{"cik":1341335,"entityName":"FORTUNA MINING CORP.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":159636983,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017Q4I"},{"end":"2019-03-12","val":159939595,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2019Q1I"},{"end":"2020-03-10","val":160291553,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2020Q1I"},{"end":"2021-03-09","val":184195727,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2021Q1I"},{"end":"2021-12-31","val":291529330,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":290221971,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":306587630,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":306587630,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":305959986,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":47110000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":104951000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":104951000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":67340000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":67340000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":43971000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":43971000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":58955000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":58955000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":107180000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":107180000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-125109000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-125109000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11051000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-11051000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":212209000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":141734000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":400175000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":138053000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":158312000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":158312000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":161636000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":161636000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":164525000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":164525000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":186073000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":186073000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":249443000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":249443000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":291281000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":291281000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":295067000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":295067000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":310747000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":310747000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":334896000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-728000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-77000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-77000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":48000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":48000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":385000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":385000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":215000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":215000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":545000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":545000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-101000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-101000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":540000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":540000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4717000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":5530000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3040000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2922000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-4744000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-4744000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1792000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1792000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1036000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-3889000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-25659000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":25659000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":23824000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":23824000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20415000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":20415000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":21020000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":21020000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24452000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":24458000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11584000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-630000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-899000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-899000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-496000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-496000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1621000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1621000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":161000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-18521000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-11782000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-11782000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3637000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4861000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":542000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4257000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-14309000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-14309000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10258000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-10258000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16897000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":16897000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7315000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-7315000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17111000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":17111000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":46365000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":32610000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10002000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":217000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":165000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":165000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-728000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-728000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":479000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":479000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-396000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-396000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-638000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-638000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4392000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-4392000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6879000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":6879000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5003000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":3659000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3165000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":33024000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":42522000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":42522000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":44774000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":44774000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":46003000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":46352000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":45408000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":45408000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":122272000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":122272000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":172809000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":172809000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":219688000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":219688000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":229958000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":175516000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":191019000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1053000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3386000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":3386000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-4974000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-4974000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2646000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2646000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":178000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":178000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1260000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1260000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1194000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1194000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-170000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"AdjustmentsForGainsLossesOnFairValueAdjustmentInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-03-31","val":-65000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q1"},{"start":"2018-01-01","end":"2018-05-18","val":99000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2018-01-01","end":"2018-06-30","val":99000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-31119000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-31119000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2022-01-01","end":"2022-12-31","val":182841000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":182841000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":90615000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":90615000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":-52745000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":29252000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":38646000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":38646000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":33350000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":33350000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":20175000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":20175000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":37401000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":37401000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":47781000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":47781000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10797000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10797000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32579000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":32579000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":70303000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":51416000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":111398000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":542000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":696000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-1588000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3021000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":3021000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6122000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6122000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3556000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-3556000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3278000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":3278000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-31636000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-31636000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4313000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1508000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-19929000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":1652000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":167000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":89513000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":124141000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017"}]}},"AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":192000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":910000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":910000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":453000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":453000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":509000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":169000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1400000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":14656000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4304000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":4304000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4554000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":4554000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5706000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":5706000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":388000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-1157000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5857000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.26,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":562915000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":706648000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":706648000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":786517000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":786517000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":936065000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":936065000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1055338000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1055338000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2021922000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":2021922000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1876224000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1876224000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1967863000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1967863000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2115532000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":2115532000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2360641000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.13,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.42,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":0.42,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.21,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.21,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.15,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0.15,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.12,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.12,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.24,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.24,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.44,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-0.44,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.17,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-0.17,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.42,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.42,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.94,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":111940000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":24467000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2021-12-31","val":71759000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14303000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":14303000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":78029000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":80054000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":80054000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":24535000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":24535000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":30984000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":30984000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":52130000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":52130000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":64096000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":64096000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":65140000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":65140000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":106135000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":106135000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":184840000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":184840000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":405559000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":19743000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4729000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":72218000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":82484000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2016-12-31","val":82484000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":183074000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":183074000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":183074000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":90503000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":90503000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":90503000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":83404000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":83404000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":83404000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":131898000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":131898000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":131898000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":107097000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":107097000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":107097000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":80493000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":80493000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":80493000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":128148000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":128148000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":128148000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":231328000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":231328000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":553985000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4455000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":103020000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":103020000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":65968000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":65968000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":52420000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":52420000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":79768000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":79768000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":43001000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":43001000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15353000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":15353000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":22013000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":22013000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46488000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":46488000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":148426000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8806000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":69540000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":69540000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":28714000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":28714000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":75125000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":75125000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":68906000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":68906000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-51422000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-51422000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":38466000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":38466000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-32716000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-32716000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-66135000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-51329000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-39289000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-39289000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-205053000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-205053000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-145214000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-142361000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-113649000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-113649000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-118499000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-118499000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-255333000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-255333000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-216884000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-216884000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-194440000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":52700000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":70202000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":70202000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":83455000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":83455000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":63005000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":60152000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":93385000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":93385000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":147138000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":147138000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":194249000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":194249000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":296909000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":296909000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":365677000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"CashFlowsFromUsedInOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":71952000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":106465000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":106465000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":118619000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":117898000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":92857000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":90004000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":121803000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":121803000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":215526000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":215526000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":242085000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":242085000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":332672000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":332672000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":419536000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":286017000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":552265000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":50650000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15450000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":18277000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":66367000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":66367000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":33765000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":33765000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23131000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":23131000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20967000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":20967000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":56111000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":56111000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-136177000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-136177000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-45511000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-45511000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":141554000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":141554000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":316451000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":127984000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":156614000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":156614000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":162751000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":162751000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":169711000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":169711000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":160138000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":160100000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":346400000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":346400000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":481500000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":481500000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":584600000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":584600000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":648200000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":405100000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":418900000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":129649000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":158551000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":158551000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":166725000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":166725000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":172606000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":172606000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":168745000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":168745000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":394376000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":394376000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":534695000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":534695000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":652403000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":652403000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":718430000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":443882000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":480161000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":166912000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":272455000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":272455000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":218920000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":218920000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":152146000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":152644000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":248067000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":248067000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":281082000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":281082000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":252712000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":252712000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":333325000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":333325000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":486241000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":486241000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":764534000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":2646000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2021-12-31","val":1490000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1490000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":19000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":254000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2328000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":2328000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":224000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":224000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":894000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":894000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1260000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1260000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3077000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":3077000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":270000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":270000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":81000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":81000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"}]}},"CurrentFinanceLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2128000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":906000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":906000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3395000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3395000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8831000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"CurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1579000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":556000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017Q4I"}]}},"CurrentFinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":556000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2019-12-31","val":1069000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":659000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":659000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2022-12-31","val":26000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":41100000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":29500000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":29500000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":72824000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":72824000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"}]}},"CurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1059000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1059000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":416000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":416000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":78000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2024-12-31","val":63000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6760000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-31","val":6120000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8831000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6978000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":6978000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10523000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":10523000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9416000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":9416000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":14941000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":14941000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19761000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":19761000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21199000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":58110000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":60603000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":60603000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":61328000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":61328000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":89774000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":89774000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":96441000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":96441000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":166773000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":166773000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":135080000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":135080000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":243770000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":243770000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":256029000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":256029000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":256376000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2659000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4144000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":4144000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3166000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3166000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3730000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":6085000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":11640000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":11640000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":39292000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":39292000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":52692000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":52692000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":73015000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":73015000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":104998000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":104998000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":109035000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2145000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3231000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":3231000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4559000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4559000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2942000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2942000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2622000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2622000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8060000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":8060000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11180000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":11180000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":14604000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"CurrentTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":136000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2553000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2553000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2021-12-31","val":1713000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1713000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":718000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":718000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5113000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":5113000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4158000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":4158000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":72000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":130000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":130000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":136000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"CurrentTaxAssetsNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1310000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1310000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1199000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1199000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1087000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1087000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1137000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1137000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1170000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1170000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1152000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1152000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":29791000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":34940000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":34940000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":30515000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":30515000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":32246000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":32246000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":38603000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":38603000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":51106000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":51106000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":35884000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":35884000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":42096000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":42096000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":91751000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":71427000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":128135000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":29063000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":34863000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":34863000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":30563000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":30563000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":32631000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":32631000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":38818000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":38818000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":51651000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":51651000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":35783000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":35783000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":42636000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":42636000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":96468000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":76957000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":125095000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":14447000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":14237000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":14237000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8358000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":8358000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12400000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":12400000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":23808000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":23808000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":20563000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":20563000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11591000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":11591000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":31779000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":31779000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":80116000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":80116000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":81816000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":471000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":13861000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":17248000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":17248000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":39739000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":39739000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":56556000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":56556000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":75931000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":75931000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54622000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":54622000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":55927000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":55927000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":56984000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":56984000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":58646000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":189000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3783000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":3783000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2787000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2787000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-12456000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-12456000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1416000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-1416000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3870000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-3870000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-24986000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-24986000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-10057000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-10057000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-26165000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-25541000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-13697000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-189000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-3783000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-3783000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-2787000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-2787000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":12456000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":12456000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1416000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1416000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3870000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3870000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24831000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":24831000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10057000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":10057000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26165000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":26165000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13697000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":594000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5194000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":5194000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3216000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3216000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-13678000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-13678000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1500000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-1500000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-985000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-985000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-20826000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-20826000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-16899000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-16899000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-31163000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-29200000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-16862000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-622000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1576000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-1576000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":299000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":25345000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":28657000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":42518000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":48692000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":48692000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":60654000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":60654000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":76055000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":76055000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":267599000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":267599000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":222241000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":222241000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":215782000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":215782000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":201250000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":201250000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":178956000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":24685000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":24874000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2016-12-31","val":24874000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":28657000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":28657000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":28657000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":31444000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":31444000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":31444000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":20915000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":20915000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":20915000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":19499000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":19499000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":19499000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":191668000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":191668000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":191668000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":167619000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":167619000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":167619000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":159855000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":159855000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":159855000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":144266000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":144266000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":120310000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-1927000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-1927000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":-176039000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-176039000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-782000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-782000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2293000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-2293000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10576000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-10576000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10259000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":42104000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":44473000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":44473000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":44358000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":44358000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":43778000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":42157000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":121077000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":121077000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":171447000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":171447000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":216250000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":216250000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":226779000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":32717000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":42104000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":42104000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":44473000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":44473000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":44358000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":44358000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":43778000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":43778000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":121077000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":121077000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":171447000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":171447000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":216250000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":216250000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":226779000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":172382000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":189765000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2262000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2262000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2542000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2500000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6300000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":6300000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9000000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":9000000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13900000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":13900000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15000000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":11300000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15400000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":973000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":140000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":140000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2646000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2021-12-31","val":129000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":224000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Y":[{"start":"2018-01-01","end":"2018-12-31","val":3,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.13,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.42,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":0.42,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.21,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.21,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.14,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":0.14,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.12,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.12,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.23,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":0.23,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.44,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-0.44,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.17,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-0.17,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.41,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0.41,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.9,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":929000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":26000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":26000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":2117000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":236000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":250000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":250000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1851000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1851000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2215000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":4332000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11080000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":11080000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11445000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":11445000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2024-01-01","end":"2024-12-31","val":1862000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":107000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":89000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":137000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":137000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":313000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":313000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-15000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-15000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-148000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-148000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2018000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-2018000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3986000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-3986000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":346000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":346000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1922000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-1922000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6046000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":264168000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2015Q4I"},{"end":"2016-12-31","val":423151000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2016-12-31","val":423151000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":563584000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":563584000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":563584000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":602804000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":602804000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":602804000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":635426000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":635426000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":635426000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":725770000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":725770000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2020-12-31","val":725770000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1429570000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1429570000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":1429570000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1288696000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1288696000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":1288696000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1288121000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1288121000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":1288121000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1466073000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1466073000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1735318000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":562915000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":706648000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":706648000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":786517000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":786517000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":936065000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":936065000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1055338000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1055338000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2021922000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":2021922000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1876224000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1876224000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1967863000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1967863000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2115532000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":2115532000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2360641000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"ExpectedDividendShareOptionsGranted":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":177000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1534000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1534000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":723000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":723000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2411000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2411000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1196000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1196000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1012000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1012000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1225000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":14138000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3841000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":3841000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3701000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3701000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6013000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":6013000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12444000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":12444000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4161000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":4161000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10311000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10311000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8063000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":8063000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11687000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":11442000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31320000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"FairValueOfInvestmentsInAssociatesWherePriceQuotationsPublished":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1579000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2694000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4277000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4277000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":4277000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1331000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1331000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"}]}},"FeeAndCommissionExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":29000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":470000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":470000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":415000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":415000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":369000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":369000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":69000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":69000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":193000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":193000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":304000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":304000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1050000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1050000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":944000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":213825000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":270357000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":329809000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2021-12-31","val":493204000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":457529000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":457529000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":551347000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":551347000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":574321000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":574321000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":568041000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"FutureFinanceChargeOnFinanceLease":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":67000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":6000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":6000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":890000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":890000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":13913000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"GainsLossesOnAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":80000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2015"},{"start":"2017-01-01","end":"2017-12-31","val":-85000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017"}]}},"GainsLossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1450000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-1450000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-167000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-167000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-67000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-67000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-484000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-878000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-818000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":649000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2034000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-2034000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-6091000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-6091000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-13335000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-13335000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-12197000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-12197000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-6092000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-6092000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-8866000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-8866000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-10885000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-10885000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-12412000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-7557000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-7784000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":15616000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":19320000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":19320000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":21088000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":26189000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":29805000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":29805000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":35086000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":35086000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":45360000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":45360000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":61456000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":61456000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":64073000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":64073000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":76085000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":68087000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":97740000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"GrossLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":2553000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":37792000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31703000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":31703000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":41655000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":41655000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":31193000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":31193000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":71473000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":71473000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":82335000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":82335000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":94595000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":80606000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":109560000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":109560000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":96571000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":96571000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":84581000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":84581000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":110221000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":110221000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":205477000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":205477000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":146796000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":146796000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":190025000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":190025000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":343607000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":233361000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":466898000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1423000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2637000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2022-01-01","end":"2022-12-31","val":182842000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":182842000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":90615000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":90615000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"ImpairmentLossOnFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2721000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"}]}},"ImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":447000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":484000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":659000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"}]}},"ImpairmentLossRecognisedInProfitOrLossInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2721000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1143000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":202000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":202000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2022-01-01","end":"2022-12-31","val":5874000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5874000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5985000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":5985000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14485000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5038000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":29252000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":38646000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":38646000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":33350000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":33350000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":20175000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":20175000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":37402000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":37402000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":47781000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":47781000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10797000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10797000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32579000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":32579000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":70303000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":51416000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":111398000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncomeTaxesPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":17513000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":36190000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":36190000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":35698000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":35698000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":31521000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":31521000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28186000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":28186000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":62677000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":62677000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":42222000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":42222000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25872000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":25872000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43554000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":38953000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":101269000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10266000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":100590000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":100590000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-92571000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-92571000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-7099000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-7099000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":48494000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":48494000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-24801000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-24801000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-26604000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-26604000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47655000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":47655000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":103180000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":19668000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":251872000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5843000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":798000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":798000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":13000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":13000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":1011000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1011000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":253000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":253000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":301000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":301000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4181000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1084000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1084000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":946000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":946000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":468000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1270000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1270000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4496000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":4496000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4666000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":4666000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2724000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2724000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4621000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":4621000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3421000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":3421000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":254000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":254000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3635000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":3635000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3829000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":1701000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":194000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2147000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1674000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1645000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1092000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1092000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":857000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":857000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1510000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1510000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10246000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":10246000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8885000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":8885000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18367000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2028000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1796000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1796000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2297000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1576000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":824000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":824000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":547000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":547000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7420000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":7420000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7465000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":7465000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13545000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":13545000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14844000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":15052000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9504000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"InterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":114000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":137000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":137000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":189000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":189000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1457000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1457000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1383000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":289000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1723000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1723000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2831000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2831000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2493000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2493000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":315000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":315000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1708000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1708000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1851000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1851000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3654000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3654000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4539000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":3684000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13874000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"InterestRevenueExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-1838000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13572000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":17753000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":17753000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14386000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":14386000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14471000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":14969000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":35274000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":35274000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":85819000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":85819000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":92033000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":92033000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":115825000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":115825000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":134496000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":134496000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":122685000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"InventoriesTotal":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":17324000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":44989000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":44989000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":106217000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":106217000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":135472000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":135472000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":155378000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":155378000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":188381000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":188381000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":189439000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":280000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":985000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":985000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":398000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1328000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1328000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":7035000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":7035000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8898000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":8898000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6188000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":6188000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6058000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"InvestmentsInAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":2694000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":2694000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4277000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4277000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1331000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1331000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":343963000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":418168000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":418168000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":420467000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":420467000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":422145000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":422145000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":492306000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":492306000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1079746000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1079746000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1076342000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1076342000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1125376000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1125376000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1129709000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1129709000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1125215000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":122813000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":74804000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":69786000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":69000000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":69000000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":17998000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":9108000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":9108000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":8864000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":8864000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":11002000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":11002000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16222000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":16222000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10940000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":10940000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":19577000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":19577000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14220000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":14220000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15208000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":17221000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":29647000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13527000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3672000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":3672000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3545000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3545000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5449000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":5449000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11115000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":11115000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2565000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2565000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7042000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":7042000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4874000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4874000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6395000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":7747000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20769000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3987000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4704000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":4704000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4471000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":4471000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4716000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":4716000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4266000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":4266000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7639000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":7639000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11532000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":11532000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8450000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":8450000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7896000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":8557000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7843000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":8766000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-01-01","val":16083000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":23879000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":23879000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":19497000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":19497000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":29405000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":29405000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":21346000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":21346000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":57401000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":57401000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":67977000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":67977000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":76886000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":139764000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":143064000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":143064000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":183713000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":183713000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":300639000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":300639000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":329568000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":329568000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":592352000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":592352000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":587528000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":587528000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":679742000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":679742000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":649459000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":649459000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":625323000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"LongtermDeposits":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":572000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2018-12-31","val":43079000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":43079000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12171000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":12171000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":934000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"MinimumFinanceLeasePaymentsPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3101000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":912000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":912000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":9656000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":9656000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":37792000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"MinimumFinanceLeasePaymentsPayableAtPresentValue":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3034000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":906000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":906000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8766000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":8766000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":23879000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":2312000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2553000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"NetDebt":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":70000000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":156000000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2021-12-31","val":166000000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":225940000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":225940000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":210715000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":210715000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":172500000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":172500000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":172500000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6838000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":10264000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":31712000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":38921000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":28657000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":31444000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":31444000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":20915000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":20915000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":19499000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":19499000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":191668000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":191668000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":167619000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":167619000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":159855000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":159855000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":144266000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":144266000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":120310000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"NoncurrentFinanceLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":906000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2018-12-31","val":5371000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":5371000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":15048000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"NoncurrentInventories":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":2355000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9715000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":9715000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":20398000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":20398000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":43439000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":43439000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":39553000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":39553000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":53885000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":53885000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":66754000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-31","val":9963000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":15048000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12519000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":12519000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":18882000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":18882000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11930000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":11930000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42460000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":42460000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":48216000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":48216000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":55687000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"NoncurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":2355000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9715000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":9715000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":20398000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":20398000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":43439000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":43439000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":39553000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":39553000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":53885000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":53885000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":66754000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"NoncurrentPortionOfNoncurrentLoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":39871000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":69302000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":69302000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":146535000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":146535000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":146535000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":158616000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":158616000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":157489000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":157489000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":219175000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":219175000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":162946000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":162946000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":126031000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":126031000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":134410000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"NoncurrentPortionOfNoncurrentSecuredBankLoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":39768000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":39871000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":39871000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":69302000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2015-12-31","val":3105355,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2015Q4I"},{"end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}],"USD":[{"end":"2017-12-31","val":1155527,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1784029,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":1784029,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1784029,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1784029,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1054570,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":826680,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1459779,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1459779,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1054570,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":20000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":211626,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":517833,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":648502,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"OtherAdjustmentsToReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-86000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":14000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":999000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2605000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2806000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5592000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":5517000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1599000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1680000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3360000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3360000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":5142000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":4972000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9526000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":488000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1596000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":419000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":62000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":62000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-225000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-225000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-665000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-665000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-586000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-586000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3288000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-3288000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-271000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-271000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1881000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-1881000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-352000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-352000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5387000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":334000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-307000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-307000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-69000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-69000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"OtherComprehensiveIncomeNetOfTaxCashFlowHedges":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":85000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":369000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":369000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-156000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-156000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-665000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-665000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-204000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-204000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1006000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1006000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":70000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":70000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-382000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-382000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-272000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-272000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-280000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-280000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-22000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-22000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":123000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":123000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":531000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":1701000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":1701000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1097000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":7341000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5495000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":6564000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4340000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":4340000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11679000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":11679000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12021000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":12021000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19823000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":19823000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":20433000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":20433000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13503000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1420000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1681000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1681000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1961000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1961000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4611000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":4611000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4428000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":4504000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16134000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":16134000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":85000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1310000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18874000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":18874000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12579000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1570000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":690000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-20582000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-17897000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-17897000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-23238000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-23238000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-16050000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-16050000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-35744000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-35744000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-39476000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":956000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-16788000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-16788000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-35394000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-35394000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-13419000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-13419000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":28771000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":1364000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1356000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1391000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-472000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14768000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"OtherLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":59000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":100000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":100000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1041000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1166000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":499000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":499000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2523000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2523000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3310000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":3310000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2596000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":2596000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9973000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":9973000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4090000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":4090000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8283000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"OtherNoncurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":867000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":867000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":910000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1844000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1368000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1519000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3705000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3705000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5521000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":6431000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5303000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":5303000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2063000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3544000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1356000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":1356000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1166000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1041000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":253000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":253000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":259000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":259000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1873000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1873000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1106000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1106000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7325000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":7325000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":146000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":146000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"}]}},"OtherNoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":562000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1223000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":1223000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15241000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":15241000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":38389000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":40744000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15210000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":16144000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":26430000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":26430000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":51923000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":51923000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":59416000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":60326000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":90104000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":90104000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":77431000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-32065000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":767000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":767000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-34985000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-34985000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-50387000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-50387000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-52983000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-52983000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-68598000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-68598000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-260348000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-260348000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-190432000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-190432000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-115561000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-77214000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-58507000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"OtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":354000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":411000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":411000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1893000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":931000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":535000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":535000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1711000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3103000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12161000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":12161000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7794000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":7794000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":15112000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":15112000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15565000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":15565000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7856000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1095000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1249000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":1249000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3179000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3179000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2419000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2419000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4108000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":4108000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4424000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":4424000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7443000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":7443000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5189000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"OtherReserves":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":16092000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":16015000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":16015000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":18946000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":18946000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":26094000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":26094000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":24724000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":24724000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":28785000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":28785000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":29929000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":29929000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":25342000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":25342000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":57772000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":57772000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":63694000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-105000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-542000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-542000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":209000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":209000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":273000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":273000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-52000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-52000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2471000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-2471000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1327000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1327000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-321000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-321000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1569000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":1946000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":485000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"PayablesForPurchaseOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":142000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10120000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":13549000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":24998000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":24998000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7694000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"PaymentsForDevelopmentProjectExpenditure":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":48061000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":47058000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":47058000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":117407000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":117407000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":238637000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":238637000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":94715000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":105085000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":172125000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":172125000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":241884000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":241884000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":275821000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":275821000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":227766000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":5018000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":5018000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":3358000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3358000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"}]}},"PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1219000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2128000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":2128000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":907000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":907000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8385000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":8385000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7747000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":7747000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11928000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":11928000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12209000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":12209000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16625000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":16625000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20690000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":15773000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24374000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":30000000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":30000000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":40000000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":40000000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":65000000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":65000000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":80000000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":80000000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":75500000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":56169000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10575000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":10575000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":14000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":14000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"}]}},"ProceedsFromIssueOfOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10025000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":76686000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":76686000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":959000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":959000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":70011000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":70011000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":313000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":313000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"end":"2020-05-20","val":69000000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-05-20","val":69000000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q2I"}]}},"ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":47000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":47000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":13000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":13000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":229000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":229000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":72000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":72000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":12000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"}]}},"ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":41845000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":160636000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":160636000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":191632000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":191632000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":128320000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":72151000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"}]}},"ProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":9628000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":11015000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":11015000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":9549000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":9549000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8101000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":8599000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":22020000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":22020000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":31437000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":31437000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":44476000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":44476000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":53235000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":53235000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":55864000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":55864000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":46032000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":17858000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":66305000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":66305000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":33990000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":33990000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23796000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":23796000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":21553000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":21553000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":59399000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":59399000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-135906000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-135906000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-43630000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-43630000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":141906000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":141906000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":311064000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":47110000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":104951000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":104951000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":67340000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":67340000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":43971000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":43971000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":58955000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":58955000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":107180000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":107180000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-125109000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-125109000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11051000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-11051000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":212209000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":141734000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":400175000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":48541000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":110327000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":110327000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":61586000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":61586000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":34194000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":34194000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":57238000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":57238000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":136879000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":136879000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-113552000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-113552000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-407000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-407000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":228046000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":156147000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":408391000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":130863000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":133664000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":133664000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":192200000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":192200000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":378509000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":375656000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":405410000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":791127000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1712354000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1712354000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1567622000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":17907000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":33365000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2021-12-31","val":56112000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":60012000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":60012000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":79323000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":79323000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":83638000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":83638000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":57486000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"PurchaseOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1165000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2153000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":781000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":45145000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7269000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":17844000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"}]}},"PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":46914000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":150759000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":150759000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":237787000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":237787000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":45145000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":35296000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":35296000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"}]}},"PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":1372000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":624000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":624000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"PurchaseOfMiningAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":40229000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":47060000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":37405000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":36788000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":36788000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":28473000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":28473000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":24116000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":93033000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":152289000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":152289000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":251236000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":251236000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":217314000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":217314000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":203778000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":161080000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":178004000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4876000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1372000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1148000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1148000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":55000000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":55000000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":32288000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":32288000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20000000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":20000000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":90500000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":90500000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":63096000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":129401000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":129401000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":163391000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":163391000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":187187000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":187187000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":208740000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":208740000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":266617000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":266617000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":138485000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":138485000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":87649000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":87649000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":216384000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":216384000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":488125000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":210255000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":268111000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":268111000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":263296000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":263296000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":257187000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":257187000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":278966000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":278966000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":599853000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":599853000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":681491000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":681491000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":842428000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":842428000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1062037000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":677243000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":947059000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":328000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1950000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1950000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3429000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3429000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1838000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1838000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1217000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1217000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1846000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1846000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1851000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1851000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3654000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3654000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4539000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":3685000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14547000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ReversalOfImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":31119000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":31119000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2025-01-01","end":"2025-12-31","val":52745000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":31119000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017"}]}},"ReversalOfInventoryWritedown":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":5000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":5000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":7316,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2021-12-31","val":29400000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":21500000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":21500000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":56100000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":56100000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":66300000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":66300000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":75900000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2500000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4135000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":4135000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3248000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3248000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4135000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":4135000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6318000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6318000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":25703000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":25703000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":33304000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":33304000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":46036000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":46036000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49470000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":25331000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":49282000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"SecuredBankLoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":30000000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":31117000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":24911000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":24911000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":26189000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":26189000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":29805000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":29805000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":35086000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":35086000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":45360000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":45360000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":61456000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":61456000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":64073000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":64073000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":76085000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":68087000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":97740000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":5018000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2017"},{"end":"2020-05-20","val":3358000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-05-20","val":3400000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q2I"},{"start":"2020-01-01","end":"2020-12-31","val":3358000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3358000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"}]}},"ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-192000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-192000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-21000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-21000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-225000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-225000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-76000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"ShorttermEmployeeBenefitsAccruals":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":10755000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":13894000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":13752000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14976000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":12696000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":13627000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":13627000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15878000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":15878000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":23311000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":23311000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":22967000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":22967000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21896000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":21896000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":30345000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":30345000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":27790000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-622000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1576000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":-1576000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":299000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":299000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":345000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":345000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":436000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":436000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1919000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-1919000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":514000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1082000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":1082000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1935000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1935000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2507000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2507000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1326000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2995000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":5804000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":5804000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2159000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2159000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1353000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1353000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1284000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1284000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4392000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":4392000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10448000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10448000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-729000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-729000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7762000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":14633000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24386000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":12249000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":27287000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":27287000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":18182000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":18182000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":11872000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":11872000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15918000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":15918000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":28939000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":28939000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-33779000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-33779000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2984000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-2984000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":57296000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":38268000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":108047000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1397000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1397000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1534000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":1534000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":901000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":901000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1070000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1070000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1069000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1069000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1049000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1049000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":755000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":40160000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":41476000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":41476000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":48510000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":48734000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":65286000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":65286000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":65275000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":65275000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":133805000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":133805000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":111896000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":111896000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":148084000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":148084000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":151642000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":151642000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":153361000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":24987000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":36370000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":36370000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":32769000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":32769000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":47707000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":47707000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":76555000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":76555000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":76487000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":76487000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":68165000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":68165000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":69529000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":69529000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":99984000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":99984000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":74361000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"TradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":48510000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":65286000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2021-12-31","val":133805000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":111896000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":111896000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":148084000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":148084000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":151642000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":151642000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":153361000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"TradeAndOtherPayablesToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":10000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2018-12-31","val":17000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":17000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":14000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"TradeAndOtherPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":15251000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":13576000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":13576000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14099000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":14099000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":15975000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":15975000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":21918000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":31573000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":82533000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":82533000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":72571000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":72571000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":100387000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":100387000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":91180000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":91180000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":77927000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":23185000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":34250000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":34250000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":28132000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":28132000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":33642000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":33642000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":26309000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":26309000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":25718000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":25718000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":23977000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":23977000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19970000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"UndrawnBorrowingFacilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":80000000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"UnusedTaxCreditsForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":624000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4473000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":4473000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3354000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3354000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2174000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2174000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3894000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3894000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1711000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1711000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":306000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":306000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2025-12-31","val":202000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":55500000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":73994000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":73994000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":81188000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":81188000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":72156000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":72156000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":90192000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":90192000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":136072000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":136072000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":164427000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":164427000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":138736000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":138736000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":174195000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":174195000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":164040000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"ValueAddedTaxPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1866000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1285000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":1285000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2019-12-31","val":224000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":224000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":519000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":707000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":871000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"end":"2017-12-31","val":871000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1458000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1458000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11646000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":11646000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8890000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":13432000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":46345000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":46345000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":36745000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":36745000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":44370000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10096000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":11299000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":11299000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":13192000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":13192000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15040000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":15040000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16586000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":16586000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":34773000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":34773000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":44432000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":44432000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":75088000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":75088000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":92571000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":61320000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":63192000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":5.37,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5.77,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2019-12-31","val":5.77,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6.28,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0.85,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":6.28,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":4.79,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":6.21,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":3.66,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2015Q4I"},{"end":"2017-12-31","val":5.56,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5.85,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5.85,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":5.85,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5.85,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6.28,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS16":{"label":null,"description":null,"units":{"pure":[{"end":"2019-01-01","val":0.0532,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":136888000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":158036000,"accn":"0001144204-18-018704","fy":2017,"fp":"FY","form":"40-F","filed":"2018-04-02"},{"start":"2017-01-01","end":"2017-12-31","val":158036000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":159785000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":159785000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":160193000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":160193000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":174993000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":174993000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":237998000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":237998000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":291281000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":291281000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":295067000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":295067000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":308885000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":308885000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":306862000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"WritedownsReversalsOfInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":985000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":206000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":206000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1328000,"accn":"0001104659-20-040533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019"},{"start":"2024-01-01","end":"2024-12-31","val":4693000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-16651000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"WritedownsReversalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":691000,"accn":"0001279569-19-000763","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":410000,"accn":"0001104659-21-043910","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"AcquisitionrelatedCostsForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":14085000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":14085000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-161000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2149000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":2149000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1643000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1643000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3242000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3242000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2648000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-1541000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1642000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AssetsSoldOrRepledgedAsCollateralAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":5500000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":900000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":25333000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":25333000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":13321000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":13321000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1522000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1522000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7774000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-7774000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7206000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":7206000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13171000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":13171000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23595000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":20967000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":54589000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":54589000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-128403000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-128403000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-52717000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-52717000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":128383000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":128383000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":292856000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4483000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":4483000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2708000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2708000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1392000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1392000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":717000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12978000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":725770000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1375148000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":1375148000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1244756000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1244756000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1238367000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1238367000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1403865000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1403865000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1677034000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":179000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1100000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1100000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2200000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":2200000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":900000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":900000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":900000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9118000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":39314000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":39314000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18021000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":18021000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9737000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":9737000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":72482000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":57035000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":642755000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":642755000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":45548000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":45548000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"IncreaseDecreaseThroughConversionOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":60000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":60000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":225000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":225000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35292000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":35292000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"}]}},"LossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1300000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1300000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1200000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":54422000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":54422000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":43940000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":43940000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":49754000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":49754000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":62208000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":62208000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":58284000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2056000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"end":"2021-12-31","val":2056000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3967000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3967000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":910000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-4022000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":-4022000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-61000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-61000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1859000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-1859000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-475000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":-475000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3155000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"OtherIncomeExpenseFromSubsidiariesJointlyControlledEntitiesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-76000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"}]}},"OtherNoncurrentNonfinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":22000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2021Q4I"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3036000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":3036000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":688000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":688000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1522000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":1522000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7774000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-7774000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7206000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":7206000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13171000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":13171000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23595000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":21553000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":57877000,"accn":"0001104659-22-040966","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-31"},{"start":"2021-01-01","end":"2021-12-31","val":57877000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-128132000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-128132000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-50836000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-50836000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":128735000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":128735000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":287469000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1911000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1911000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"}]}},"DividendsRecognisedAsDistributionsToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2708000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2708000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1392000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1392000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":717000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":717000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24539000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2348000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2466000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2466000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3785000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":3785000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4512000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":3911000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5628000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IssueOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":519000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":519000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"}]}},"LoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":158616000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":157489000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":157489000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":219175000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":219175000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":219175000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2022Q4I"},{"end":"2023-12-31","val":206847000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":206847000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2023-12-31","val":206847000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":126031000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":126031000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":134410000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5929000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5929000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2022-05-02","end":"2022-12-31","val":5900000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2024-01-01","end":"2024-12-31","val":34128000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":34128000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10267000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ServicesReceivedRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":5000,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":2.69,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2022-05-02","end":"2022-12-31","val":2.69,"accn":"0001104659-23-038983","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2024-01-01","end":"2024-12-31","val":4.59,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":4.59,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7.67,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":43901000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":43901000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1200000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":300000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":300000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"IncomeTaxRelatingToInvestmentsInEquityInstrumentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"LongtermRestructuringProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":6400000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"LossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":789000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":209000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":209000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":348000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":298000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":879000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"OtherExpenseByFunction":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":8898000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16285000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":16285000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7065000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2024"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":301000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":301000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"}]}},"PropertyPlantAndEquipmentIncludingRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1567622000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1574212000,"accn":"0001558370-24-004237","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1574212000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1539187000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":1539187000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1518676000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentAdvancesToSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":8800000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8600000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":8600000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2500000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":14604000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15936000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":15936000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6619000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":19970000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26702000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":26702000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20761000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"CurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":44370000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":68950000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":68950000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":45352000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":153387000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":262481000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":262481000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":589754000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"FinancialLiabilitiesAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":421277000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":346002000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":346002000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":371181000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"NoncurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":13200000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":28400000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":28400000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7700000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":5189000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4332000,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"end":"2024-12-31","val":4332000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8248000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q4I"}]}},"TransfersIntoLevel3OfFairValueHierarchyAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TransfersIntoLevel3OfFairValueHierarchyLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TransfersOutOfLevel3OfFairValueHierarchyAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"TransfersOutOfLevel3OfFairValueHierarchyLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-003846","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-27"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":5038000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.88,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-60501000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-47726000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-5634000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-12879000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-153605000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-161814000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-40835000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":71680000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":235696000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":455366000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":129981000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11984000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.85,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"DilutiveEffectOfAllInstrumentsOnWeightedAverageNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":1862000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28034000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncomeFromContinuingOperationsAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":84493000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":269714000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":83512000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":70785000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncreaseDecreaseThroughDisposalOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-10250000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"IncreaseDecreaseToProfitLossToReflectDilutiveEffectResultingFromAssumedConversionOfPotentialOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":14847000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"NumberOfPotentialOrdinarySharesThatAreAntidilutiveInPeriodPresented":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":26172045,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":128735000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":287469000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":128735000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":302316000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":90318000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":288777000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossFromContinuingOperationsAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5825000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19063000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":84493000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":269714000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":84493000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":284561000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"ProfitLossFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":51588000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22287000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}},"PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":6110000,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025"}]}}},"srt":{"StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased":{"label":null,"description":null,"units":{"shares":[{"end":"2025-04-30","val":15347999,"accn":"0001104659-26-035151","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-26","frame":"CY2025Q1I"}]}}}}}