{"cik":"0001421642","entityName":"Satellos Bioscience Inc.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2025-12-31","val":15458903,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-20634000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-24701000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":-15000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-217000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":362000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-1737000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-1720000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"AdditionalPaidinCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":8503000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10329000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":6472000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7900000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10166000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":9564862,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14595771,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-1733000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2044000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-32000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":65000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForDepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":15000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":358000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-3000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2905000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1012000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":501000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1641000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3235000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-1071000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-484000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.265,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":44298000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":73017000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":33490000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":50747000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":31889000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"BalancesWithBanks":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":24385000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4384000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-2.16,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1.7,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":22067000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":57659000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":16681000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":40073000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9804000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":37574000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2241000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":4656000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-9417000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-18252000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-23596000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-28301000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-22733000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-24856000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ContractualCapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":23142000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentAdvancesToSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1580000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3617000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":40322000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":73012000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":30483000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":50743000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":31884000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":4000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":3000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"}]}},"CurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1520000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2261000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":17520000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12195000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":13246000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8475000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17906000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":3624000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5155000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":2734000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3583000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4105000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":180000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":187000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":148000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2532000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":112000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1760000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3804000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":72000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":69910000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":97131000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0.84,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.84,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Y":[{"start":"2024-01-01","end":"2024-12-31","val":10,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0.0303,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.031,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-2.16,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1.7,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-586000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":503000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":40674000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":67862000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":30756000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":47164000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":27784000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":44298000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":73017000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":33490000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":50747000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":31889000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1641000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3235000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1371000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1003000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1360000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ForeignExchangeGain":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":2301000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1669000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":398000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":8205000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":6039000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8033000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":3961000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2905000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":172000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":23392000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-30269000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":147000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":600000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2094000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1641000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3235000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":573000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1160000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":61916000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":105729000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":47335000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":78131000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":85828000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":29983000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3392000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4736000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1093000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2060000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2299000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2676000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"Liabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":3624000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5155000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":2734000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3583000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4105000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"LossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":2000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":3976000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":3007000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Options":[{"end":"2023-12-31","val":14134363,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13879589,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26436082,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}],"shares":[{"end":"2025-12-31","val":26436082,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Options":[{"end":"2025-12-31","val":8884585,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Options":[{"start":"2025-01-01","end":"2025-12-31","val":413563,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Options":[{"start":"2024-01-01","end":"2024-12-31","val":1162500,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13923028,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-202000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-2099000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":147000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":600000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2094000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":30057000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}]}},"ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":32076000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13958000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-28099000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-20634000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-24873000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-20634000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-24701000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-27808000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-20398000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-26459000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":19000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":15000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":27416000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23369000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":4000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"ResearchAndDevelopmentExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":19603000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":14359000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18426000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":-47502000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-75601000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":-36463000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-57097000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-81970000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"RiskExposureAssociatedWithInstrumentsSharingCharacteristic":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":44965000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":23605000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-20","val":3100000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}]}},"ShorttermInvestmentsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":15688000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5420000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-56000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1235000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1269000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":543000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-5468000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-6546000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":3624000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5155000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":2734000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3583000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4105000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2063000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1772000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":77909000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WarrantReserve":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":17772000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":27622000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":13050000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19967000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15480000,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2025-12-31","val":0.81,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2025-01-01","end":"2025-12-31","val":0.5,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.73,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.74,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2023-12-31","val":0.71,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.73,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.73,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0.44,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.44,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":9564862,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14595771,"accn":"0001104659-26-035729","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-27","frame":"CY2025"}]}}}}}