{"cik":"0001431852","entityName":"Osisko Development Corp.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2022-12-31","val":75629850,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84102240,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2023Q4I"},{"end":"2024-12-31","val":136580233,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":255069516,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":146273000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":190754000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":190754000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":204390000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-204390000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85695000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-56605000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-159540000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":7961000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7328000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":7328000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9568000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":9568000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7747000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":7747000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":22948000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":6764000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7166000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":7166000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-14529000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":-14529000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-503000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":-503000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-9135000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AcquisitionrelatedCostsForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":6441000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":6441000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"}]}},"AdditionalPaidinCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":6436000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12857000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":12857000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":18722000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":18722000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":20228000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":20228000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20976000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":44044538,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":63797504,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":63797504,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":82465447,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":82465447,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":93825395,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":93825395,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":178203975,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-13075000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3161000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":3161000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2026000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-2026000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":667000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":674000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2572000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-4800000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-8133000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-8133000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1784000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":1784000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-181000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-195000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-379000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":559000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7401000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":7401000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8290000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":8290000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1576000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":1576000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-6784000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-12971000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1706000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1706000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-22644000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-22644000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":648000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":648000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-543000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDepreciationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":2511000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11570000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":11570000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11525000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":11525000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11013000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":7813000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6280000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":54000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11854000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":11854000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":121594000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":140000000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":140000000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":171974000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":171974000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5741000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":5741000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28108000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":5653000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26112000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":26112000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1326000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-1326000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-56000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-56000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-212000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForProvisions":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-5658000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3409000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2933000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-2933000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2190000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-2005000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-667000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":4070000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7437000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":7437000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7856000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":7856000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3524000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":3414000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3996000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":489000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":-9855000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-9855000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17649000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":11124000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-10786000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AmountsPayableRelatedPartyTransactions":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":300000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":400000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":400000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":100000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":100000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":100000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AmountsReceivableRelatedPartyTransactions":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":100000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":200000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":200000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":100000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":100000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":100000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":0,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.265,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":703124000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":968199000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":968199000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":763880000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":763880000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":856902000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":856902000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1262274000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":-3.03,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3.02,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-3.02,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2.21,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-2.21,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.92,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-0.92,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.95,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":3764000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":3764000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16919000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":16919000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":16919000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16923000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":16923000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":18587000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":45817000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":46639000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":144557000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CapitalCommitments":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":33715000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16584000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5267000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":90543000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":197427000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":33407000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":33407000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":105944000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":105944000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":105944000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":43455000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":43455000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":43455000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":106653000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":106653000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":422283000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}],"MXN":[{"end":"2021-12-31","val":54799000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":565000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":565000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":16000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":48234000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":48234000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":95200000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}],"USD":[{"end":"2021-12-31","val":15810000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54242000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":54242000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20110000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":20110000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":63615000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":63615000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":220426000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInExplorationForAndEvaluationOfMineralResourcesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-2118000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-8917000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-8917000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-17121000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-17121000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9380000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-9380000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-7306000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":34738000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":254528000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":254528000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47789000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":47789000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":145469000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":145470000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":446844000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-156982000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-145917000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-145917000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-66061000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-66061000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-35235000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-35235000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-102789000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-41414000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-50258000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-50258000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-43785000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-43785000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-52304000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-52305000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-24999000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-21828000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-40245000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-40245000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-48540000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-48540000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-50229000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-42336000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-20551000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":5745000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6945000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-149032000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-180583000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-180583000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-205094000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-205094000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-74349000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-74349000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-177794000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":14007000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":24820000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":24820000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":55193000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":55193000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":55193000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":31721000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":31721000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":31721000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":42453000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":42453000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4684000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CostOfSales":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":7661000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":56643000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":56643000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32292000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":32292000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4777000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":4777000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13855000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":61425000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":141252000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":141252000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":67710000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":67710000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":123250000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":123250000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":479811000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":3822000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":941000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":941000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":21000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":109000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":109000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":643000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":8104000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1208000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":1208000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1049000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":1049000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":361000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":400000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3900000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":41854000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":51042000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":51042000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":45781000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":57333000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":144501000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":144501000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":331851000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":1610000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4663000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":4663000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11821000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":11821000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":40314000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":40675000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6771000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":65000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":716000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":716000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2025-12-31","val":468000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":499000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1777000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":1777000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2708000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":2708000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":322000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":322000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6849000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":75584000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":128725000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":128725000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":156974000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":156974000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":186817000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":186817000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":171095000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":9167000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":9167000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2024-12-31","val":32747000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":32747000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":34336000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-12971000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1706000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1706000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-22644000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-22644000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":648000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":648000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-543000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":33018000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":63178000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":63178000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":52653000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":52653000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25920000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":15712000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26430000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":1205000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":32741000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":32741000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2024-12-31","val":32747000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":32747000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":34336000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":14299000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1205000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":1205000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":23574000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":23574000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":23574000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"}]}},"DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-1533000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":121000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":167000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":167000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":220000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":220000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":301000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":301000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"}]}},"DescriptionOfDiscountRatesAppliedToCashFlowProjections":{"label":null,"description":null,"units":{"pure":[{"end":"2022-09-30","val":0.199,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q3I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":0.66,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.64,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":0.64,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.66,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":0.66,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.66,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0.66,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.81,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"M":[{"start":"2021-01-01","end":"2021-12-31","val":45,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":47,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":0.009,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.033,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":0.033,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.032,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":0.032,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.037,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0.037,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.026,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":-3.03,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3.02,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-3.02,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2.21,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-2.21,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.92,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-0.92,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.95,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-362000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14184000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":14184000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-432000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-432000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5268000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":5268000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3344000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":8849000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10004000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":10004000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14278000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":14278000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8392000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":8392000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8704000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":699566000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":584202000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":584202000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":730434000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":730434000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":730434000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":585188000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":585188000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":585188000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":570629000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":570629000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":682689000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":703124000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":968199000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":968199000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":763880000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":763880000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":856902000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":856902000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1262274000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ExercisePriceOfOutstandingShareOptions2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2022-12-31","val":11.52,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9.64,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5.53,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4.16,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":1197000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":515000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":515000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1769000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":1769000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":274000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":1100000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2900000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":3400000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4200000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":4200000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2300000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":2300000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2400000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":4070000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6947000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":6947000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7735000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":7735000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3515000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":3515000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3965000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":49516000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":33819000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":33819000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19393000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":19393000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10333000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":10333000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15496000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":25008000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":25008000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4535000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":4535000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19497000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":19497000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-88438000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-1537000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14058000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":14058000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-14060000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-14060000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18509000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":18509000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14381000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-425000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9148000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":9148000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10811000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":10811000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-17275000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-10101000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10216000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":11854000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":11854000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2025-01-01","end":"2025-12-31","val":550000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":153000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":21655000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":36837000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":36837000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":40070000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":40070000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27314000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":27430000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28380000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":121594000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":140000000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":140000000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":138371000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":138371000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5741000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":5741000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28108000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":121594000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":140000000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":140000000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":138371000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":138371000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5741000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":5741000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28108000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-12971000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1706000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1706000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-22517000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-22517000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":648000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":648000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-66000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":1656000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":1010000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":1010000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":648000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-648000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":543000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-1656000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":38000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":38000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1010000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-1010000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-648000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-648000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":543000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-164020000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":72537000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":72537000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-62489000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-62489000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":63198000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":63198000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":315712000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-163658000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":58353000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":58353000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-62057000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-62057000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":57930000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":57930000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":319056000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":19586000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10013000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":10013000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4755000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-4755000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2075000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":900000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7321000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":109657000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":109657000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"}]}},"IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":-19684000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-19683000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"}]}},"IncreaseDecreaseThroughCumulativeCatchupAdjustmentsToRevenueContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":507000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4362000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-4362000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-34581000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-34581000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-78000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-78000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-710000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":3000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2025-01-01","end":"2025-12-31","val":5558000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":-980000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-980000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-80000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-80000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":2884000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3426000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"InsuranceExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":1478000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2878000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":2878000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5131000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":5131000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4738000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":4738000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4811000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InterestRevenueExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":773000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1776000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1776000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4834000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":4834000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3982000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":3735000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8832000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":18596000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":17641000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":17641000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7203000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":7203000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8695000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":8695000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7845000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"InvestmentAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":9636000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12964000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":12964000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8833000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":8833000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":8833000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13034000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":13034000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":13034000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12183000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":12183000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15092000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"InvestmentsInAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":12964000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8833000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":8833000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13034000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":13034000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12183000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":12183000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15092000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":714373000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1032786000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":1032786000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1080049000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":1080049000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1137362000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":1137362000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1416739000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-2580000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":8220000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10867000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":10867000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12796000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":12796000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8041000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":8041000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9157000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":4073000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5757000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":5757000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7120000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":7120000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4247000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":4247000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4784000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":4726000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5440000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":5440000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5976000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":5976000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3794000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":3794000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4373000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":2035000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9866000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2170000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":118922000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":237765000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":237765000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":178692000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":178692000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":286273000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":286273000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":579585000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":2154000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12256000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":12256000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5102000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":5102000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5503000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":5964000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":137786000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":50949000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":66032000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":66032000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":72525000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":72525000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":84829000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":84829000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":92209000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":20998000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54252000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":54252000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":31700000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":31700000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":42344000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":42344000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4041000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":98616000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":42564000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":42564000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":33801000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":33801000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":33801000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19389000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":19389000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":19389000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9963000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":9963000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14036000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":49516000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":33819000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":33819000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19393000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":19393000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10333000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":10333000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15496000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":1762000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":962000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":962000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":624000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":624000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":461000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NoncurrentWarrantLiability":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":16395000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":16395000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":16395000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11552000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":11552000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":11552000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":67852000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":67852000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":225000000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"EquityInstruments":[{"end":"2020-12-31","val":399697,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":697841,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":697841,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1812450,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":1812450,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":1812450,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2700077,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":2700077,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":2700077,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5229369,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":5229369,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5406594,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"EquityInstruments":[{"end":"2022-12-31","val":205229,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":205229,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":735050,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":735050,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1260721,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":1260721,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2081127,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"EquityInstruments":[{"start":"2021-01-01","end":"2021-12-31","val":37032,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":130791,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":130791,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":314773,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":314773,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":516354,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":516354,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":845600,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"EquityInstruments":[{"start":"2021-01-01","end":"2021-12-31","val":335176,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1245400,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1245400,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1202400,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":1202400,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3163100,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":3163100,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1514300,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfSharesIssuedAndFullyPaid":{"label":null,"description":null,"units":{"shares":[{"end":"2022-12-31","val":75629849,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84102240,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2023Q4I"},{"end":"2024-12-31","val":136580233,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":255069516,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2020-12-31","val":39649958,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":44400854,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":44400854,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":75629849,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":75629849,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":75629849,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84102240,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":84102240,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":84102240,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":136580233,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":136580233,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":255069516,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":1726000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":646000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":4055000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3861000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":3861000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2857000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":3253000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3281000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComponentsOfDeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":370000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1833000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-1833000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3165000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-3165000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-910000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-15730000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11877000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":11877000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-23221000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-23221000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11994000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":11994000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-8782000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComprehensiveIncomeBeforeTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-15849000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1849000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-1849000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-10171000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-10171000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6366000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-6366000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5944000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":1471000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6621000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":6621000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5307000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":5307000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4903000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":4903000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2803000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherCurrentPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":5335000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5005000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":5005000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5231000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":5231000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3705000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":3705000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4138000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":1000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":20000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":245000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":245000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":243000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":243000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-458000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1207000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-1207000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":533000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":533000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":534000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":534000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":16251000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":36994000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":36994000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":44628000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":44628000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31085000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":31085000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17914000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-12919000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-64355000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-64355000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-28560000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-28560000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-39760000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-29000000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-46860000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-370000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1832000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1832000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2114000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":2114000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":910000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":910000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1519000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":3044000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7299000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":7299000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3489000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2023"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":5745000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6945000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":6945000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1226000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":1226000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":608000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":4015000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17772000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":17772000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5878000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2023"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":3000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":368000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":368000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":140000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":140000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":108000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":108000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":98000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":43054000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22585000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":22585000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4241000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":4241000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3075000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":3075000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3070000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-133302000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-192460000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-192460000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-181873000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-181873000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-86343000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-86343000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-169012000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-133302000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-192460000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-192460000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-181873000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-181873000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-86343000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-86343000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-169012000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-146273000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-190754000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-190754000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-204390000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-204390000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85695000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-157365000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-234304000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-234304000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-209437000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-209437000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-73306000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-62388000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-81725000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossOfAcquiree":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":1400000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":83712000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":111696000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":111696000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":97285000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":97285000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":87123000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"ProportionOfOwnershipInterestsHeldByNoncontrollingInterests":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":0.751,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.441,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":0.441,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.397,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":0.39,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.244,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024"}]}},"PurchaseOfInterestsInAssociates":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":2200000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2024-01-01","end":"2024-12-31","val":448000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":448000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2000000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":9094000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":212000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":212000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"}]}},"PurchaseOfMiningAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":138631000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":47955000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":47955000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":37631000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":37631000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":31720000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":47535000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":29409000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":29409000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17522000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":17522000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4907000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":36302000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":95874000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RawMaterialsAndConsumablesUsed":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":4233000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17394000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":17394000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8941000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":8941000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2023000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":1958000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3178000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":251000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4860000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":4860000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5675000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":5675000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43253000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":43804000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38709000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":-143371000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-323948000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":-323948000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-510913000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":-510913000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-598317000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":-598317000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-766775000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":7661000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":64046000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":64046000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31625000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":31625000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4560000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":4560000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35478000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":7661000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":64046000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":64046000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31625000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":31625000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4560000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":4560000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35478000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RevenueOfAcquiree":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":22700000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":386000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1475000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1475000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":928000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":928000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":318000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":318000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1444000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ServicesExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":6761000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40890000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":40890000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11590000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":11590000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10392000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":9935000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17881000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":6298000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":6298000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3396000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":3396000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2303000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":2303000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9820000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillNotBeReclassifiedToProfitOrLossBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":-294000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-294000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":-797000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-797000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":198000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-1704000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-641000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-641000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-599000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-599000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-868000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-868000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":108000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShareOfTotalComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-1703000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-641000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-641000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-599000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-599000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1665000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-1665000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":306000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":2287000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9738000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":9738000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4204000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":4204000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5974000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":5974000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6970000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":41870000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3635000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":3635000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":55126000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":55126000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":55126000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":70135000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":70135000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":70135000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":86258000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":86258000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":89635000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":20417000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":63051000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":63051000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26844000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":26844000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25658000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":16360000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25887000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-1128000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3970000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-3970000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2164000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":2164000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-542000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":467000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2954000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-38762000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-50550000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-50550000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-54163000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-54163000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-22709000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-15001000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-42278000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":24000000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":28200000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":28200000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4100000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":4100000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4000000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":4100000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":25117000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":31106000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":31106000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":25379000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":25379000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26294000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":26294000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":30594000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":11756000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18057000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":18057000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10580000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":10580000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14842000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":14842000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3040000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":7951000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11046000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":11046000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3952000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":3952000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2569000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":2569000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9357000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":3392000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17624000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":17624000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11752000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":11752000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6694000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":5604000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6851000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WarrantReserve":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":1573000,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":1573000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11859000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":11859000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11859000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":11859000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20884000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2022-12-31","val":21.32,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":21.32,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":14.18,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":14.18,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11.74,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":11.74,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6.05,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":22.66,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14.74,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":14.74,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8.86,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":8.86,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8.19,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":8.19,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.97,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":19.4,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6.43,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":6.43,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6.59,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":6.59,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.74,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":2.74,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.51,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2020-12-31","val":22.86,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":21.21,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":21.21,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11.52,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":11.52,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2022-12-31","val":11.52,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9.64,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":9.64,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2023-12-31","val":9.64,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5.53,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":5.53,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4.16,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"end":"2021-12-31","val":9.49,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3.27,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":3.27,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3.43,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":3.43,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1.45,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":1.45,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1.52,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":19.4,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6.43,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":6.43,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6.59,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":6.59,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.74,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":2.74,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.51,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":44044538,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":63797504,"accn":"0001104659-23-040419","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":63797504,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":82465447,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":82465447,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":93825395,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":93825395,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":178203975,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CapitalReserve":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":747353000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":602111000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":602111000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":616446000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":616446000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":823393000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":141252000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":62341000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":62341000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":122820000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":122820000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":442288000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentInterestReceivable":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":20000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022Q4I"},{"end":"2023-12-31","val":148000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":148000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":443000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":443000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2023-01-01","end":"2023-12-31","val":127000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":127000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":477000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods":{"label":null,"description":null,"units":{"CAD":[{"start":"2023-01-01","end":"2023-12-31","val":127000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":127000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":477000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":5761000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13378000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":13378000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17471000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":8801000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6672000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInFairValueMeasurementEntitysOwnEquityInstruments":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-03-17","val":4500000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-03-17","val":4500000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q1I"}]}},"IncreaseDecreaseThroughCumulativeCatchupAdjustmentsToRevenueArisingFromChangeInMeasureOfProgressContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"start":"2023-01-01","end":"2023-12-31","val":33600000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":33600000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8100000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":8100000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":700000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":700000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"}]}},"NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":5369000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":5369000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":430000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":430000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":37523000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentOreStockpiles":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":4686000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":4686000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2490000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":2490000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"}]}},"NonderivativeFinancialLiabilitiesUndiscountedCashFlows":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":83944000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2023Q4I"},{"end":"2024-12-31","val":96266000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":283903000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":16300000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2300000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":2300000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20800000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":20800000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-16800000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":-9200000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-16800000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":-16800000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21300000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-21300000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6400000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":863000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":863000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":255492000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":51756000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":51756000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":126851000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":126851000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":362852000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":2424000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"end":"2023-12-31","val":2424000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"}]}},"RevenueThatWasIncludedInContractLiabilityBalanceAtBeginningOfPeriod":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":2792000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1326000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29"},{"start":"2023-01-01","end":"2023-12-31","val":1326000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":56000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":56000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":212000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TradeAndOtherPayablesUndiscountedCashFlows":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":25379000,"accn":"0001558370-24-004310","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-29","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26294000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":30594000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"BankBorrowingsUndiscountedCashFlows":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":35618000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2023-01-01","end":"2023-12-31","val":-2424000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2039000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024"}]}},"CurrentWarrantLiability":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":11552000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":67852000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"end":"2024-12-31","val":67852000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":225000000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31","frame":"CY2024"}]}},"InterestCostsCapitalised":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":5377000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":5329000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12568000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":3696000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":3696000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2422000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"EquityInstruments":[{"start":"2024-01-01","end":"2024-12-31","val":117454,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":117454,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":472742,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":4987000,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":4987000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":532000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":12.92,"accn":"0001558370-25-004047","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":12.92,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16.21,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-0.61,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.89,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-0.31,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.05,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale":{"label":null,"description":null,"units":{"CAD":[{"end":"2025-12-31","val":82000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":145480000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":446862000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-10000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-18000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-36949000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-102778000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1714000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-11000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-43236000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-27872000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-9069000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2873000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":144501000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":273405000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-0.61,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.89,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DilutedEarningsLossPerShareFromDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-0.31,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.05,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":54000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"CAD":[{"end":"2025-12-31","val":58446000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"EquityInstruments":[{"start":"2025-01-01","end":"2025-12-31","val":18733,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":1036000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-57253000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-159474000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossFromDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-29090000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-9538000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PropertyPlantAndEquipmentIncludingRightofuseAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":593793000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":644326000,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2025-01-01","end":"2025-12-31","val":2.88,"accn":"0001104659-26-036344","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}}},"rxp":{"Fees":{"label":"","description":"","units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":2654000,"accn":"0001104659-26-067035","fy":null,"fp":null,"form":"2.01 SD","filed":"2026-05-27","frame":"CY2025"}]}},"InfrastructureImprovements":{"label":"","description":"","units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":392000,"accn":"0001104659-26-067035","fy":null,"fp":null,"form":"2.01 SD","filed":"2026-05-27","frame":"CY2025"}]}},"Taxes":{"label":"","description":"","units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":717000,"accn":"0001104659-26-067035","fy":null,"fp":null,"form":"2.01 SD","filed":"2026-05-27","frame":"CY2025"}]}},"TotalPayments":{"label":"","description":"","units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":3763000,"accn":"0001104659-26-067035","fy":null,"fp":null,"form":"2.01 SD","filed":"2026-05-27","frame":"CY2025"}]}}}}}