{"cik":1377757,"entityName":"GALIANO GOLD INC.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":203449957,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"},{"end":"2018-12-31","val":225804614,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"},{"end":"2019-12-31","val":225098810,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":224253522,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":224943453,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":224943453,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":224972786,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":257077946,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024Q4I"},{"end":"2025-12-31","val":259790437,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2018-12-01","end":"2018-12-31","val":36600000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-01-01","val":30800000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":198973570,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":204394452,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":204394452,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":220108770,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":220108770,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":225867169,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":225867169,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":224919474,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":224919474,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":224729084,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":224729084,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":224947807,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":224947807,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":225176714,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":225176714,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":255772078,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":255772078,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":258375097,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":261000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":261000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-170000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-170000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":194000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":194000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-94000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":-94000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":52000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-31195000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-3759000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-3759000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-17691000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-17691000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1170000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1170000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-15457000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-27566000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15530000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":15530000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-4132000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-4132000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1313000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-711000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-711000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-6879000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-6879000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1864000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-1864000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1600000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1600000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-4628000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-4628000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5643000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":5643000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":678000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":678000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1027000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1027000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":43000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9907000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":22774000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":22774000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":11430000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":11430000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":52977000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":64208000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":64208000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":41991000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":41991000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":98000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":98000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":163000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":163000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":148000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":148000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":146000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":146000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":143000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":143000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23737000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":23737000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":62880000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13849000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":17476000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":17810000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":10737000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":10737000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":35640000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":35640000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":35000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":35000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":906000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":906000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5642000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":5642000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":17000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":38304000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":15183000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17786000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":871000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8325000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":8325000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":257000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":257000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1036000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1036000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6255000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":6255000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5853000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":5853000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6056000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-143261000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-143261000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":37000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7123000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":41803000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1074000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-1074000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1195000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-1195000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1720000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-1720000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":69000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":69000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2322000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-2322000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1445000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1445000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1206000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":1206000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14526000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":-5011000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19646000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":634000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":609000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":609000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5555000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":5555000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":871000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":983000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2720000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":2720000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1645000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":1645000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1789000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":1789000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2168000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":2168000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3175000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":3175000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1646000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1646000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6164000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":6164000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6874000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":6874000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10306000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2670000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":194000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":194000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-48000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-48000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":20000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":20000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-187000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":-187000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":-1000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":7000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-686000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":-686000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2850000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.26,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":662712000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":708785000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":708785000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":312615000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":312615000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":144504000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":144504000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":203590000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":203590000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":136196000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":136196000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":179894000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":179894000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":213302000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":213302000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":500353000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":500353000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":599051000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":12757000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":13085000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":13085000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":-0.07,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.03,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":0.03,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-0.64,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-0.64,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.74,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-0.74,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.26,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":0.26,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.31,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-0.31,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.18,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":0.18,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.12,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":0.12,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.02,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0.02,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.11,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"BorrowingCostsCapitalised":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3600000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":154972000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":158328000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":155691000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2016-06-30","val":0.109,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-06-30","val":0.109,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q2I"}]}},"CapitalisationRateOfBorrowingCostsEligibleForCapitalisation":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.1112,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"}]}},"CapitalReserve":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":46613000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":48326000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":48326000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":49261000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":49261000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":50072000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":50072000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":49957000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":49957000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":51879000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":51879000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":51998000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":51998000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":53112000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":53112000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52948000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":52948000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54530000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":114800000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2015Q4I"},{"end":"2016-12-31","val":59675000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-12-31","val":59675000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":49330000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":49330000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2017-12-31","val":49330000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10358000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":10358000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2018-12-31","val":10358000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":31109000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":31109000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2019-12-31","val":31109000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":62151000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":62151000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":62151000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":53521000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":53521000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2021-12-31","val":53521000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2021Q4I"},{"end":"2022-12-31","val":56111000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":56111000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2022-12-31","val":56111000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":55270000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":55270000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2023-12-31","val":55270000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":105775000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":105775000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":108327000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-3899000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-10051000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-10051000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-154641000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-154641000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-665000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-665000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-520000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":-520000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":441000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":441000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-130000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":-130000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-108000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":-108000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10598000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":-10598000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-20690000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-105941000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-123351000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-123351000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":82308000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":82308000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":30171000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":30171000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":37930000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":37930000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3906000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":3906000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1032000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1032000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2864000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":2864000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5789000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":5789000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-136971000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":54962000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":123238000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":123238000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":33429000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":33429000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-8748000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-8748000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-6404000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":-6404000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-12935000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-12935000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1784000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1784000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3634000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":-3634000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":55746000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":55746000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":157994000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":73622000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":113410000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":113410000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":63298000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":63298000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-4988000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-4988000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7929000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":-7929000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-5750000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-5750000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-5314000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":-5314000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5509000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":-5509000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69561000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":60046000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":153009000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-13216000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6647000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":6313000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-141213000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-141213000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-167928000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-167928000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":57376000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":57376000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-68883000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-68883000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40809000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":40809000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26085000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":26085000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8541000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":8541000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-30801000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11417000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2345000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":2345000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-15934000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-15934000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":141646000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":180781000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":193591000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":129048000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":129048000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":153329000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":153329000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":262430000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":119718000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":93880000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":93880000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":13102000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":13102000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":35800000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":35800000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":65541000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":65541000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":61668000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":61668000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":58605000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":58605000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":57094000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":57094000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":165585000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":165585000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":202183000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":83000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":83000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":94000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":94000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":107000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":107000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":110000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":110000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":125000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":125000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15937000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":15937000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16806000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":47403000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":84367000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":84367000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3473000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":3473000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2317000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":2317000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3618000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":3618000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2643000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2643000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5804000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":5804000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11988000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":11988000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":110815000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":110815000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":220580000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":14361000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":17244000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12117000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":12117000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":49361000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":469000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":36451000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":36451000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3320000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3468000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":3468000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":180000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":180000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":347000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":347000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":529000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":529000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":766000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":766000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":756000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":756000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":764000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":764000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8548000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":8548000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12175000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":22881000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5070000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":5070000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1531000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1301000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":1301000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1079000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":1079000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38259000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"DecreaseThroughLossOfControlOfSubsidiaryPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-07-01","end":"2018-07-31","val":185000000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q2I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":40274000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":49285000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":49285000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":15636000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":15636000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":18608000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":18608000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":20591000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":20591000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":22452000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":22452000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":23981000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":23981000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":26245000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":26245000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52475000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":52475000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":94371000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6079000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":6694000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":6694000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9907000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":22774000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":22774000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":11430000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":11430000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23024000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":25086000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":48475000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":48475000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":23024000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":52958000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":64153000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":64153000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":41944000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":41944000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":19000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":55000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"},{"start":"2018-01-01","end":"2018-07-31","val":9600000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":35000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":35000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":104000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2020"}]}},"DescriptionOfDiscountRatesAppliedToCashFlowProjections":{"label":null,"description":null,"units":{"pure":[{"end":"2016-12-31","val":0.0262,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0.0249,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.4952,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.6495,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":0.6495,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.6881,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":0.6881,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.6693,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":0.6693,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.6292,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":0.6292,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.6357,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.6357,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.5794,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":0.5794,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.58,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":0.58,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.576,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0.576,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.56,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Y":[{"start":"2016-01-01","end":"2016-12-31","val":3.14,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3.44,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"}],"yr":[{"start":"2017-01-01","end":"2017-12-31","val":3.44,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3.62,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":3.62,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3.79,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":3.79,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3.86,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":3.86,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.77,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":3.77,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3.76,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":3.76,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.65,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":3.7,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.7,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":3.7,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3.6,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.0055,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.0155,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":0.0155,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.0237,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":0.0237,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.0238,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":0.0238,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.0072,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":0.0072,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.0054,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.0054,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.0271,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":0.0271,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.0349,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":0.035,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.043,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0.043,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.04,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":-0.07,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.03,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":0.03,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-0.64,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-0.64,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.74,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-0.74,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.26,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":0.26,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.31,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-0.31,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.18,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":0.18,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.12,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":0.12,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.02,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0.02,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.11,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1061341,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":1061341,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1263594,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1263594,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4354,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":4354,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":230302,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":230302,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5120572,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":5120572,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-247000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-181000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-181000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-68000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-68000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-7000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-7000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":36000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":36000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-42000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-42000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-96000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":-96000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":37000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":37000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-432000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":-432000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2219000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7228000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7797000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":7241000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6533000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":6533000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7723000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":7723000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9200000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":9200000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7594000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":7594000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6515000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":6515000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6276000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":6276000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8004000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":8004000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9064000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":414409000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2015Q4I"},{"end":"2016-12-31","val":416425000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-12-31","val":419396000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":429970000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":432607000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2017-12-31","val":432607000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2017Q4I"},{"end":"2018-12-31","val":308842000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":308842000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2018-12-31","val":308842000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":141257000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":141257000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2019-12-31","val":141257000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":198883000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":198883000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":198883000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":132763000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":132763000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2021-12-31","val":132763000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2021Q4I"},{"end":"2022-12-31","val":173691000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":173691000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2022-12-31","val":173691000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":200918000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":200918000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2023-12-31","val":200918000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":247769000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":247769000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":221658000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":662712000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":708785000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":708785000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":312615000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":312615000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":144504000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":144504000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":203590000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":203590000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":136196000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":136196000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":179894000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":179894000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":213302000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":213302000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":500353000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":500353000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":599051000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":416425000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":429400000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":431867000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":308842000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":308800000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":141300000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":141300000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":198900000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":198900000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":132800000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":132800000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":173700000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":173700000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":200900000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":200918000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":243456000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":243456000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":218856000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"ExpectedDividendShareOptionsGranted":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1425000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2050000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":2050000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2333000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":2333000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":642000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":642000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1411000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1411000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2009000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":2009000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6142000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":6142000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4206000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ExpenseDueToUnwindingOfDiscountOnProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":398000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":650000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":650000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":429000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":429000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":536000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1418000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":1418000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1258000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":1258000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1789000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":1789000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2168000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":2168000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3175000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":3175000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1646000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1646000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6164000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":6164000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6874000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":6874000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10306000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13849000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":17476000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":17810000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":10737000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":10737000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":35650000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":35650000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":45000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":45000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":925000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":925000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5647000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":5647000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":23000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":38304000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":15183000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17786000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":634000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":609000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":609000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5555000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":5555000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":871000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":871000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8325000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":8325000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":257000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":257000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1036000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1036000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6255000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":6255000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5853000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":5853000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6056000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":155000000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":158300000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":37000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"},{"start":"2024-01-01","end":"2024-12-31","val":-23121000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-119324000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1777000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-383000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-383000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":20000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":20000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-20000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-20000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-223000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":-223000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-8000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":-2000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":109000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":109000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-123000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":-123000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5669000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"GainsLossesRecognisedWhenControlInSubsidiaryIsLost":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-143261000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-143261000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":7123000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"},{"start":"2021-01-01","end":"2021-12-31","val":-7631000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":7631000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7631000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2022"}]}},"IncomeArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":27140000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":62612000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":62612000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":32870000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":32870000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11438000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":24075000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":24075000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":12509000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":12509000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":61283000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-55125000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-10345000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-10345000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-38972000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-38972000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":20751000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":20751000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":31042000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":31042000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8630000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-8630000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2590000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":2590000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-841000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":-841000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":50505000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":50505000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2552000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":18660000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-9828000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-9828000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":29869000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":29869000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3760000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":3760000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1525000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":-1525000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7185000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":7185000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7098000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":-7098000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1875000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":-1875000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13815000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":4300000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4985000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5235000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3572000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":3572000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":332000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":332000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1893000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1893000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":569000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":569000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":19000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":19000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2843000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":2843000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2058000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13451000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":16826000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":17160000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":9987000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":9987000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":12000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":12000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":35000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":35000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":32000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":32000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":25000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":16000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5077000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":5077000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6311000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"InterestIncomeOnOtherFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":501000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":355000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":355000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":551000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":551000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":257000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":257000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1036000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1036000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2899000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":2899000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4199000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5859000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":13623000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":13623000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":8299000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":8299000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"InterestReceivable":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":40000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":40000000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":61000000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":435000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":464000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":464000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":383000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":383000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":210000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":210000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":506000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":506000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":407000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":407000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1036000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1036000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2899000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":2899000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4707000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":4707000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3412000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":32374000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":33887000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":33887000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":42830000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":42830000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":70802000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"InventoriesTotal":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":32374000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":36132000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}]}},"InvestmentsInJointVentures":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":126264000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":126264000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":59159000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":59159000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2021-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54148000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":54148000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":85818000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":85818000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":556256000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":561441000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":561441000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":578853000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":578853000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":578385000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":578385000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":578750000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":578750000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":579591000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":579591000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":579591000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":579591000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":579619000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":579619000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":616203000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":616203000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":619311000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4007000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2533000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":2533000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2685000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":2685000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3717000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":4292000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4387000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":4387000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5356000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":5356000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3285000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":3285000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6544000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":6544000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6713000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":6713000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10871000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":313000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":736000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":736000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":312000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":312000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":466000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":1041000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1096000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1096000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2413000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2413000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1343000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1343000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4671000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":4671000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5092000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":5092000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8957000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3694000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1797000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":1797000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2373000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":2373000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3251000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":3251000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3291000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":3291000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2943000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2943000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1942000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1942000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1873000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":1873000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1621000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1621000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1914000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2018-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":597000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":597000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":515000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2020Q4I"},{"end":"2022-12-31","val":314000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":203000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2023-12-31","val":203000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":38872000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":38872000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":37075000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":246287000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":278815000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":276178000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3773000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":3773000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3247000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":3247000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4707000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":4707000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3433000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":3433000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6203000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":6203000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12384000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":12384000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":252584000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":252584000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":377393000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":154503000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-12-31","val":151532000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":121877000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":119240000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"}]}},"LongtermDeposits":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":1700000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2015Q4I"},{"end":"2016-12-31","val":1750000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1837000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":1837000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"}]}},"LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":18741000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2015Q4I"},{"end":"2016-12-31","val":25374000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-12-31","val":25374000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":30790000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":30790000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"}]}},"MiscellaneousOtherOperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":19000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":55000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":68000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":47000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":47000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":98000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":98000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":164000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":164000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":148000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-23024000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":19007000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":41781000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":41781000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-12-31","val":203000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":570000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":740000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2023-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4313000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":4313000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2802000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":542994000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":614905000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":614905000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":299513000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":299513000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":108704000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":108704000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":138049000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":138049000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":74528000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":74528000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":121289000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":121289000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":156208000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":156208000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":334768000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":334768000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":396868000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"NoncurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":173135000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":108025000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":108025000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":78299000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":78299000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":72426000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":72426000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":66809000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":66809000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":70165000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":70165000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024Q4I"}]}},"NoncurrentInventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2245000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":2245000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":514000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":514000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":421000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":421000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":312000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":312000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":204000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":204000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":78000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":78000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22935000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":22935000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20269000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":198884000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":194448000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":191811000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":300000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":300000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":930000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":930000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1089000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":1089000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":790000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":790000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":399000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":399000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":396000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":396000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":141769000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":141769000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":156813000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"NoncurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2245000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Option":[{"end":"2016-12-31","val":14591750,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":12578625,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":13482427,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"}],"pure":[{"end":"2015-12-31","val":14786791,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2015Q4I"},{"end":"2016-12-31","val":14591750,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":12578625,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}],"Share":[{"end":"2017-12-31","val":12578625,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2017Q4I"},{"end":"2018-12-31","val":13482427,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2018-12-31","val":13482427,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12568362,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":12568362,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2019-12-31","val":12568362,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8330820,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":8330820,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":8330820,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11680170,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":11680170,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2021-12-31","val":11680170,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8497170,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":8497170,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2022-12-31","val":8497170,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12575335,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":12575335,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2023-12-31","val":12575335,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11049839,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":11049839,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10053675,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Option":[{"end":"2018-12-31","val":10507500,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"}],"pure":[{"end":"2017-12-31","val":11213500,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}],"Share":[{"end":"2019-12-31","val":7199782,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2934632,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3245825,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2340489,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4573660,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4547496,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4998331,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Option":[{"start":"2017-01-01","end":"2017-12-31","val":1620750,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"}],"pure":[{"start":"2016-01-01","end":"2016-12-31","val":2833600,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1620750,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"}],"Share":[{"start":"2019-01-01","end":"2019-12-31","val":403116,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":403116,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1912775,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1912775,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":689931,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":689931,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":29333,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":29333,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3605160,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":3605160,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2634495,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Option":[{"start":"2017-01-01","end":"2017-12-31","val":3766375,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1836000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018"}],"pure":[{"start":"2016-01-01","end":"2016-12-31","val":276441,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3766375,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"}],"Share":[{"start":"2018-01-01","end":"2018-12-31","val":1836000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4314649,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":4314649,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7000767,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":7000767,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1613719,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1613719,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7973000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":7973000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":466502,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":466502,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1454336,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1454336,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":855669,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":2915000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3374000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"}],"Share":[{"start":"2017-01-01","end":"2017-12-31","val":3374000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2739802,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":2739802,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3803700,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":3803700,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4676000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":4676000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5653000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":5653000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4790000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":4790000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4574000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":4574000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3534000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":3534000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2494000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2015-12-31","val":196995607,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2015Q4I"},{"end":"2016-12-31","val":201829207,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-12-31","val":201829207,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":203449957,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":203449957,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2017-12-31","val":203449957,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2017Q4I"},{"end":"2018-12-31","val":225804614,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":225804614,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2018-12-31","val":225804614,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":225098810,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":225098810,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2019-12-31","val":225098810,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":224253522,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":224253522,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":224253522,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":224943453,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":224943453,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2021-12-31","val":224943453,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2021Q4I"},{"end":"2022-12-31","val":224943453,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":224943453,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2022-12-31","val":224943453,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":224972786,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":224972786,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":257077946,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024Q4I"}]}},"OtherCashPaymentsToAcquireInterestsInJointVenturesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-165000000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-165000000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-20000000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":65000000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024"}]}},"OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10000000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-20000000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2020"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":3033000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3684000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":3684000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3473000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":3473000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"OtherFinanceCost":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":321000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":321000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":12000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":12000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":10000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":20000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":5000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":6000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":485000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":485000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":406000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1750000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4082000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":4082000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":299399000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":299399000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":108025000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":108025000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":137458000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":137458000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":74054000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":74054000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":120957000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":120957000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":155983000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":155983000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5339000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":5339000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8259000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":900000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":900000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":300000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":466000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-944000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-944000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-36000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-36000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":7000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-26000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-26000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":-2000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-04-01","end":"2016-06-30","val":3200000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q2"},{"start":"2016-01-01","end":"2016-12-31","val":3275000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":39000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":39000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":117000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":117000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":128000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":128000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":130000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":130000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":127000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":127000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13400000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":13400000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19265000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":958000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":958000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2296000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":2296000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":332000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":332000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1893000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1893000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":569000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":569000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":19000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2843000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":2843000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2058000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5235000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3572000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":3572000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":17412000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":17412000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1500000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1557000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":1556000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1308000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":1308000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":452000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":452000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1001000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1001000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":589000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":589000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":724000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":724000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":458000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":458000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1325000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1325000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1256000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-13216000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6647000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":6313000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-141213000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-141213000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-167928000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-167928000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":57376000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":57376000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-68883000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-68883000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40809000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":40809000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26085000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":26085000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8541000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":8541000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-30801000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":570000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":537000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-07-31","val":200000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":159000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":159000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2423000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":2423000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1511000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-13216000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6077000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":5776000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-141372000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-141372000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-167928000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-167928000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":57376000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":57376000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-68883000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-68883000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40809000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":40809000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26085000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":26085000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6118000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":6118000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-29290000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1778000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":30722000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":30388000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-128704000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-128704000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-167928000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-167928000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":57376000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":57376000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-68883000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-68883000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40809000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":40809000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26085000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":26085000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8541000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":8541000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":30482000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13177000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":47972000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":47972000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":19719000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":19719000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-133129000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-133129000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":49319000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":49319000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-60576000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-60576000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":39419000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":39419000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20122000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":20122000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43607000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":20486000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36543000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":528487000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":597738000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":597738000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":114000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":114000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":90000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":90000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":106000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":106000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":93000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":93000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":55000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":55000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":52000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":225000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":329429000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":329429000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":388609000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"ProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":34977000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":45526000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"},{"end":"2021-12-31","val":81028000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2021Q4I"},{"end":"2022-12-31","val":58148000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":63012000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023Q4I"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":132355000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":123815000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":123815000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":53912000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":53912000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":39000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":39000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":76000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":76000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":31000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":31000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":4000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":35000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":35000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":66901000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":66901000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":114923000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"RawMaterials":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":5968000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4070000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}]}},"RawMaterialsAndConsumablesUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":36182000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":50925000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":50925000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":30401000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":30401000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":47609000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":47609000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":52680000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ReceiptsFromSalesOfGoodsAndRenderingOfServices":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":255570000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":156880000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":156880000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"ReceivablesFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":616000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1249000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2017-12-31","val":1249000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"}]}},"RentalExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":445000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":546000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":1132000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1527000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":1527000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":800000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":800000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":907000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2020"}]}},"RepaymentsOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":163754000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":163754000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-186444000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-12-31","val":-183676000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-180367000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":-177900000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-319272000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":-319272000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-487200000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":-487200000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-429824000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":-429824000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-498707000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":-498707000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-457898000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":-457898000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-431813000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":-431813000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-425695000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":-425695000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-454985000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":185167000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":256203000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":256203000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":161918000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":161918000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":231339000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":231339000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":447767000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"RevenueFromSaleOfSilver":{"label":null,"description":null,"units":{"USD":[{"start":"2016-04-01","end":"2016-12-31","val":600000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":700000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":700000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-07-31","val":500000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-07-31","val":500000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":589000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":589000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":485000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":485000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":381000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":381000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":277000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":277000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":173000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023Q4I"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9258000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12810000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":12810000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":8096000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":8096000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13957000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":13957000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":33004000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":12538000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12590000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":12590000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":11660000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":11660000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":11828000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":11828000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14757000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":14757000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13477000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":13477000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11100000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":11100000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15286000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":15286000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20022000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":20022000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25264000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-1050000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-1050000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-126264000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-126264000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":59159000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":59159000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-51528000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-51528000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":46517000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":46517000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31670000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":31670000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"}]}},"ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-1050000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-1050000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-126264000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-126264000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":59159000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":59159000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-51528000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-51528000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":46517000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":46517000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31670000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":31670000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2432000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":2432000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"SpareParts":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":7584000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":13687000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-22000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-184000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-184000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-608000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018"},{"start":"2023-01-01","end":"2023-12-31","val":6000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1296000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":4576000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7271000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":180000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3214000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":3214000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-7164000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-7164000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":8000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":8000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":36000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":36000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-110000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":-110000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-65000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":-65000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1168000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1168000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3309000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-462000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7988000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":7901000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-34750000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":-34750000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-45341000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":-45341000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15492000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":15492000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-18598000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-18598000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11018000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":11018000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7043000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":7043000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2306000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":2306000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8230000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":58800000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":59800000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":59800000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":13700000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":13700000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":175100000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":175100000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":242100000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":242100000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":181800000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":181800000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":133100000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":88200000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":88200000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2000000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":2000000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2000000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":46934000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":47916000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":47916000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3473000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":3473000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2234000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":2234000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3524000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":3524000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2536000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2536000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4330000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":4330000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8711000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":11863000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":64348000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":55064000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":87053000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1468000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2125000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":2125000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017Q4I"},{"end":"2018-12-31","val":236000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":236000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":161000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":161000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":186000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":186000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":55000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":55000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":54000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023Q4I"}]}},"TradeAndOtherCurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":2328000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":2328000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4183000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"end":"2019-12-31","val":4183000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2675000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":2675000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7326000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":7326000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1684000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":1684000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1031000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023Q4I"}]}},"TravelExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1225000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1204000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":1175000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":987000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":987000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":966000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":966000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1317000,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1317000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":779000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":779000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":745000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":745000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":929000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":929000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":944000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":944000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1417000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":17375000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":21932000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":-20621000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-12782000,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":12782000,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19957000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":19957000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26663000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":2.43,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2.54,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2.61,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2020-12-31","val":2.76,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2.07,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1.36,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1.19,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1.04,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.96,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":2.39,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2.75,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":2.75,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":1.09,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":1.09,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1.33,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1.33,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.02,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1.02,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":0.84,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":0.84,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.08,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1.08,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.08,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1.89,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3.53,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":3.53,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2.48,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":2.48,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2.07,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":2.07,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1.88,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1.88,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.43,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2.43,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1.65,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1.65,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.13,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":1.13,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.98,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0.98,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.07,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":2.18,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3.64,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":3.64,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1.08,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":1.08,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.99,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0.99,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1.39,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":1.39,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.49,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1.49,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.66,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":0.66,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.85,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":0.85,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.31,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1.31,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.81,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":2.57,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2015Q4I"},{"end":"2016-12-31","val":2.54,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2016-12-31","val":2.54,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2.52,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"end":"2017-12-31","val":2.52,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2017-12-31","val":2.52,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2.22,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"end":"2018-12-31","val":2.22,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1.93,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":2.22,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1.93,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2019-12-31","val":1.93,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1.81,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"end":"2020-12-31","val":1.81,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":1.81,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1.61,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":1.61,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2021-12-31","val":1.61,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1.04,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":1.04,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2022-12-31","val":1.04,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.97,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":0.97,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2023-12-31","val":0.97,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1.04,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":1.04,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1.21,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2019-12-31","val":2.38,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2019Q4I"}],"Y":[{"end":"2017-12-31","val":2.45,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}],"yr":[{"end":"2018-12-31","val":2.07,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2018Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":198973570,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":203333111,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19"},{"start":"2017-01-01","end":"2017-12-31","val":203333111,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":220108770,"accn":"0001062993-19-001438","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-28"},{"start":"2018-01-01","end":"2018-12-31","val":220108770,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":225867169,"accn":"0001062993-20-001385","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-18"},{"start":"2019-01-01","end":"2019-12-31","val":225867169,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":223655880,"accn":"0001062993-21-003077","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-26"},{"start":"2020-01-01","end":"2020-12-31","val":223655880,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":224729084,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":224729084,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":224943453,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":224943453,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":224946412,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":224946412,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":250651506,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":250651506,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":258375097,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":4461000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1131000,"accn":"0001062993-18-001236","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-19","frame":"CY2017Q4I"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-144000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-235000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-235000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":10000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":-9000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-765000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":-765000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":34000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":907000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1192000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1192000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1324000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1324000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1316000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":1316000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1431000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1431000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1583000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"CashFlowsFromUsedInExplorationForAndEvaluationOfMineralResourcesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1470000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-1470000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2022"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":653000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2194000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2194000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":119000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":119000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1123000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":1123000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1128000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":1128000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2535000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"IntangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1628000,"accn":"0001062993-22-008897","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":1628000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2022Q4I"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1628000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"start":"2022-01-01","end":"2022-12-31","val":1628000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2023"}]}},"AmountsPayableRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1364000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":1364000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3152000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":3200000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"}]}},"BalancesWithBanks":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":53521000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18563000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":18563000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":15827000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":15827000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":23454000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":23454000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":98799000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"ShorttermInvestmentsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":37548000,"accn":"0001062993-23-007899","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-29"},{"end":"2022-12-31","val":37548000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":39443000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"end":"2023-12-31","val":39443000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":82321000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":82321000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9528000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"AcquisitionrelatedCostsRecognisedAsExpenseForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":378000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26"},{"start":"2023-01-01","end":"2023-12-31","val":378000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2492000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":2492000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ReversalOfImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":7631000,"accn":"0001062993-24-007145","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-26","frame":"CY2022"}]}},"AdjustmentsForDepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":143000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":134000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":134000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":119000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6995000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":6995000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6995000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8328000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":8328000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10808000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23603000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":23603000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":62761000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":71700000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":71700000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":129500000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":78010000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":54889000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":66013000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"LegalProceedingsProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":7000000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7000000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":7000000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7000000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"NoncurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2023-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":66060000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":66060000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":75732000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"OnerousContractsProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":13000000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13000000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1060000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":104000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":104000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":71000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"OtherNoncurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":318000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4939000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"end":"2024-12-31","val":4939000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11480000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":41000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":41000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2027000,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":2027000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":460000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.32,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.44,"accn":"0001062993-25-005610","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-17"},{"start":"2024-01-01","end":"2024-12-31","val":0.44,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.55,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":24366000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":36737000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"AdjustmentsForDecreaseIncreaseInFinancialAssetsMeasuredAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-518000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2557000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38259000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"CurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":9284000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":77317000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4167000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4167000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23000000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"DividendsReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":25000000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ExpenseFromCashsettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5746000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7771000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1128000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2535000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"IncomeTaxesPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":34092000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"InterestIncomeOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":4707000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3412000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"OtherFinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":10000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":87000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":10570000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2024Q4I"},{"end":"2025-12-31","val":22226000,"accn":"0001062993-26-001389","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-12","frame":"CY2025Q4I"}]}}}}}