2016-12-31","val":13508000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-12-31","val":21973000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017Q4I"}]}},"NoncurrentFinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":20185000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":20185000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":19938000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":19938000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":18771000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":18771000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":15293000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":15293000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31386000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":31386000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":29129000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":29129000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":36900000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":36900000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":37568000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":37500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":46700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":44100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentInventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4537000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":4537000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":5809000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":5809000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":19476000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":19476000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":19455000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":19455000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":22006000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":22006000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":37573000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":37573000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":50725000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":50725000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24450000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":24400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":16600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":49166000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":30041000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":30041000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":44473000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":44473000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":44863000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":44863000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":61433000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":61400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":44300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":44300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":29300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2017-01-01","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14730000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":14730000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14626000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":14626000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16704000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":16704000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":34156000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":34156000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":42785000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":42785000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9591000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":9600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":2200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":179702000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":179702000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":200138000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":200138000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":204648000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":204648000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":280850000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":280850000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":331799000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":331799000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":461501000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":461501000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":279240000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":279240000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":321912000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":321900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":300800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":300800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":312600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":89273000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":89273000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":108397000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":108397000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":93628000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":93628000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":116778000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":116778000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":129508000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":129508000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":128588000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":128588000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":86340000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":86340000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":101849000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":101900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":80300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":80300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":82400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":32648000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":32648000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":32459000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":32459000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":39121000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":39121000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":19264000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":19264000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":18568000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":18568000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":16084000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":16084000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13329000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":13329000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12157000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":12200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024Q4I"}]}},"NoncurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":18681000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":18681000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":16414000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":16414000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":20404000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":20404000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":17148000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":17148000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":206000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":206000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018Q4I"}]}},"NoncurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":12424000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":12424000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":14394000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":14394000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":17199000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":17199000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":17669000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":17669000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16941000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":16941000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":16084000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":16084000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13329000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":13329000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12157000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":12200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024Q4I"}]}},"NotesAndDebenturesIssued":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1050126000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1277124000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1277124000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1239018000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2015-12-31","val":1904185,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2015Q4I"},{"end":"2016-12-31","val":1470377,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-12-31","val":523352,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017Q4I"}],"Share":[{"end":"2017-01-01","val":1470377,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2016Q4I"},{"end":"2017-12-31","val":523352,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":523352,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1563189,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1563189,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2020-12-31","val":1563189,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1659288,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":1659288,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":1659288,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1528760,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1528760,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":1528760,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2182970,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2182970,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":2182970,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2484107,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":2484107,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2710414,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2017-12-31","val":523352,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017Q4I"}],"Share":[{"end":"2017-12-31","val":523352,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":308131,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":927023,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"}],"Share":[{"start":"2017-01-02","end":"2017-12-31","val":927023,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":523352,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":523352,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12858,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":12858,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8766,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":125677,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":20002,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"}],"Share":[{"start":"2017-01-02","end":"2017-12-31","val":20002,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":18196,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":18196,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":87125,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":87125,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":311597,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":311597,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":80306,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":80306,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":106850,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":106850,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":114892,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1581385,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1581385,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":509385,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":509385,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":602614,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":602614,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":801661,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":801661,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":902874,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":902874,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":828720,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":607170000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":695728000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":695728000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":765959000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":765959000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":741342000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":741342000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":691591000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":691591000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":819582000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":819582000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":846937000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":846937000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":905812000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":905800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1040800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1040800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1028100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2625000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4230000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":4310000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-8571000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-8571000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":672000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":2916000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2673000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":403000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3166000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":7768000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2043000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-2043000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8683000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-3500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-3800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-27700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":5384000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":5384000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15764000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":15764000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14240000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":14240000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":45074000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":45074000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":48428000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":48500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":38800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":38800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":51500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2963000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":31740000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":27170000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-14791000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-14791000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-8974000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-8974000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1072000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-1072000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22627000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":22627000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25545000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":25545000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":754000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-23000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-23000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":32900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherComprehensiveIncomeBeforeTaxGainsLossesOnRevaluation":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-11252000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6299000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":6299000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":9060000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":9060000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-20072000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-20072000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2598000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-2598000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":29449000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":29449000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":45083000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":45083000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-8056000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-8000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":25700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11952000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":24295000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":21695000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-24371000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-24371000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9220000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":9220000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4170000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":4170000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1336000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1336000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-17666000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-17666000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9227000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-9054000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2454000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":2454000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":9580000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":9580000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-18194000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-18194000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5242000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-5242000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21291000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":21291000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":43211000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":43211000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-8473000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-8400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":26900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherCurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3397000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":3397000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2841000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2841000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10366000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":10366000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2049000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":2049000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3073000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3073000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7867000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":7867000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1063000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":1063000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4102000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":4100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":15300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherCurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13495000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":13495000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":26760000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":26760000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":12425000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":12425000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":28076000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":28076000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":24713000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":24713000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":100702000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":29308000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":33301000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":33301000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42235000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":42200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":38300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":38300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":122900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherCurrentNonfinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":42207000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":42207000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":51962000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":51962000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":30551000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":30551000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":49411000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":49411000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":51971000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":51971000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":63002000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":63002000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":46806000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":46806000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":30035000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":30000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":34400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":94700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":10835000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":10835000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2271000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2271000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2032000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":2277000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2119000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":2119000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4967000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":4967000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6366000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":6366000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3542000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":3542000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6408000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":6400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":6400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherFinanceCost":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11306000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":13256000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":13256000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":7116000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":7116000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":11027000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":11027000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8826000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":8826000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7813000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":8781000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7885000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":7885000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10278000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":6900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":8000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":108000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-18401000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-13000000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":15531000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":15531000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-9635000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"OtherFinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":108000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-18401000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-13000000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":15531000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":15531000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-9635000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-17602000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-31890000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-31890000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-49103000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-49103000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-22111000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-22111000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-28789000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-28800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-38100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-38100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":34245000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":34245000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":25302000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":25302000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":25525000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":25525000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":13336000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":13336000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":18742000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":18742000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19025000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":19025000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10862000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":10862000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11191000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":11200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":27400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":27400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":131700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":41838000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":41838000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":47561000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":47561000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":31196000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":31196000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":67860000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":67860000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":219091000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":219091000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":221674000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":81666000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":85747000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":85747000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":93955000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":93900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":152700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":152700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":277900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherLongtermBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7406000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7250000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":7250000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":9248000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":9248000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8457000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":8457000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9305000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":9305000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7526000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":7526000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8894000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":8894000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":7500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherNoncurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":30848000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":30848000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":22461000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":22461000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15159000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":15159000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11287000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":11287000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15669000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":15669000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11158000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":11158000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9799000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":9799000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7089000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":7100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":12100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":130900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherNoncurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":28343000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":28343000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":20801000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":20801000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":18771000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":18771000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":39784000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":39784000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":194378000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":194378000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":120972000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":52358000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":52446000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":52446000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":51720000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":51700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":114400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":114400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":155000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherNoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1543000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":1543000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":1651000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":1651000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1518000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":1518000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1595000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":1595000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1627000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1627000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021Q4I"}]}},"OtherReserves":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-42040000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":-53633000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":-10300000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":-26463000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-41254000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":-41254000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-24250000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":-24250000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-24200000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":-24200000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-182000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":-182000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":26538000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":26538000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":30177000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":30200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":14300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":102300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherRevenue":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2719000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":13974000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":4992000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":4726000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":4726000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4760000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":4760000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5619000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":5619000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7454000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":7454000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5374000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":5374000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":239000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":21763000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":26597000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":26597000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":20564000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":20564000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":26149000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":26149000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16204000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":16204000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":19623000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":19623000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12272000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":12272000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12212000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":12200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":15100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2897000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7509000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":7509000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":20926000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":20926000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":32952000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":32952000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":35980000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":35980000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":37719000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":37719000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":35770000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":35770000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25216000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":25200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":31400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":31400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PostemploymentBenefitExpenseDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":12121000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":10132000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":10132000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":12295000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":12295000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10643000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":10643000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11671000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":11671000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11433000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":11433000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9737000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":9737000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":774000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":4400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PostemploymentBenefitExpenseDefinedContributionPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1061000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2443000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":2443000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1511000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1511000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1635000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1635000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1774000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1774000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2061000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":2061000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2097000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2097000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":701000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":2100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":62247000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":25000000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":25000000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2021-01-01","end":"2021-12-31","val":591922000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":100000000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":100000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-100000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4224000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11719000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":186852000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":186852000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-69000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-69000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2017-09-01","end":"2017-09-27","val":189090000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"start":"2017-09-01","end":"2017-09-27","val":189090000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q3I"},{"start":"2023-01-01","end":"2023-12-31","val":14200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":398000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":398000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":53000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-35193000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":163899000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":139692000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":85416000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":85416000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-343810000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-343810000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-144584000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-144584000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-244358000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-244358000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":70382000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":70382000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":69543000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":69500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":67800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":67800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":564300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5605000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":198728000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":172911000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":170837000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":170837000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-452763000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-452763000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-179089000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-179089000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-202751000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-202751000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":95815000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":95815000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":151830000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":151800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":251600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":251600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":912000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":169776000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":317308000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":352504000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":298856000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":298856000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-288767000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-288767000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-37187000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-37187000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18268000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":18268000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":214309000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":214309000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":297165000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":297100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":400300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":400300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":916500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3865823000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":3953752000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":3880894000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":3964233000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3819812000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":3819812000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3662559000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":3662559000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3731655000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3731655000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3740966000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":3740966000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3552430000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":3552430000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4316006000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":4316000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4181400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":4181400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4693900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":154226000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2015Q4I"},{"end":"2016-12-31","val":194069000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":194069000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":227508000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":227508000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":227508000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":218924000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":218924000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2018-12-31","val":218924000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":314425000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":314425000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":314425000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2019Q4I"},{"end":"2020-12-31","val":365474000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":365474000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2020-12-31","val":365474000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":502518000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":502518000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":502518000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":303331000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":303331000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":303300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":344204000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":344200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":344200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":330700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":330700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":402800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"ProvisionUsedOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5138000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7135000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":7135000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":7393000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":7393000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15525000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":15525000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":23704000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":23704000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":29864000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":29864000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26440000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":26440000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10684000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":10700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":11600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":359000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2245000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":2245000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":-53000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018"}]}},"PurchaseOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":19050000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":19050000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":192822000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":249763000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":249763000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":190899000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":190899000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":259202000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":259202000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":361185000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":361185000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":377433000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":352177000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":308960000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":308960000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":281099000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":281100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":347100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":347100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":466700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ReclassificationIntoAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3598000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2507000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":176490000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":281439000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":281439000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2020-01-01","end":"2020-12-31","val":400000000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":400000000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":600000000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":600000000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":143000000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":143000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":100000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":216933000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":225393000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":377146000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":361399000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":442770000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":442770000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":95033000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":95033000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-53334000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":-53334000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-301838000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":-301838000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-235503000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":-235503000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-173599000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":-173600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-102400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":-102400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":460500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1128678000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1362553000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":1402339000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1472366000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1472366000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1237439000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1237439000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1092418000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1092418000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1501998000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1501998000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1461440000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1461440000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1690030000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1690000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2021200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":2021200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2211000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":8527000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1812000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1812000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":997000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":997000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2606000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2606000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8146000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":8100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":15700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RevenueFromSaleOfCopper":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":835470000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":925074000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":927029000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":963063000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":963063000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":786332000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":786332000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":563910000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":563910000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":873339000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":873339000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":838126000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":838126000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1065830000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1065800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1154800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1154800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1161500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RevenueFromSaleOfGold":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":119792000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":130837000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":137326000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":149043000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":149043000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":152394000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":120366000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":180949000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":180949000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":246562000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":246562000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":325133000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":325133000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":463009000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":463000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":673600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":673600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":794400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RevenueFromSaleOfGoods":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1247060000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1468619000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":1503258000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1581031000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1581031000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1349338000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":1256940000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1066197000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1066197000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1492860000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1492860000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1471523000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1471523000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1720653000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1720600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2012800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":2012800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2116900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RevenueFromSaleOfSilver":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":52108000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":45793000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":76850000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":85808000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":85808000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":89685000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":29315000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":25986000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":25986000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":26932000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":26932000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24959000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":24959000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":35594000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":35600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":51500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":51500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":53600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":37774000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":42283000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":42283000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":27243000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":27243000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":36170000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":36170000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":41408000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":41408000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":43011000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":43011000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":33986000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":33986000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":39228000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":39200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":57000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":57000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":94700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":95000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6205000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":6205000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":80000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018"}]}},"ShorttermDepositsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":129850000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":129850000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":356499000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":356499000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":515497000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":515497000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":396146000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"ShorttermEmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":136299000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":147760000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":147760000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":176571000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":176571000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":169663000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":171173000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":179486000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":179486000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":205402000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":202694000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":184100000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":184100000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":193534000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":193500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":239200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":239200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":239400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ShorttermInvestmentsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":17014000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":17014000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":40000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":40000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7960000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-52855000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":-52855000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":45000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":45000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-259000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-259000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2412000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2412000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-706000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-706000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":958000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":958000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":878000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-4400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2250000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4605000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":4605000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":9594000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":9594000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":20338000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":20338000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5534000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":5534000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21201000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":21201000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15339000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":15339000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27931000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":27900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":36700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":36700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":71600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1513000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":53656000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":46685000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":46126000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":46126000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-122246000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":-122246000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-47047000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-47047000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-53526000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-53526000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25199000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":25199000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":39779000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":39800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":67200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":67200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":243500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TerminationBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1810000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":419000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":419000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1206000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":1206000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":628000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":628000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":582000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":582000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":470000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":470000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5092000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":5092000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4588000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":169662000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":169662000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":199117000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":199117000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":171952000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":171952000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":192404000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":192404000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":233147000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":233147000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":207777000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":207777000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":211467000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":211467000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":239149000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":239300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":270200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":270200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":342800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":80509000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":80509000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":71336000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":71336000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":61395000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":61395000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":68742000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":68742000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":104598000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":104598000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":84279000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":84279000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":83824000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":83824000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":69257000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":69300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":66700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":66700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":84800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":152567000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":152567000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":155522000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":155522000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":117153000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":117153000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":105994000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":105994000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":141199000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":141199000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":204081000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":204081000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":113182000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":113182000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":203429000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":203400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":235500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":235500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":377800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":2808000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":2808000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":245000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2018Q4I"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":185215000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":185215000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":187981000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":187981000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":156274000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":156274000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":125258000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":125258000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":159767000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":159767000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":220165000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":220165000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":126511000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":126511000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":215586000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":215600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":248400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":235500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":377800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":15.86,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":15.86,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":9.7,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":21.22,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":21.22,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":15.86,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":15.86,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":17.52,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15.86,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017"},{"start":"2017-01-02","end":"2017-12-31","val":15.86,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3.76,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3.76,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5.79,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":5.79,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7.94,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":7.94,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8.33,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":8.33,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7.62,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":7.62,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9.01,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3.77,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3.77,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10.42,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":10.42,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9.77,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":9.77,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6.75,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":6.75,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7.5,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":7.5,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10.81,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":17.57,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2015Q4I"},{"end":"2016-12-31","val":19.24,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":19.24,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":15.86,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":15.86,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":15.86,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3.77,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3.77,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2020-12-31","val":3.77,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5.71,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":5.71,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2021-12-31","val":5.71,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7.38,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":7.38,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":7.38,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7.23,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":7.23,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":7.23,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7.42,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":7.42,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8.34,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2017-12-31","val":0.2,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2017Q4I"}],"Year":[{"end":"2017-12-31","val":0.2,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":3.77,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3.77,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10.42,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":10.42,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9.77,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":9.77,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6.75,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":6.75,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7.5,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":7.5,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10.81,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2017-01-02","end":"2017-12-31","val":243500696,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":261271621,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"start":"2018-01-01","end":"2018-12-31","val":261271621,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":261272151,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"start":"2019-01-01","end":"2019-12-31","val":261272151,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":261272151,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":261272151,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":261462323,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":261462323,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":261858531,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":261858531,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":310845281,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":310845281,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":376785518,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":376785518,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":395521903,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":9100000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30","frame":"CY2016Q4I"},{"end":"2017-01-01","val":9100000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2017-12-31","val":14552000,"accn":"0001062993-18-001423","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-30"},{"end":"2017-12-31","val":14552000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1762000,"accn":"0001062993-19-001478","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-01"},{"end":"2018-12-31","val":1762000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14420000,"accn":"0001062993-20-001579","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-31"},{"end":"2019-12-31","val":14420000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6364000,"accn":"0001062993-21-003114","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":6364000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5647000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":5647000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3092000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022Q4I"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1844000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1844000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"}]}},"CurrentDeferredIncomeIncludingCurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":102782000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":88963000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":88963000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":64658000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":64658000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":87672000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":87700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":63100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":63100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":52100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentDeferredIncomeOtherThanCurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1590000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7983000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":7983000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15086000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":15086000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":616000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024Q4I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":-0.55,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.93,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":-0.93,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.22,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.22,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.2,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.2,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.44,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":193473000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":193473000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"}]}},"ImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":193473000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":193473000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"}]}},"IncreaseDecreaseInNetDefinedBenefitLiabilityAssetResultingFromMiscellaneousOtherChanges":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4602000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2021"}]}},"NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":443902000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":426363000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":426363000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":404880000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":404880000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":330848000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":330800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":309100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":309100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":265000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":326161,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":326161,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":421545,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":421545,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":67145,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":67145,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":482029,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":482029,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":478755,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":403000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3166000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":7768000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2043000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":-2043000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8683000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-11000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-3800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-27700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherLongtermProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":331799000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":461501000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":461501000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":279240000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":279240000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":321912000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":321900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":300800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":300800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":312600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherShorttermProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":33675000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":41017000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"end":"2021-12-31","val":41017000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":24091000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"end":"2022-12-31","val":24091000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":22292000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":22300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":29900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":29900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":90200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"PastServiceCostDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4989000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":4989000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":4300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":980000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":980000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1253000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1253000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":190000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":4400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1193000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":1193000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1919000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":1919000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":53000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-3200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-61800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.76,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":3.76,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3.8,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":3.8,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.79,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3.79,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6.56,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":6.56,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7.69,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WritedownsReversalsOfInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2302000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3999000,"accn":"0001062993-22-008763","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-29"},{"start":"2021-01-01","end":"2021-12-31","val":3999000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3553000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":3553000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2308000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":2300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":2900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":-0.93,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.22,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.22,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.2,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.2,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.44,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":357924000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":337615000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":337615000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":391657000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":391700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":426600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":426600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":439700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":358997,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":358997,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":107829,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":107829,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":483149,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":483149,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1126893,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"GainsLossesOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":968000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3648000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":3648000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-667000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationTerminationBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2287000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":2287000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4101000,"accn":"0001062993-23-008179","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-31"},{"start":"2022-01-01","end":"2022-12-31","val":4101000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":874000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":95815000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":151830000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":151800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":251600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":251600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":912000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AcquisitionsThroughBusinessCombinationsOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12702000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":12700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"AdditionalRecognitionGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":75205000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":75200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3052000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-15800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":95927000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":67245000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":67300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":60600000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":60600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":598200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1571809000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2096811000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2096800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2553200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":2553200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3231000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":75285000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":75300000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":75300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":69200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":69200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":72600000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":80000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-6100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":110028000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":110000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":94200000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":94200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":546000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":500000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":188000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3176000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-8900000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-8900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4200000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":70382000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":66367000,"accn":"0001062993-24-007306","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":66400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":76700000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":76700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":568500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-40000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-40000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":40000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DilutiveEffectOfWarrantsOnWeightedAverageNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22544,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":22544,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"LossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27400000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":27400000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NumberOfPotentialOrdinarySharesThatAreAntidilutiveInPeriodPresented":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":14530,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4127,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":4127,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2474,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":89000000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":73800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":73800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":96300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-03-31","val":3100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024Q1"},{"start":"2024-01-01","end":"2024-12-31","val":3100000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":3100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1800000,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10.03,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":10.03,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8.31,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":3.9,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.11,"accn":"0001062993-25-006369","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":4.11,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5.39,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentTaxAssetsNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":12900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-35900000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughForeignExchangeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":1800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2800000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseThroughOriginationOrPurchaseFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":62100000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"MiscellaneousOtherOperatingIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":25000000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-148700000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4500000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ReversalOfImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":322300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":322300000,"accn":"0001062993-26-001648","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}}},"ffd":{"NetFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-15","val":49905.61,"accn":"0001062993-26-002717","fy":null,"fp":null,"form":"F-10","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"TtlFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-15","val":138100,"accn":"0001062993-26-002717","fy":null,"fp":null,"form":"F-10","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"TtlOfferingAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-15","val":1000000000,"accn":"0001062993-26-002717","fy":null,"fp":null,"form":"F-10","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"TtlOffsetAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-15","val":88194.39,"accn":"0001062993-26-002717","fy":null,"fp":null,"form":"F-10","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"TtlPrevslyPdAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-15","val":0,"accn":"0001062993-26-002717","fy":null,"fp":null,"form":"F-10","filed":"2026-05-15","frame":"CY2026Q1I"}]}}}}}