{"cik":1429937,"entityName":"B2Gold Corp.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":980932908,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":994621917,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1030399987,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1051138175,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1056333691,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1074694856,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1302396192,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1318040605,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1340621856,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-95435000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-94294000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":-94294000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-146153000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":-146153000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-145071000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":-145071000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-138533000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":-138533000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-136299000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":-136299000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-145869000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":-145869000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-125256000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":-125256000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-102771000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":-102771000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":55955000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"AdditionalPaidinCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":56191000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":60039000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":60039000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":70889000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":70889000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":56685000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":56685000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":48472000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":48472000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":67028000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":67028000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":78232000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":78232000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84970000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":84970000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":91184000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":91184000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":151218000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"AdditionsOtherThanThroughBusinessCombinationsInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":12531000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2019-01-01","end":"2019-12-31","val":56237000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":56237000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":35888000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":35888000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":28001000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":28001000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15813000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":955145000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":991413000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":991413000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1047368000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":1047368000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1022915000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1022915000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1056302000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1056302000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1061542000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1061542000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1071004000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1071004000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1237404000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":1237404000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1308850000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1308850000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1480858000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1248000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-850000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-850000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":210000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":211000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-957000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-957000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-324000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-324000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":534000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":534000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1145000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1145000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1196000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":1196000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1193000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1193000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":708000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-17855000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-58059000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-58059000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-41186000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-41665000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-18445000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-18445000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-24823000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-24823000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-24042000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-24042000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-50273000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-50273000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-24331000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-24331000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-130339000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-130339000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-83633000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4866000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-20170000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-20170000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":38392000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":28424000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":59081000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":59081000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":52102000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":52102000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-5267000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-5267000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3917000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-3917000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11336000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-11336000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2297000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2297000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-144550000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":131000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":131000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6759000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":172324000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":160469000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":160469000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":306429000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":248198000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":251306000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":251306000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":301491000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":301491000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":378892000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":378892000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":383852000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":383852000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":402371000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":402371000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":367408000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":367408000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":440831000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-9886000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":22697000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":9684000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":9684000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-4757000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-4757000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1699000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-1699000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5336000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":5336000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12884000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":12884000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-10442000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-10442000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4500000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-4500000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2630000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2630000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-236087000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":5068000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4150000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":4150000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":9398000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":4618000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7277000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":7277000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11353000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":11353000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":5905000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-909000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-909000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":322148000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":322148000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":876376000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":876376000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInDeferredIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":120000000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":30000000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":30000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10429000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":20386000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":20386000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1361000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":4134000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5305000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":5305000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7038000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":7038000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12078000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":12078000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1188000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1188000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21378000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-21378000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1237000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-1237000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":69042000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForIncreaseInOtherProvisionsArisingFromPassageOfTime":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1144000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1855000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13651000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":18127000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":18127000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":21693000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":18313000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":17139000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":17139000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17129000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":17129000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22571000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":22571000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24676000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":24676000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18174000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":18174000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24343000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":24343000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22935000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.26,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":0.26,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2336135000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2685157000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":2685157000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2547804000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":2547804000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2683071000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":2683071000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3362379000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3362379000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3561293000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":3561293000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3681233000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":3681233000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4874619000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":4874619000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4813998000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":4813998000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5879316000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.04,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.06,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":0.06,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.03,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":0.03,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.29,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0.29,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.6,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.6,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.4,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.4,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.24,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.24,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.01,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":0.01,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.48,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-0.48,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.3,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":0.12,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.28,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0.28,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.6,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"BorrowingCostsRecognisedAsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":3251000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":3251000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3616000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3616000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1840000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1840000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1564000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1564000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2391000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":2391000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5123000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":5123000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35745000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":486780000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":702181000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":702181000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":479535000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":479535000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2018-12-31","val":479535000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":261851000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":261851000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":261851000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":110022000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":110022000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":110022000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2020Q4I"},{"end":"2021-12-31","val":75134000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":75134000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2021-12-31","val":75134000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2021Q4I"},{"end":"2022-12-31","val":57228000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":57228000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2022-12-31","val":57228000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":192125000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":192125000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":192125000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":437883000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":437883000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":598310000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":10513000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":21085000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2019-12-31","val":81865000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":69236000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":62113000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":72013000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":126381000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"},{"end":"2024-12-31","val":38148000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":39084000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":85143000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2015Q4I"},{"end":"2016-12-31","val":144671000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2016-12-31","val":144671000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2016Q4I"},{"end":"2017-12-31","val":147468000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":147468000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2017-12-31","val":147468000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2017Q4I"},{"end":"2018-12-31","val":102752000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":102752000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2018-12-31","val":102752000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":140596000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":140596000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":140596000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":479685000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":479685000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":479685000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2020Q4I"},{"end":"2021-12-31","val":672999000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":672999000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2021-12-31","val":672999000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2021Q4I"},{"end":"2022-12-31","val":651946000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":651946000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2022-12-31","val":651946000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":306895000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":306895000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":306895000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":336971000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":336971000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":380424000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-1319000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-8085000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-8085000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-621000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-621000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2593000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":40470000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":193022000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":193022000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-220509000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-220509000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-192063000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-188063000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-278865000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-278865000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-234228000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-234228000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-211285000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-211285000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-192510000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-192510000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-69072000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-69072000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":58646000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-219527000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-191699000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-187699000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-278865000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-982000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-364000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-364000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-391847000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-346843000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-346843000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-273468000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-273468000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-262790000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-266790000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-337956000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-337956000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-286277000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-286277000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-388782000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-388782000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-845339000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-845339000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-763301000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-763301000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-892740000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-221322000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-208359000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-212359000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-337956000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-52146000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-54431000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-54431000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":411811000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":155000000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":155000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":450867000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":450867000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":491973000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":491973000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":950645000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":950645000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":724113000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":724113000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":595798000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":595798000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":714453000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":714453000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":877604000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":877604000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":895836000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":426302000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":449438000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":449438000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":950645000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":24565000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":42535000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":42535000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":6000000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1500000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":1500000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2500000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":21130000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":3000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":4000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":4000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":7000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":6000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ChangesInOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":374000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":124000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":124000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":425000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":425000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":343000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":343000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":793000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":793000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2297000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":2297000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2088000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2088000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3134000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ClosingForeignExchangeRate":{"label":null,"description":null,"units":{"CAD/USD":[{"end":"2019-12-31","val":1.3,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2023-12-31","val":1.32,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1.45,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}],"CAD/shares":[{"end":"2021-12-31","val":1.27,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1.35,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"}],"XOF/USD":[{"end":"2022-12-31","val":611,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":594,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":39419000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":62707000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":62707000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":38740000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":38740000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":316923000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":316923000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":678951000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":678951000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":463059000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":463059000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":277153000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":277153000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":62201000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":62201000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-604168000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-604168000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":585425000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-531000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4714000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":4714000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":16183000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":16183000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":22459000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":22459000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":44350000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":44350000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":40760000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":40760000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":33850000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":33850000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31491000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":31491000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3238000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3238000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24791000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":39950000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":57993000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":57993000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":22557000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":22557000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":294464000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":294464000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":634601000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":634601000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":422299000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":422299000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":243303000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":243303000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":30710000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":30710000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-607406000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-607406000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":560634000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-18569000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-26140000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-26140000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-13001000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":473217000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":488393000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":488393000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":860405000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":670703000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":705177000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":705177000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":830641000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":830641000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":993712000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":993712000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1128346000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1128346000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1154271000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":1154271000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1195835000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1195835000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1530455000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CurrentAdvancesToSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":5742000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":13768000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":13768000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5208000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":5208000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7291000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":7291000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12805000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":12805000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10533000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":10533000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9757000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":9757000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10097000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":277069000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":395851000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":395851000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":363031000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":363031000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":429500000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":429500000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":762698000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":762698000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1046117000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":1046117000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1035171000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":1035171000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":710729000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":710729000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":901789000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":901789000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1129674000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13935000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":302630000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":302630000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":25008000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":25008000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":26030000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":26030000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":34111000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":34111000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":25408000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":25408000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15519000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":15519000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16256000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":16256000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16419000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":16419000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":33870000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3252000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3252000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12823000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":12823000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5009000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":5009000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":481000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":481000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2217000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2217000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":3466000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4952000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":4952000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":360000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6900000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1606000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":237308000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentEstimateOfFutureCashOutflowsToBePaidToFulfilObligationSignificantUnobservableInputsLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":101800000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":102000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":126000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"CurrentFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":6000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":176041000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":494544000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":494544000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":207250000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":207250000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":165062000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":165062000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":286093000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":286093000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":231189000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":231189000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":233616000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":233616000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":313471000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":313471000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":580687000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":580687000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1061256000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":15874000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":55498000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":55498000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":58546000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":58546000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":62695000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":62695000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":71115000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":71115000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":72242000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":72242000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":96879000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":96879000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":80302000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":80302000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":62076000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":62076000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":79119000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1953000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2221000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":2221000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4903000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":4903000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4151000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":4151000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4062000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":4062000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8639000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":8639000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9157000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":9157000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13251000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentRawMaterialsAndCurrentProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":59232000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":91567000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":91567000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":124028000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":124028000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":98447000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":98447000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":119799000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":119799000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":133985000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":133985000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":171032000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":171032000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":194908000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":194908000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":335722000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":335722000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":434848000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":16984000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":21335000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":21335000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":13657000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":13657000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11070000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":11070000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":11797000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":11797000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14393000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":14393000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18533000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":18533000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29848000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":29848000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46173000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":46173000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":63732000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":25064000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":27500000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":27500000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":109200000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":103937000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":114449000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":114449000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":309913000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":309913000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":270669000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":270669000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":247811000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":247811000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":290081000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":290081000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":319726000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":319726000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":694650000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":25064000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":27500000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":27500000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":109200000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":103937000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":114449000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":114449000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":309913000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":309913000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":270669000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":270669000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":247811000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":247811000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":290081000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":290081000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":319726000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":319726000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":694650000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":16865000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":26448000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":26448000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":66904000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":66904000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":53396000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":53396000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":154709000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":154709000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":92275000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":92275000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":95623000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":95623000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":120679000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":120679000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":103557000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":103557000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":267073000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":124644000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":135905000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":135905000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":172954000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":172954000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":122882000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":122882000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":127571000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":127571000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":113854000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":113854000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":122390000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":122390000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":278925000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":278925000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":343349000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":343349000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":457503000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"DeferredIncomeClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":57450000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":60000000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":60000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":30000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":30000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"}]}},"DeferredIncomeClassifiedAsNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":62550000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":30000000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":30000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":27433000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":27433000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10907000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":10907000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1336000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":1336000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":24547000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":24547000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1455000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":1455000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":0,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16927000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":16927000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":76440000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":4866000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-20170000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-20170000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":38392000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":28424000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":59081000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":59081000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":52102000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":52102000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-5267000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-5267000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3917000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-3917000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11336000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-11336000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2297000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2297000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-144550000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":74072000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":81518000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":81518000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":103384000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":103384000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":145590000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":145590000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":220903000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":220903000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":187887000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":187887000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":182515000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":182515000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":188106000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":188106000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":169738000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":169738000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":151343000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":68939000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2015Q4I"},{"end":"2016-12-31","val":74072000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2016-12-31","val":74072000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2016Q4I"},{"end":"2017-12-31","val":54085000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":54085000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2017-12-31","val":54085000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2017Q4I"},{"end":"2018-12-31","val":92477000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":92477000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2018-12-31","val":92477000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":144254000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":144254000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":144254000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":196356000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":196356000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":196356000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2020Q4I"},{"end":"2021-12-31","val":186432000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":186432000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2021-12-31","val":186432000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2021Q4I"},{"end":"2022-12-31","val":182515000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":182515000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2022-12-31","val":182515000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":171179000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":171179000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":171179000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":169738000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":169738000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":74903000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-267000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-183000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-183000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":172538000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":160682000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":160682000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":306714000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":248483000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":252279000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":252279000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":302914000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":302914000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":381336000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":381336000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":386465000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":386471000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":404371000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":404371000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":369561000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":369561000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":443112000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":2000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":4000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":5000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":6000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":4952000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1837000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2797000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2059000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.007,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.013,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":0.013,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.02,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":0.02,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.019,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0.019,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.016,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.016,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.007,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.007,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.04,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.04,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.044,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":0.044,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.038,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0.038,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.028,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.04,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.06,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":0.06,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.02,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":0.02,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.29,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0.29,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.59,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.59,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.4,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.4,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.24,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.24,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.01,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":0.01,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.48,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-0.48,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.28,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":0.1,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.28,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0.28,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.59,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":49393000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":49393000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":144996000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":12638000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":14627000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":14627000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":10762000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":10762000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8021000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":8021000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8541000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":8541000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4883000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":4883000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1928000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1928000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1099000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":1099000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4992000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DiscountRateUsedInCurrentMeasurementOfFairValueLessCostsOfDisposal":{"label":null,"description":null,"units":{"pure":[{"end":"2018-06-15","val":0.12,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q2I"}]}},"DisposalsInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1201000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"}]}},"DividendsPaid":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10268000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":10268000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":115405000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":115405000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":168597000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":168597000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":170923000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":170923000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":187025000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":187025000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":184993000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":184993000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":103651000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10268000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":10268000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":115266000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":115266000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":168372000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":168372000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":170635000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":170635000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":186724000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":186724000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":184632000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":184632000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":103444000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DividendsPaidOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-13","val":10000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"start":"2019-01-01","end":"2019-12-31","val":10000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"end":"2020-03-23","val":10000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q1I"},{"end":"2020-07-07","val":21000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q2I"},{"end":"2020-09-30","val":43000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q3I"},{"end":"2020-12-18","val":42000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"start":"2020-01-01","end":"2020-12-31","val":116000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":116000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":170000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":170000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":172000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":172000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":200000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":200000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":211000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":211000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":107000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DividendsPaidOrdinarySharesPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2019-12-13","val":0.01,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-13","val":0.01,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-03-23","val":0.01,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q1I"},{"end":"2020-07-07","val":0.02,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q2I"},{"end":"2020-09-30","val":0.04,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q3I"},{"end":"2020-12-18","val":0.04,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"start":"2021-01-01","end":"2021-12-31","val":0.04,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.04,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.04,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.04,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.04,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":0.04,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.04,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0.04,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.02,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-906000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1618000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":1618000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1606000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-1606000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":724000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":724000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5265000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":5265000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-10294000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-10294000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-16784000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-16784000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21655000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-21655000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15155000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-15155000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-18289000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":67327000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":74010000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":74010000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":122782000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":94794000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":82824000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":82824000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":112124000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":112124000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":120690000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":120690000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":114014000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":114014000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":128090000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":128090000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":134938000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":134938000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":168805000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"EnergyTransmissionCharges":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":19628000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":18652000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":18652000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":19476000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":1312539000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2015Q4I"},{"end":"2016-12-31","val":1454564000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2016-12-31","val":1454564000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1566393000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":1566393000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2017-12-31","val":1566393000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1652853000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":1652853000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2018-12-31","val":1652853000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2051652000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":2051652000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":2051652000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2660590000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2660590000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":2660590000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2961007000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2961007000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2021-12-31","val":2961007000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3111789000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":3111789000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2022-12-31","val":3111789000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3909975000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":3909975000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":3909975000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3035697000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3035697000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3641516000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2336135000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2685157000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":2685157000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2547804000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":2547804000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2683071000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":2683071000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3362379000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3362379000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3561293000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":3561293000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3681233000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":3681233000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4874619000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":4874619000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4813998000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":4813998000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5879316000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1444989000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1552104000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":1552104000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1610947000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":1610947000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1990243000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":1990243000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2572016000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2572016000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2860294000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2860294000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3008126000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":3008126000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3810379000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":3810379000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2983065000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2983065000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3593565000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0.01,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.01,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.04,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.055,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.053,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.062,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":13651000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":18127000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":18127000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":21693000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":18313000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":17139000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":17139000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17129000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":17129000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22571000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":22571000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24843000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":24843000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20921000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":20921000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24678000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":24678000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24954000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":-757000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":4000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":4000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":4000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":7000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":3000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":45000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":45000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":10000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":7000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":13000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":58000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":58000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":55000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":55000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":59000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10184000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12906000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":12906000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":31754000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":30645000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":26550000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":26550000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15803000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":15803000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11798000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":11798000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10842000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":10842000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13925000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":13925000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":34848000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":34848000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":37702000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":927831000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":688369000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2019-12-31","val":480282000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":277051000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":248598000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":237087000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":521813000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"},{"end":"2024-12-31","val":760177000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1007674000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":21220000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":47916000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":47916000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":35052000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":35052000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":46484000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":46484000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":39157000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":39157000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":52867000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":52867000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":49467000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":49467000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":53065000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":53065000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34181000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":34181000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":67438000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":22697000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":9684000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":9684000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-4757000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":412000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1580000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1580000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5706000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-5706000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24373000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":24373000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18969000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":18969000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4699000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":4699000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2837000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2837000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-266794000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"GainsLossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-9886000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017"},{"start":"2021-01-01","end":"2021-12-31","val":22463000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2804000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-2804000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":56115000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":56115000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2737000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1012000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-1012000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4065000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":4147000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1633000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1633000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-15301000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-15301000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-5895000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-5895000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-10054000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-10054000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-16020000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-16020000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-23692000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-23692000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-9745000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"GainsOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":40129000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":40129000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22463000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":210076000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":150284000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":150284000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":364656000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":380721000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":450460000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":450460000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":958287000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":958287000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":768552000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":768552000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":604244000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":604244000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":780001000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":780001000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":706195000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":706195000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1530783000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ImpairmentLossOnFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2856000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1613000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":1613000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-55353000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"},{"start":"2021-01-01","end":"2021-12-31","val":5905000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":29930000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7330000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":7330000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":147592000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":132361000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":173530000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":173530000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":362015000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":362015000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":265402000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":265402000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":243894000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":243894000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":278745000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":278745000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":317429000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":317429000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":550100000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncomeTaxesPaidRefund":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8700000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":11600000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":12000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":50000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":50000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":119000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":128000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":217000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":217000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":324000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":324000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":239000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":239000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":239000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":239000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":360000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":360000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":502000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncomeTaxRelatingToAvailableforsaleFinancialAssetsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":300000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":200000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":267000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":183000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":183000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":60434000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1179000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":1179000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-43110000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-43110000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":37120000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":37120000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":333824000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-2011000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":39681000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":39681000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-8630000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-12390000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":45049000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":45049000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-86777000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-86777000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":104615000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":104615000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":48604000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":48604000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6538000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":6538000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":155179000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":155179000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-189886000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughChangeInEquityOfSubsidiaries":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1251000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"}]}},"IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":47000000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":47000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":39758000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":25658000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":25658000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":22397000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":22397000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":71568000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":71568000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":44651000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":44651000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6435000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":6435000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14276000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":14276000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12854000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":12854000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3122000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3122000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":66082000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughForeignExchangeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":894000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":894000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-6324000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-6324000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4440000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":4440000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4934000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":4934000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-740000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-740000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2909000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2909000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4378000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":14818000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":21054000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":21054000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":23386000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":23386000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":18552000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":18552000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14300000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":14300000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":25499000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":25499000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25547000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":25547000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20475000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":20475000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25763000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":25763000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19944000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"InterestCostsCapitalised":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":10675000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":20052000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":20052000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30008000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":30008000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":54989000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":9728000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":28589000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":27479000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23913000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":23913000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12806000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":12806000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8797000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":11798000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10842000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":10842000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13925000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":14000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":104691000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":206445000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":206445000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":233971000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":233971000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":217923000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":217923000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":238055000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":238055000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":272354000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":272354000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":332031000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":332031000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":346495000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":346495000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":477586000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":477586000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":627225000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"InvestmentAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":72078000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2018-12-31","val":72078000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":130736000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":130736000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":130736000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":76235000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":76235000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":104236000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":104236000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":120049000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":120049000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":134092000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":134092000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":91417000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":91417000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":98183000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"InvestmentsInJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":42394000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2015Q4I"},{"end":"2016-12-31","val":53724000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":65830000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":65830000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":72078000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2151993000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2197267000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":2197267000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2234050000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":2234050000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2339874000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":2339874000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2407734000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2407734000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2422184000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2422184000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2487624000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":2487624000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3454811000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":3454811000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3510271000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3510271000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3607005000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":44204000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":15776000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12916000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":11722000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":14332000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":14332000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15339000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":15339000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":18220000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":18220000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20837000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":20837000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24205000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":24205000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23172000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":23172000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21201000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":20150000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17742000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":6544000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6075000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":4881000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2920000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":2920000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5323000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":5323000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9268000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":9268000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11946000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":11946000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14276000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":14276000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14692000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":14692000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13793000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":13793000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11816000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9232000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6841000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":6841000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":11412000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":11412000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":10016000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":10016000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8952000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":8952000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8891000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":8891000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9929000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":9929000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8480000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":8480000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7408000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":6357000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5926000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":7535000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":9455000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":38320000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":35228000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40869000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":34888000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34621000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":61570000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":881571000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1118764000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":1118764000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":894951000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":894951000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":631419000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":631419000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":701789000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":701789000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":600286000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":600286000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":569444000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":569444000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":964644000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":964644000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1778301000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1778301000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2237800000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":472845000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":399551000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":399551000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":454527000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":454527000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":235821000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":235821000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":75911000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":75911000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":49726000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":49726000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":41709000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":41709000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":175869000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":175869000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":421464000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":421464000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":564440000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":81162000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":96627000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":96627000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":114051000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":114051000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":75419000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":75419000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":104282000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":104282000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":116547000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":116547000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":95568000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":95568000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":104607000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":104607000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":140541000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":140541000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":151293000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":8226000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8422000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"}]}},"MiscellaneousOtherOperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8791000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1145000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":1145000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4979000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":2948000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3661000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":3604000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5957000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":5957000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6282000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":6282000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5655000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":5655000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13761000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":9575000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":14289000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":14289000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":41906000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":41906000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":61409000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":61409000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":88574000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":88574000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":100713000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":100713000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":103663000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":103663000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":99596000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":99596000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52632000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":52632000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":47951000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1585000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2768000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":2768000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2020-12-31","val":1348000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2602000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"}]}},"NoncurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6439000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1477000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2023-12-31","val":139600000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":159525000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":159525000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":258231000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentFinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":10028000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":9744000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":9744000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4155000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":4155000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2816000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"}]}},"NoncurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":9744000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4155000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":4155000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2816000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":2816000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9354000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":9354000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":32118000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":32118000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":31865000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":31865000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":86007000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":86007000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":76717000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":76717000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":286066000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6909000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":11727000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":11727000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":18237000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":18237000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":24153000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":24153000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":28322000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":28322000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":34318000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":34318000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":48882000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":48882000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":56497000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":56497000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":67891000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":67891000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":77292000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":7860000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":14708000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":14708000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":12063000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":12063000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4736000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":4736000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5874000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":5874000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7115000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":7115000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8121000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":8121000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19171000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":19171000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18410000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":18410000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":25103000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":5235000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":12918000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":12918000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":13736000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":13736000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11783000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":11783000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9805000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":9805000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8701000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":8701000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2801000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":1347000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5259000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":5259000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5054000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":5054000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6109000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":18024000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":22318000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":22318000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":22185000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":22185000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":25153000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":25153000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":35383000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":35383000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":63165000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":63165000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":121323000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":121323000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":199671000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":199671000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":244147000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":244147000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":276035000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2015-12-31","val":59124000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2015Q4I"},{"end":"2016-12-31","val":50410000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2016-12-31","val":50410000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2016Q4I"},{"end":"2017-12-31","val":57602000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":57602000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2017-12-31","val":57602000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2017Q4I"},{"end":"2018-12-31","val":67632000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":67632000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2018-12-31","val":67632000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":36066000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":36066000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":36066000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16853000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":16853000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":16853000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2020Q4I"},{"end":"2021-12-31","val":32489000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":32489000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2021-12-31","val":32489000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30927000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":30927000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2022-12-31","val":30927000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":30967000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":30967000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":30967000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":50205000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":50205000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":31957000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2017-12-31","val":29801000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":37372000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2019-12-31","val":18796000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":10249000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15564000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18096000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":22968000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"},{"end":"2024-12-31","val":30537000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":19540000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":19458000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":13708000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":13708000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":12347000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":12347000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":35340000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":35340000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":19265000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":19265000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3052000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":3052000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4955000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":4955000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5098000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":5098000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1247000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1247000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19639000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":4702000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2068000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":2068000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3003000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":3003000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":990000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":990000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":343000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":343000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":773000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":773000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1141000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1141000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1246000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":1246000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1579000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1579000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2419000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":15446000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":22968000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":22968000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":25380000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":25380000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4764000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":4764000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":395000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":395000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":19461000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":19461000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4534000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":4534000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3042000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":3042000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22064000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":22064000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3810000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2016-12-31","val":964892433,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":980932908,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":980932908,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":994621917,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":994621917,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1030399987,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":1030399987,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1051138175,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":245434000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":109818000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":109818000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":396263000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":277626000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":187720000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":187720000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":198058000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":198058000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":369556000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":369556000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":425944000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":425944000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":794961000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":802577000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1289104000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1289104000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":805682000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherAdjustmentsToReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":8827000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6727000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-1146000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":657000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-880000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2032000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-975000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4989000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":4989000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11533000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":7492000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4029000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-4029000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20694000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":25169000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15234000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":11406000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26285000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":819000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1141000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":1141000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-6381000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-6381000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1082000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1082000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6538000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6538000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2234000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2234000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-9570000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-9570000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20613000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":20613000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22485000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":22485000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":158726000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":819000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1141000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":1141000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-6381000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-6381000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1082000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1082000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6538000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6538000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2234000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2234000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-9570000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-9570000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20613000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":20613000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22485000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":22485000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":158726000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":819000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1141000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017"}]}},"OtherComprehensiveIncomeNetOfTaxChangeInFairValueOfFinancialLiabilityAttributableToChangeInCreditRiskOfLiability":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-160000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-160000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":1141000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-6221000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-6221000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1082000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1082000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6538000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6538000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2234000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2234000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-9570000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-9570000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20613000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":20613000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22485000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":22485000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":158726000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6288000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3603000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":3603000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1490000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":1850000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2266000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":2266000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8211000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":8211000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1056000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":1056000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2138000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":2138000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6369000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":6369000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17508000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":15902000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20131000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":19844000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":21767000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":21767000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":30347000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":25918000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":28828000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":28828000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":34503000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":26929000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":37207000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":37207000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":45346000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":45346000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":52286000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":52286000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49807000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":51756000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":79171000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-1556000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1512000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-566000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"},{"start":"2022-01-01","end":"2022-12-31","val":8680000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4863000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":4863000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":923000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":923000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-21000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2137000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":748000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":748000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":626000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":538000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1271000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1271000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1667000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1667000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1688000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-1688000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-919000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-919000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-377000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":1015000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2840000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-2840000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1746000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":3637000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1066000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2019-12-31","val":737000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6925000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2605000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2331000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12039000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18462000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":27178000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":26934000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":39848000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":39848000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":40351000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":40351000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":46799000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":49615000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":76496000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":67142000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":82371000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":82371000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":98095000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":49213000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":63635000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":63635000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":73964000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":73964000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":74986000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":602000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1816000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":1816000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2199000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":3676000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4791000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":4791000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8726000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":8726000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7822000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":7822000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7915000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":7915000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":23820000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":23820000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22607000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":22607000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26134000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":4956000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7460000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":7460000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7943000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":7943000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7847000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":7847000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6935000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":6935000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7838000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":7838000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8363000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":8363000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16595000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3146000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":3146000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3637000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3637000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3889000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":3889000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6616000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":6616000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6189000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":6189000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6531000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":6531000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22078000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProceedsFromContributionsOfNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":434000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-434000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2463000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"}]}},"ProceedsFromDisposalOfMiningAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":51530000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":24525000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":31684000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":31684000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7500000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7500000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":39758000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":26503000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":26503000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":22805000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":22805000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":72932000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":72932000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":46152000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":46152000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6435000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":6435000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14276000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":14276000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12854000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":12854000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3122000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3122000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":66083000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProceedsFromIssueOfOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":44467000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10073000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":10073000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13920000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":38600000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":61566000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":61566000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":45121000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":45121000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":315841000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":315841000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":672413000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":672413000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":460825000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":460825000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":286723000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":286723000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":41588000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":41588000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-626653000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-626653000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":426699000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-531000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4714000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":4714000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":16183000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":16183000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":22459000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":22459000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":44350000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":44350000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":40760000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":40760000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":33850000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":33850000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31491000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":31491000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3238000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3238000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24791000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":56852000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":18287000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":18287000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":293382000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":293382000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":628063000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"},{"start":"2024-01-01","end":"2024-12-31","val":-629891000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":409631000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":39131000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":56852000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":56852000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":28938000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":28938000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":293382000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":293382000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":628063000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":628063000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":420065000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":420065000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":252873000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":252873000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10097000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":10097000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-629891000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-629891000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":401908000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":68530000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":68896000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":68896000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":192713000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":267128000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":482389000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":482389000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1034428000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1034428000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":726227000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":726227000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":530617000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":530617000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":320333000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":320333000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-309224000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-309224000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":976799000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":134767000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":308859000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":308859000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":672413000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":118584000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":286400000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":286400000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":628063000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":107933000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":286400000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"}]}},"ProfitLossFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-89646000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6982000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":6982000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":126258000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":86650000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":86650000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":219514000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":286114000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":508008000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":508008000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1052934000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1052934000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":714633000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":713593000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":502397000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":502397000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":327397000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":327397000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-248327000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-248327000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1382259000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":1723366000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2015Q4I"},{"end":"2016-12-31","val":1950356000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2016-12-31","val":1950356000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2124133000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":2124133000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2017-12-31","val":2124133000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2035097000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":2035097000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2018-12-31","val":2035097000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2046731000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":2046731000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":2046731000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2387020000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":2387020000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":2387020000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2231831000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2231831000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2274730000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"}]}},"ProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":21199000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":21138000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":126000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":73000000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":73000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":89000000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":89000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":105000000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"}]}},"ProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":8633000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5025000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2019-12-31","val":895000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":895000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"ProvisionUsedOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-153000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-320000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-320000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1040000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"RawMaterialsAndConsumablesUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":148516000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":184746000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":184746000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":310534000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":267681000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":294844000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":294844000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":305894000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":310067000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":408219000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":408219000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":484466000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":484466000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":488965000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":488965000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":491855000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":491855000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":519075000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ReceivablesDueFromAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14441000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":14441000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"}]}},"RentalExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":920000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6987000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":6987000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4733000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":3545000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":22598000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":9048000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10266000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":10266000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3752000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":3752000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3350000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":3350000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2786000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":2786000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1949000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":16782000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":27670000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":27670000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":24140000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":28797000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":19802000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-667760000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-610908000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":-610908000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-547839000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":-547839000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-261245000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":-261245000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":254343000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":254343000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":507381000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":507381000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":588139000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":588139000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":395854000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":395854000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-515619000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":-515619000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-220613000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"RevenueFromSaleOfGold":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":683293000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":638677000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":638677000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1225061000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":1051424000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1155637000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1155637000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1788928000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1788928000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1762264000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1762264000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1732590000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1732590000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1934272000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":1934272000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1902030000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1902030000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3061238000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"RevenueFromSaleOfSilver":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":11997000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":7850000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":7850000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5092000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":2726000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3028000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":3028000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3401000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":40918000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":43613000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":43613000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":56138000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":51293000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":54558000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":54558000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":45605000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":45605000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":50185000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":50185000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":54479000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":54479000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":62364000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":62364000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":59483000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":59483000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67087000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2000000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1114000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1114000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":22167000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":22167000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":17543000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":17543000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10183000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":10183000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19871000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":19871000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2630000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2630000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-755000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1819000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":1819000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3170000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":3170000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":734000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":734000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5545000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":5545000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3050000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":3050000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7170000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":7170000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18114000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":9831000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15218000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":15218000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":32507000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":27650000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":26364000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":26364000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":29499000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":29499000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24356000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":24356000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":31948000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":31948000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32029000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":32029000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11340000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":11340000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31340000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":-32634000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-23358000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-23358000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4624000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":6856000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15997000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":15997000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":54294000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":54294000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":40067000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":40067000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26256000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":26256000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18054000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":18054000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":40141000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":40141000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":136558000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"TaxEffectOfTaxLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":1744000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-500000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":-500000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":17818000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":17913000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":17913000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":52033000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":72125000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":130245000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":130245000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":279296000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":279296000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":196081000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":196081000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":143267000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":143267000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":86490000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":86490000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-83490000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-83490000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":263736000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"TaxExpenseOtherThanIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2767000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2180000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":2180000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1646000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-818000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-57000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":78037000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":95092000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":95092000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":80318000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":80318000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":83370000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":83370000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":89062000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":89062000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":111716000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":111716000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":114791000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":114791000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":167117000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":167117000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":156352000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":156352000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":174802000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":216061000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":283786000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"},{"end":"2019-12-31","val":265448000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":2.44,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2.63,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2019-12-31","val":2.98,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3.21,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4.16,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4.79,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5.14,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.9,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4.65,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":2.66,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2.54,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":2.54,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2.4,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":2.4,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2.78,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":2.78,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3.11,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3.11,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.64,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2.64,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3.67,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":3.67,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.42,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":3.42,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.39,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3.39,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.68,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":3.72,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3.27,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":3.27,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3.5,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":3.5,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3.42,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":3.42,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3.48,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3.48,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4.58,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":4.58,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5.35,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":5.35,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.28,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":5.28,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5.01,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":5.01,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.81,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1.52,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3.65,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":3.65,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3.35,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":3.35,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4.28,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":4.28,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6.21,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6.21,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5.45,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":5.45,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5.29,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":5.29,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4.8,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":4.8,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.71,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3.71,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.83,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsInSharebasedPaymentArrangementExercisedDuringPeriodAtDateOfExercise":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":3.73,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3.87,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":3.87,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3.55,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsInSharebasedPaymentArrangementExercisedDuringPeriodAtDateOfExercise2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":3.55,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4.41,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":4.41,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7.12,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":7.12,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5.66,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":5.66,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5.42,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":5.42,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4.86,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":4.86,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.09,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":4.09,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6.51,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":2.69,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2015Q4I"},{"end":"2016-12-31","val":2.24,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2016-12-31","val":2.24,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2.7,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":2.7,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2.96,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2017-12-31","val":2.7,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2.96,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2018-12-31","val":2.96,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3.29,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":3.29,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2019-12-31","val":3.29,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3.56,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":3.56,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":3.56,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4.75,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":4.75,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2021-12-31","val":4.75,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4.98,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":4.98,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2022-12-31","val":4.98,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5.09,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":5.09,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":5.09,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.53,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":4.53,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4.46,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"year":[{"end":"2017-12-31","val":3.1,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3.28,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2018Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":941737000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":976366000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"start":"2017-01-01","end":"2017-12-31","val":976366000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":986755000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":986755000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1014100000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":1014100000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1043385000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1043385000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1053809000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1053809000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1064259000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":1064259000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1232092000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":1232092000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1308850000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1308850000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1325322000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":8365000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23","frame":"CY2016Q4I"},{"end":"2017-12-31","val":11464000,"accn":"0001062993-18-001330","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-23"},{"end":"2017-12-31","val":11464000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21","frame":"CY2017Q4I"},{"end":"2018-12-31","val":16345000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"end":"2018-12-31","val":16345000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10297000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"end":"2019-12-31","val":10297000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7984000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"end":"2020-12-31","val":7984000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":13260000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":13260000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14653000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":14653000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":18220000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":18220000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":45607000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":45607000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":45820000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"WritedownsReversalsOfInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-16699000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-23865000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2019"}]}},"WritedownsReversalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":55353000,"accn":"0001062993-19-001347","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-21"},{"start":"2018-01-01","end":"2018-12-31","val":-18186000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":100477000,"accn":"0001062993-20-001433","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-20"},{"start":"2019-01-01","end":"2019-12-31","val":-100477000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-174309000,"accn":"0001062993-21-003130","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-174309000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5905000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1055000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12366000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":12366000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19905000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":19905000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":636000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":636000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5118000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":333824000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":203608000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":203608000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4269000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":-4269000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-323396000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":-323396000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":45231000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":45231000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":61742000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseInDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":52102000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-9924000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-9924000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3917000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"}]}},"InvestmentsInAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":76235000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":76235000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2020Q4I"},{"end":"2021-12-31","val":104236000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":104236000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2021-12-31","val":104236000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2021Q4I"},{"end":"2022-12-31","val":120049000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":120049000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2022-12-31","val":120049000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":134092000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":134092000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":134092000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":91417000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":91417000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":98183000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"PurchaseOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5945000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":5945000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9089000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9089000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4800000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-20143000,"accn":"0001062993-22-008984","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-20143000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-8884000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-8884000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5000000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":5000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2458000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023"}]}},"CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1415000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":35658000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2022"}]}},"NoncurrentReceivablesDueFromAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5095000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"end":"2022-12-31","val":5095000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5763000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":5763000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3368000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2401000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":2401000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3296000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":3296000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4247000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"PurchaseOfMiningAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":48258000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20393000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":20393000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2985000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11964000,"accn":"0001062993-23-007087","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-16"},{"start":"2022-01-01","end":"2022-12-31","val":11964000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18519000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":18519000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20734000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":20734000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12448000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DilutiveEffectOfRestrictedShareUnitsOnWeightedAverageNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":732000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":755000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":755000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2025000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ExpenseOfRestructuringActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12151000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"start":"2023-01-01","end":"2023-12-31","val":12151000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":150000000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2023"}]}},"PropertyPlantAndEquipmentIncludingRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":2274730000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3563490000,"accn":"0001104659-24-034694","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-15"},{"end":"2023-12-31","val":3563490000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3291435000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3291435000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3760337000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-16361000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-16361000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-45041000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":538110000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":538110000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":285458000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":272781000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":272781000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":285458000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3461000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8029000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":8029000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10203000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"GainsLossesOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16822000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":16822000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1000000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"NoncurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":265329000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":265329000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentInventories":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":100068000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":134529000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":134529000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":177595000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-8161000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-29104000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-29104000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-13964000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProceedsFromSalesOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":100302000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":100302000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":92564000,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":92564000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"SignificantUnobservableInputLiabilities":{"label":null,"description":null,"units":{"USD/Ounce":[{"end":"2024-01-23","val":2191,"accn":"0001062993-25-006466","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-01-23","val":2191,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"}]}},"AdjustmentsForIncreaseDecreaseInDeferredIncomeIncludingContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-288792000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsToProfitLossForInterestAndDividendsOnEquityInstrumentsOtherThanPreferenceSharesAndParticipatingEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7723000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DecreaseThroughPerformanceObligationBeingSatisfiedContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":288792000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9849000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ReductionOfIssuedCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":9849000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"},{"start":"2025-04-01","end":"2025-12-31","val":10000000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11"}]}},"SalesFairValueMeasurementLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2058000,"accn":"0001104659-26-026310","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}}}}}