{"cik":"0001400438","entityName":"Largo Inc.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2021-12-31","val":64726390000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":64004956000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022Q4I"},{"end":"2023-12-31","val":64051362,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2023Q4I"},{"end":"2024-12-31","val":64112297,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":83673905,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-7723000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":31759000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":31759000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4039000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":4039000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-35056000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-35056000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-71245000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-71245000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-51675000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2572000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2962000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":-108438000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-118772000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":-118772000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-112165000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":-112165000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-98200000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":-98200000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-133527000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":-133527000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-123444000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"ActuarialAssumptionOfDiscountRates":{"label":null,"description":null,"units":{"pure":[{"end":"2020-12-31","val":0.06,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0.07,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":0.07,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0.0617,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":0.0617,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.0556,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":0.0556,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.0734,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":0.0734,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.0719,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"ActuarialAssumptionOfExpectedRatesOfInflation":{"label":null,"description":null,"units":{"pure":[{"end":"2020-12-31","val":0.0325,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0.03,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":0.03,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":61360000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":65045000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":65045000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":64446000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":64446000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":64038000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":64038000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":64088000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":64088000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67833000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-16215000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-11047000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-11047000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-15710000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-15710000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5361000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":1293000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5845000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-5845000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-15707000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-14378000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-5447000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-5447000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3573000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":3573000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3861000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-3861000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14095000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":14095000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-595000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":823000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3758000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3758000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1423000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-1423000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2786000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-2786000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-17867000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-17867000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17063000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForDepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":17507000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22511000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":22511000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23278000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":23278000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29250000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":29250000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":28675000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":28675000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21995000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1350000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1135000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":1135000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1588000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1588000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9630000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":9630000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9460000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9460000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13143000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":139000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5430000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":5430000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7688000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":7688000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":88000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":88000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2813000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2813000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1148000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":403000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":403000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1109000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1109000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2018000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":2018000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1523000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1523000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":283000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1638000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3135000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3135000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2372000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":2372000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-362000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-362000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1321000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1321000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2289000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-12750000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":324000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":324000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4580000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-4580000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-509000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-509000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12112000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":12112000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-10079000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"AmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":34000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":974000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":974000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2396000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.265,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.265,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":297806000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":313909000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":313909000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":355750000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":355750000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":381621000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":381621000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":318668000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":318668000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":318755000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":0.12,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.35,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":0.35,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.03,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-0.03,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.51,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-0.51,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.78,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-0.78,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1.01,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":127499000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019Q4I"},{"end":"2020-12-31","val":79145000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2020-12-31","val":79145000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2020Q4I"},{"end":"2021-12-31","val":83790000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":83790000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2021-12-31","val":83790000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54471000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":54471000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2022-12-31","val":54471000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42714000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":42714000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":42714000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22106000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":22106000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9716000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":30232000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-6902000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-6902000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26435000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":26435000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29127000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":29127000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12044000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":12044000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23894000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-18106000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-27399000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-27399000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-60147000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-60147000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-62885000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-62885000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-42226000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-42226000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-26440000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-59508000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":39777000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":39777000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3460000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":3460000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":21197000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":21197000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11159000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":11159000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-10222000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":12065000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":55362000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":55362000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":21424000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":21424000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5267000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":9335000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3234000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2400000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2803000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":10916000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12151000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":12151000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10787000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":10787000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15500000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":15500000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25021000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":25021000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":27508000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CommunicationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":405000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1076000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":1076000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1025000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-35176000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12237000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":12237000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4381000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":4381000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-18393000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-18393000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85892000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":48929000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":75126000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":75126000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":94521000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":94521000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":103545000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":103545000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":68478000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":68478000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":52559000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":137297000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":159978000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":159978000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":154144000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":154144000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":137123000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":137123000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":93287000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":93287000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":78050000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"CurrentInterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":806000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":174000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":563000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":563000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":581000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":581000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":600000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":600000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":44347000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":41668000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":41668000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":38973000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":38973000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42455000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":42455000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":114259000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":114259000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":153933000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":997000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":593000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":593000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":284000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":284000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1328000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":1328000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":490000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":490000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":336000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3718000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6734000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":6734000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14007000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":14007000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6534000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":6534000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5759000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":5759000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7376000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":368000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":913000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":913000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6060000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":6060000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6863000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":6863000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3358000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3358000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":804000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"CurrentReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":92000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":358000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":358000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":506000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":506000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1142000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":1142000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":71000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":71000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":50000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":139000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5430000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":5430000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7688000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":7688000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":88000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":88000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2813000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2813000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":22144000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":22144000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18285000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":18285000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19080000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":19080000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5471000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":5471000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3412000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":10571000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7178000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3343000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":3343000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4596000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":4596000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7495000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":7495000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22075000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":22075000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5012000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":823000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3758000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3758000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1423000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-1423000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2786000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-2786000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-17867000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-17867000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17063000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":17473000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21537000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":21537000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20882000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":20882000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26048000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":26048000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26795000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":26795000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21107000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.937,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.837,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":0.669,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.667,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.664,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Year":[{"start":"2020-01-01","end":"2020-12-31","val":5,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"},{"start":"2024-01-01","end":"2024-12-31","val":5,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":0.0092,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":0.0302,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0346,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.0287,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":0.11,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.35,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":0.35,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.03,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-0.03,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.51,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-0.51,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.78,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-0.78,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1.01,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"DistributionCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2269000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5302000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":5302000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9169000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":9169000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8540000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":8540000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7418000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7418000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7305000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"DonationsAndSubsidiesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":874000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1005000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":1005000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":358000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-972000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-831000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-831000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":933000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":933000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":804000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":804000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1585000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-1585000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":378000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":6192000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11353000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":11353000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14411000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":14411000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14600000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":14600000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9693000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9693000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7944000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":272103000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019Q4I"},{"end":"2020-12-31","val":247164000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2020-12-31","val":247164000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2020Q4I"},{"end":"2021-12-31","val":265697000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":265697000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2021-12-31","val":265697000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2021Q4I"},{"end":"2022-12-31","val":274554000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":274554000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2022-12-31","val":274554000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":255799000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":255799000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":255799000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":171228000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":171228000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":136536000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":297806000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":313909000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":313909000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":355750000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":355750000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":381621000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":381621000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":318668000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":318668000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":318755000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3022000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2093000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":2093000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1935000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1935000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5705000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":5705000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2328000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2328000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":216000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":113900000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":166521000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":166521000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":225212000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":225212000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":233740000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":233740000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":196165000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":196165000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":161562000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1638000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3135000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3135000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2372000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":2372000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-362000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-362000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1321000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1321000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2289000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7387000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":7387000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10897000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":10897000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17090000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":17090000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":28937000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":28937000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38825000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1350000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1135000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":1135000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1588000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1588000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9630000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":9630000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9460000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9460000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13143000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1148000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":403000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":403000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1109000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1109000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2018000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":2018000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1523000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1523000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":283000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":25087000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":32069000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":32069000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":48546000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022Q4I"}]}},"GainsLossesOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-41937000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-10334000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-10334000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6607000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":6607000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13965000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":13965000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-35327000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-35327000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10083000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-9064000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":610000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":610000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1584000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1584000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-183000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-183000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-12517000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-12517000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8679000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":121623000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":198280000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"ImpairmentLossRecognisedInProfitOrLossTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":51000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-962000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-9188000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":9188000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6265000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":6265000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2698000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-2698000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20680000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-20680000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17063000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"IncomeTaxesPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":619000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3099000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3099000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4735000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":4735000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":686000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":686000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2914000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-48354000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4645000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":4645000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-29319000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-29319000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11757000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-11757000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20608000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-20608000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-12390000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"IncreaseDecreaseThroughChangeInDiscountRateOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":526000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-868000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-868000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-585000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-585000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1455000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":1455000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3929000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-3929000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":214000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":417000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":523000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":523000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":187000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":187000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3816000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2638000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":2638000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":90000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":90000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1474000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":348000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-348000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":294000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":294000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":368000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":368000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1091000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-1091000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":111000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":458000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1555000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":1555000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2372000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":2372000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-362000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-362000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1321000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1321000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2288000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":4366000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3929000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":3929000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7263000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":7263000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6153000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":6153000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2255000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2255000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1414000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1137000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":922000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":922000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1379000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1379000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9308000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":9308000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9109000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9109000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13011000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":59000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":59000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":84000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":84000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":52000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":52000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":37000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":37000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":35337000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":45322000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":45322000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":64221000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":64221000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":61565000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":61565000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":47538000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":47538000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":49511000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":177000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3210000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3210000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2304000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":2304000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4068000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":4068000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18475000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":18475000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21272000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":406214000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":415982000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":415982000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":411646000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":411646000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":412295000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":412295000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":412988000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":412988000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":423284000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3422000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6307000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":6307000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5784000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":5784000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3241000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":3241000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4603000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":4603000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2073000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1275000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2428000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":2428000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2285000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":2285000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":595000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":595000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":975000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":975000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":607000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2147000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3879000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3879000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3499000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":3499000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2646000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":2646000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2182000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2182000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1466000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"LegalProceedingsProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":928000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":314000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":314000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5310000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":5310000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6447000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":6447000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3060000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3060000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3741000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":50642000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":48212000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":48212000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":81196000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":81196000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":125822000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":125822000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":147440000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":147440000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":182219000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"LiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019Q4I"},{"end":"2020-12-31","val":24788000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15000000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":15000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":40000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":75000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":75000000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":92280000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":92280000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":107066000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":160509000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":153931000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":153931000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":201606000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":201606000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":244498000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":244498000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":225381000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":225381000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":240705000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1987000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":1987000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1473000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":1473000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":925000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":925000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":6295000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6544000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":6544000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":42223000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":42223000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":83367000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":83367000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33181000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":33181000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":28286000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NoncurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":6295000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4557000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":4557000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4424000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":4424000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6718000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":6718000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2043000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2043000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5773000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2020-01-01","end":"2020-12-31","val":75000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Share":[{"end":"2019-12-31","val":315000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019Q4I"},{"end":"2020-12-31","val":588000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":889000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1008000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022Q4I"},{"end":"2023-12-31","val":890000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2144000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1635000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"end":"2021-12-31","val":277000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":540000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022Q4I"},{"end":"2023-12-31","val":505000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1211000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1210000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2019-01-01","end":"2019-12-31","val":553000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":81000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":164000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2020-01-01","end":"2020-12-31","val":20000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2020-01-01","end":"2020-12-31","val":9000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2020-01-01","end":"2020-12-31","val":383000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":467000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":467000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":363000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":363000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":424000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":424000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1618000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1618000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":45000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2019-12-31","val":55453000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019Q4I"},{"end":"2020-12-31","val":58779000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2020-12-31","val":58779000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2020Q4I"},{"end":"2021-12-31","val":64727000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":64727000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2021-12-31","val":64727000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2021Q4I"},{"end":"2022-12-31","val":64006000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":64006000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2022-12-31","val":64006000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":64051000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":64051000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":64051000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":64112000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":64112000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":83673000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"OccupancyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":282000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":459000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":459000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":553000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":88390000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":133010000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":133010000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":169719000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":169719000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":174758000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":174758000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":145818000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":145818000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":132640000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"OtherAdjustmentsToReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1636000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-41937000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-10334000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":-10334000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6607000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":6607000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13965000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":13965000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35327000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-35327000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10083000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"OtherEmployeeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4554000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8218000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":8218000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12039000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":12039000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14962000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":14962000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8372000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":8372000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5655000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1286000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1942000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":1942000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3584000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1636000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"OtherIntangibleAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":4366000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3929000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":3929000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7263000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":7263000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6153000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":6153000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2255000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2255000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1414000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":42000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":28000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"}]}},"OtherReserves":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":21291000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":17814000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":17814000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14138000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":14138000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12200000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":12200000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11853000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":11853000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17841000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":230000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":230000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":569000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":569000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":580000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":580000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":600000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":600000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":24788000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15000000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":15000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":55000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":55000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":70000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":70000000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":44355000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":44355000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":107015000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":417000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":523000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3816000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2638000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4233000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3161000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3161000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":277000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":277000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21675000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":8255000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":17922000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":17922000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25277000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":25277000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23068000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":23068000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16304000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":16304000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12500000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":6761000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22571000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":22571000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2226000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-2226000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-32358000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-32358000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-50565000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-50565000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-68738000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":7723000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":31759000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":31759000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4039000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":4039000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-35056000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-35056000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-71245000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-71245000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-51675000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":148965000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":146659000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":146659000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":175237000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":175237000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":212176000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":212176000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":170756000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":170756000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":191867000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"ProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":6153000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5367000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2020-12-31","val":5367000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4298000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":4298000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2021-12-31","val":4298000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4190000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":4190000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2022-12-31","val":4190000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6283000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":6283000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":6283000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1577000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1577000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2032000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":18106000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":27399000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":27399000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":42193000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":42193000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":53546000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":53546000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":42226000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":42226000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":27440000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"RawMaterials":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":8478000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11693000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":11693000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14393000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":14393000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":14181000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":14181000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10319000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":10319000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10413000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24788000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":24788000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":30000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":30000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":35000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":35000000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27075000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":27075000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":92229000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ResearchAndDevelopmentExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3835000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3835000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12695000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":12695000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6122000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":6122000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3392000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3392000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":714000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"RestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":448000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":448000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":470000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":470000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":712000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":712000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":530000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":530000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":382000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":-71903000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-49327000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":-49327000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-48227000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":-48227000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-77643000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":-77643000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-126496000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":-126496000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-187326000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":119987000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":198280000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":198280000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":229251000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":229251000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":198684000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":198684000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":124920000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":124920000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":109887000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":121008000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":198280000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":198280000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":229251000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2340000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":2340000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1829000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":1829000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1319000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":1319000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":7107000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8867000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":8867000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10371000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":10371000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9162000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":9162000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7052000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7052000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5096000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3329000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6404000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":6404000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14319000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":14319000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11792000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":11792000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5429000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":5429000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8306000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":24788000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15000000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":15000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":4000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":74780000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":74780000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":107066000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2570000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":77000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":77000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":170000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":170000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-113000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-113000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3287000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3287000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3846000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9722000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":9722000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15023000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":6718000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":641000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":641000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2382000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2382000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":134000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1873000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3465000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":3465000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1442000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1442000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5505000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":5505000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1690000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1690000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":34104000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2047000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8416000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":8416000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1070000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":1070000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9290000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-9290000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-18880000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-18880000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-13694000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":15968000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19723000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":19723000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":26634000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":26634000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":31439000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":31439000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31270000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":31270000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":42526000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":19097000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":23684000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":23684000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":20975000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":20975000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":25598000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":25598000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9741000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":9741000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11065000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":19097000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":23684000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":13749000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":22144000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"}]}},"TravelExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":203000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":590000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":590000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1055000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"}]}},"UndiscountedFinanceLeasePaymentsToBeReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2728000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":2728000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2166000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":2166000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1585000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":1585000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":985000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":7,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4.68,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":4.55,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":6.7,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6.7,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":6.7,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15.59,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11.79,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6.6,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.51,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2.51,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.46,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2019-12-31","val":9.56,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8.27,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12.78,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12.55,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10.08,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.66,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4.25,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":56402000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":64048000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"start":"2021-01-01","end":"2021-12-31","val":64048000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":64446000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":64446000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":64038000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":64038000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":64088000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":64088000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67833000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":775000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04","frame":"CY2020Q4I"},{"end":"2021-12-31","val":967000,"accn":"0001062993-22-009348","fy":2021,"fp":"FY","form":"40-F/A","filed":"2022-04-04"},{"end":"2021-12-31","val":967000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":998000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":998000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1802000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":1802000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":606000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"Accruals":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2962000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3122000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":3122000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4531000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":4531000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6228000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":6228000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":19553000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"AdjustmentsForIncreaseDecreaseInDeferredIncomeIncludingContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2246000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3771000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-3771000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1855000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":1855000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":336000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":336000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-352000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":15000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":40000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":75000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":75000000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":92280000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":92280000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":107066000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-775000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-775000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2015000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-2015000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-737000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-737000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-229000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":12237000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5156000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":5156000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-16378000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-16378000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85155000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-85155000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-58426000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CurrentDeferredIncomeIncludingCurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":5469000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1698000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":1698000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3553000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":3553000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3889000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3889000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3537000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":265697000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":265392000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":265392000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":248652000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":248652000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":164818000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":164818000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":130355000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":616000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":616000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7065000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":7065000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6301000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":6301000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12974000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"InterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":174000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":287000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":287000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1543000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":1543000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2567000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2567000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1561000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":36000000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":36000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":75000000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":75000000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17500000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":17500000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":7178000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3343000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2021-12-31","val":3343000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4596000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":4596000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2022-12-31","val":4596000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7495000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":7495000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":7495000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22075000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":22075000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5012000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2021-12-31","val":0,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9162000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":9162000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2022-12-31","val":9162000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7147000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":7147000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":7147000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6410000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":6410000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6181000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"NoncurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":326000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":326000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":724000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":724000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":28000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":28000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":28000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":28000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":28000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":28000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":28000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":331000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-775000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-775000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2015000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-2015000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-737000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-737000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-229000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":22571000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1451000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":-1451000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-30343000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":-30343000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-49828000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-49828000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-68509000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3444000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":3444000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":157000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"start":"2023-01-01","end":"2023-12-31","val":157000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"PurchaseOfTreasuryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":6088000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"start":"2022-01-01","end":"2022-12-31","val":6088000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022"}]}},"TradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":19723000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2021Q4I"},{"end":"2022-12-31","val":26960000,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09"},{"end":"2022-12-31","val":26960000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22","frame":"CY2022Q4I"},{"end":"2023-12-31","val":32163000,"accn":"0001062993-24-006942","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-22"},{"end":"2023-12-31","val":32163000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31270000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":31270000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":42526000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsInSharebasedPaymentArrangementExercisedDuringPeriodAtDateOfExercise2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":10.69,"accn":"0001062993-23-006435","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-09","frame":"CY2022"}]}},"AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1092000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-1092000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7613000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":7613000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensationTerminationBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1446000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1446000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":962000,"accn":"0001062993-25-006517","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":962000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5179000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ContractualCapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":2181000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-2914000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":181000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"IncreaseDecreaseInNumberOfOrdinarySharesIssued":{"label":null,"description":null,"units":{"shares":[{"start":"2025-01-01","end":"2025-12-31","val":19180000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"IncreaseDecreaseInNumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"start":"2025-10-01","end":"2025-10-22","val":4918000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q3I"}]}},"InvestmentsInAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4641000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":21675000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-85892000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-58655000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-6189000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-6189000,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"end":"2025-12-31","val":1100,"accn":"0001062993-26-001778","fy":2025,"fp":"FY","form":"40-F","filed":"2026-04-01","frame":"CY2025Q4I"}]}}},"ffd":{"NetFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-08","val":20256.51,"accn":"0001062993-26-002429","fy":null,"fp":null,"form":"F-10","filed":"2026-05-08","frame":"CY2026Q1I"}]}},"TtlFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-08","val":20256.51,"accn":"0001062993-26-002429","fy":null,"fp":null,"form":"F-10","filed":"2026-05-08","frame":"CY2026Q1I"}]}},"TtlOfferingAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-08","val":146680000,"accn":"0001062993-26-002429","fy":null,"fp":null,"form":"F-10","filed":"2026-05-08","frame":"CY2026Q1I"}]}},"TtlOffsetAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-08","val":0,"accn":"0001062993-26-002429","fy":null,"fp":null,"form":"F-10","filed":"2026-05-08","frame":"CY2026Q1I"}]}},"TtlPrevslyPdAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-05-08","val":0,"accn":"0001062993-26-002429","fy":null,"fp":null,"form":"F-10","filed":"2026-05-08","frame":"CY2026Q1I"}]}}}}}