{"cik":1440972,"entityName":"LITHIUM ARGENTINA AG","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":88479107,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":88727885,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":89843282,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019Q4I"},{"end":"2020-12-31","val":101102463,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":120830857,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":135035193,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":160679481,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"},{"end":"2024-12-31","val":161931734,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":161931734,"accn":"0001062993-25-012202","fy":2024,"fp":"FY","form":"20-F/A","filed":"2025-06-27","frame":"CY2024Q4I"},{"end":"2025-12-31","val":162406904,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-28267000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":53110000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":53110000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-35015000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-35015000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-38488000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-38488000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1299028000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":1299028000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":1299028000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-25899000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-25899000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-76412000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-2124000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-114000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-114000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":-114000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":-1852000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":-4293000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":-4293000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-3867000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":-3867000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-3487000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":-3487000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-3487000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":-3487000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-3487000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":-3487000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":-3487000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":-3487000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":-3487000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-3487000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":-3487000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-3487000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"AdditionalPaidinCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":11948000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":20812000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":20812000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":20812000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":25392000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":26172000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":26172000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":28404000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":28404000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":27204000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":27204000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":28463000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":28463000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30226000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":30226000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17678000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":703000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":772000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":488000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":1061000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1061000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":320000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":66000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":811000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":811000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":33019000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":33019000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":65515000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":65515000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3478000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":3478000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2189000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2015-10-01","end":"2016-12-31","val":58360000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":71790000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":86065000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":75979000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":75979000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":88560000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":88616000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":88598000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":88598000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":91750000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":91750000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":91831000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":91831000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":118808000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":118808000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":133709000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":133709,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":133709000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":160630,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":160630000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":160630000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":161338000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":161338000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":162172000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":88000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-364000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":-2092000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-2092000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":554000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":443000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":443000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":343000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":343000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1072000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":1072000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"}]}},"AdjustmentsForDepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":894000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":827000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":939000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":939000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":945000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":1364000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1364000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1062000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":1062000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":687000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":687000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":925000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":925000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1742000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":222000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":222000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1067000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":1067000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":1067000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":758000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":758000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":489000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":648000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":332000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":774000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":774000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":203000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":326000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":326000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":11580000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":11580000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":3193000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":9729000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":11566000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":11566000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":3997000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":4731000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":4731000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4128000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":4128000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6626000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":6626000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5754000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":5754000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3530000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1175000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1175000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8399000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":8399000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":8399000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7229000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":7229000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15055000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":74492000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":288000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":288000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-351000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":4157000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":3759000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3759000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-1523000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":-3828000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-3828000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":326000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":326000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":270000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3433000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-3433000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-3433000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-13774000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-13774000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-13774000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2147000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-2147000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":693000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.119,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":45301000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":113491000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":113491000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":113491000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":108105000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":103939000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":103939000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":293799000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":293799000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":326723000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":326723000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":817342000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":817342000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1016548000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":1016548000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":1016548000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":1055026000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":1055026000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1131223000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":1131223000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1099780000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"AverageForeignExchangeRate":{"label":null,"description":null,"units":{"pure":[{"start":"2018-01-01","end":"2018-09-30","val":0.1,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":0.1,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.1,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2015-10-01","end":"2016-12-31","val":-0.5,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-0.38,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":-0.15,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":-0.44,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.44,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-0.21,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":-0.08,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":-0.32,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-0.32,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.58,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":0.58,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.39,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-0.38,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.32,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-0.32,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.7,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-0.7,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-0.7,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8.29,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":8.29,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":8.29,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.09,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-0.09,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.47,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-0.16,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.6,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":0.6,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.38,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":-0.24,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-0.24,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.11,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":0.11,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":0.11,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.09,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-0.09,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.47,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1071000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":929000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":929000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":929000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":10796000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":18566000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":18566000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":120221000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":120221000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":130490000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020Q4I"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1449000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":6319000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":6319000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2905000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":2905000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":53894000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":53894000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":148070000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":148070000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":137714000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":137714000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":38141000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":38141000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42169000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":42169000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11460000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":11460000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6587000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"CashAdvancesAndLoansMadeToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-09-30","val":11000000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":11000000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":11000000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":12500000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":24000000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":24000000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":66250000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":66250000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14700000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":14700000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":60270000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":60270000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":79674000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":79674000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":64680000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2015-09-30","val":5552000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q3I"},{"end":"2016-12-31","val":8056000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":8056000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2016-12-31","val":8056000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-09-30","val":73208000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3I"},{"end":"2017-12-31","val":55394000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":55394000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":55394000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2017-12-31","val":55394000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2017Q4I"},{"end":"2018-09-30","val":25950000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":41604000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":41604000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2018-12-31","val":41604000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2018Q4I"},{"end":"2019-12-31","val":83614000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":83614000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2019-12-31","val":83614000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":148070000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":148070000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":148070000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":510607000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":510607000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":510607000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2021-12-31","val":510607000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":194471000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":194471000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2022-12-31","val":194471000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2022-12-31","val":194471000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2022Q4I"},{"end":"2023-01-01","val":194471000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":122293000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":122293000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":122293000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023Q4I"},{"end":"2024-12-31","val":85543000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":85543000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":61134000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":3585000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":84222000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":85425000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":85425000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":8031000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":15778000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":15778000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":67914000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":67914000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":137824000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":137824000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":531410000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":531410000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-23465000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-23465000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-23465000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12119000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":12119000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":12119000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":68771000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":68771000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-332000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":10530000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-11650000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":-25551000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-25551000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-23387000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":-10673000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-10673000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-8357000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":-8357000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-42597000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-42597000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-115830000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-115830000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-230882000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-230882000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-230882000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-39102000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-39102000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-39102000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85858000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-85858000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6281000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-11312000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-7886000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":-12914000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-12914000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-13873000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":-18544000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-18544000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-17647000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":-17647000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-30881000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-30881000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-53181000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-53181000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-65222000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-65222000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-65222000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-58969000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-58969000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-58969000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21810000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-21810000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-29956000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":8778000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":40000000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":40000000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26476000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":26476000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3920000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CommitmentsMadeByEntityRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":0,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-28945000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-23736000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":-10547000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":-31240000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-31240000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-20387000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":-6660000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":-32446000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-32446000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":52091000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":52091000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-35854000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-35854000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-38488000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-38488000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1288369000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":1288369000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":1288369000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15240000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-15240000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-76880000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":2621000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":5000000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":1575000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":6103000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":6103000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":4998000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":2009000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":6800000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":10399000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":61218000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":61218000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":61218000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":32649000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":46935000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":46935000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":92914000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":92914000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":154340000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":154340000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":532575000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":532575000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":356092000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":356092000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":356092000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":133575000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":133575000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":117409000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":117409000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":84712000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":46935000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":88635000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":88635000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":150414000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":150414000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":532575000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1806000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3724000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":3724000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":3724000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":3815000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":3361000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":3361000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14990000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":14990000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8754000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":8754000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8256000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":8256000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":19645000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":19645000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":224117000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":14579000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":214940000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":240272000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":240272000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":280955000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":169000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":178000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":178000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":178000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":243000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":539000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":539000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3111000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":3111000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3550000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":3550000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":909000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":909000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3105000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":3105000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2608000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":833000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":833000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":833000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":833000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":833000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-10-31","val":833000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2021-12-31","val":20000000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":20000000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"}]}},"DecreaseThroughLossOfControlOfSubsidiaryPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":223294000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":894000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":827000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":205000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":939000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":939000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":943000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":461000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":1364000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1364000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1126000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":1126000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":933000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":933000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":925000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":925000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1742000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"end":"2017-05-16","val":0.72,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q2I"},{"end":"2017-09-14","val":0.69,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q3I"},{"end":"2017-11-27","val":0.66,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-22","val":0.73,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"start":"2018-01-23","end":"2018-01-24","val":0.73,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2023-12-03","val":0.7314,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"},{"end":"2024-06-20","val":0.7366,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q2I"},{"end":"2024-11-15","val":0.8298,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Year":[{"end":"2017-05-16","val":3,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q2I"},{"end":"2017-09-14","val":3,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q3I"},{"end":"2017-11-27","val":3,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-22","val":3,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"start":"2018-01-23","end":"2018-01-24","val":3,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"}],"pure":[{"end":"2023-12-03","val":7,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-03","val":7,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-11-15","val":5,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"end":"2017-05-16","val":0.007,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q2I"},{"end":"2017-09-14","val":0.016,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q3I"},{"end":"2017-11-27","val":0.016,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-22","val":0.018,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"start":"2018-01-23","end":"2018-01-24","val":0.018,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2023-12-03","val":0.0404,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"},{"end":"2024-11-15","val":0.0431,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-0.32,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.56,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":0.56,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.39,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-0.39,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.32,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-0.32,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.7,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-0.7,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-0.7,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8.02,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":8.02,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":8.02,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.09,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-0.09,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.47,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-0.16,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.59,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":0.59,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.38,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":-0.24,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-0.24,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.11,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":0.11,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":0.11,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.09,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-0.09,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.47,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-299000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":466000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":378000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":378000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-215000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":-351000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-351000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":100000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":100000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":110000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":110000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":138000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":138000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3433000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":3433000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":3433000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13774000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":13774000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":13774000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2147000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":2147000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-402000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2015-09-30","val":60915000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q3I"},{"end":"2016-12-31","val":42423000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":42423000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2016-12-31","val":42423000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-09-30","val":113054000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3I"},{"end":"2017-12-31","val":108767000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":108767000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":108767000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2017-12-31","val":108767000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2017Q4I"},{"end":"2018-09-30","val":93488000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":82282000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":82282000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2018-12-31","val":82282000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2018Q4I"},{"end":"2019-12-31","val":159621000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":159621000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2019-12-31","val":159621000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":190703000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":190703000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":190703000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":536315000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":536315000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":536315000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2021-12-31","val":536315000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":784002000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":784002000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2022-12-31","val":784002000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2022-12-31","val":784002000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2022Q4I"},{"end":"2023-01-01","val":784002000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":828931000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":828931000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":828931000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023Q4I"},{"end":"2024-12-31","val":890930000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":890930000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":816933000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":45301000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":113491000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":113491000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":113491000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":108105000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":103939000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":103939000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":293799000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":293799000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":326723000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":326723000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":817342000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":817342000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1016548000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":1016548000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":1016548000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":1055026000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":1055026000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1131223000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":1131223000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1099780000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"ExercisePriceShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-05-16","val":5,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q2I"},{"end":"2017-09-14","val":8.05,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q3I"},{"end":"2017-11-27","val":12.34,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-22","val":11.07,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"start":"2018-01-23","end":"2018-01-24","val":9.54,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2018-01-23","end":"2018-01-24","val":0,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q4I"},{"end":"2023-12-03","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-03","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-06-20","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q2I"},{"end":"2024-11-15","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":3448000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":2623000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":1231000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":4339000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4339000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":7323000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":3718000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":10015000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":10015000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8525000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":8525000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17726000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":17726000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":35961000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":35961000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":49197000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":4733000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":4733000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":21214000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":21214000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":21214000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10078000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":10078000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6689000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":3193000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":9729000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":7139000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":11412000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":11412000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":3897000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":938000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":4616000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":4592000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4119000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":4119000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6626000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":6626000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5393000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":5393000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6638000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":2602000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":2602000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8399000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":8399000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":8399000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7229000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":7229000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15055000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":343000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2928000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":2928000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3642000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":3642000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":14273000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":14273000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":21321000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":20874000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":20874000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22702000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":22702000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":22702000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25176000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":25176000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31940000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"GainsLossesOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-9015000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2025-09-01","end":"2025-09-30","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q3I"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":351000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-4157000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":-2347000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":-3759000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-3759000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":1523000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":-722000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":3828000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":3828000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-326000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":-326000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-270000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-270000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":73000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":73000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3433000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":3433000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":3433000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19579000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":19579000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":19579000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2147000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":2147000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-693000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}],"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":439000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":201000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":244000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}],"ARS":[{"start":"2021-01-01","end":"2021-12-31","val":35000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":29000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":6448000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":5334000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":2762000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":7296000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":7296000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":7555000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":1651000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":9419000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":8750000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6692000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":6692000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7713000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":7713000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10386000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":10386000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22883000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":13339000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":13339000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2022-10-01","end":"2022-12-31","val":13339000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4"},{"start":"2023-01-01","end":"2023-12-31","val":21401000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":21401000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":21401000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14654000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":14654000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15712000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-1467000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-1162000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":-516000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":-1813000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-1813000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-1627000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":-589000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":-1957000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":11580000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1445000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":1445000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1219000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":1219000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10659000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":10659000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":10659000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10659000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-10659000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":468000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":2504000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":65152000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":47338000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":47338000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-29444000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":-13790000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-13790000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":42010000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":42010000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":64456000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":64456000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":362537000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":362537000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-316136000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-316136000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-316136000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-72178000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-72178000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-72178000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-36750000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-36750000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-24409000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":806000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":627000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":812000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":812000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":1149000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":4396000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":5540000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":5540000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":3193000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":9729000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":11617000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":11617000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":3962000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":4684000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":4684000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4128000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":4128000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4968000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":4968000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6003000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":6003000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3530000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":3530000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":3530000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14254000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":14254000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":14254000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7693000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":7693000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15055000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"IntangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1447000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2104000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":2104000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":2104000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":2768000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":3540000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":3540000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3852000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":3852000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4342000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":4342000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5640000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":5640000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":348645000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":348645000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":348645000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":343092000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":343092000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":343794000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":343794000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":341014000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":1697000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3791000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":3791000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":531000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2086000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":2086000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":2086000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":1394000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":1617000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":1617000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1236000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":1236000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":648000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":774000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"InvestmentsInJointVentures":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13136000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":19637000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2017-12-31","val":19637000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2017Q4I"},{"end":"2018-12-31","val":35282000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":35282000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"}]}},"InvestmentsInSubsidiariesJointVenturesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":13136000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":19637000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":19637000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":19637000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":29811000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":35282000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":35282000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2020-12-31","val":131394000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":131394000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":156281000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":156281000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":41507000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":41507000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":41507000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":59581000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":59581000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":32919000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":32919000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":93352000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":108670000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":197390000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":197390000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":197390000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":197918000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":197991000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":197991000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":200913000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":200913000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":307152000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":307152000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":689993000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":689993000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1029485000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":1029485000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":1350000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":1475930000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":1607000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1619000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":1619000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1624000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"IssueOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":1924000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":3500000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":80999000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":80999000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":80999000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":100000000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":100000000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":4691000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":10493000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":12134000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":12134000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":5273000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":6405000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":6405000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6373000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":6373000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7662000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":7662000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5372000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":5372000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9672000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":9672000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10343000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":10109000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10782000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":10782000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18204000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":895000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":7459000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":2507000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":8507000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":1959000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":2410000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":2410000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2731000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":2731000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3761000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":3761000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2008000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2008000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2140000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":2140000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4115000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":4115000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7399000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":7399000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14189000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":296000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":2878000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4724000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":4724000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":4724000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":14617000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":21657000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":21657000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":134178000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":134178000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":136020000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":136020000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":281027000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":281027000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":232546000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":232546000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":232546000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":226095000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":226095000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":240293000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":240293000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":282847000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":902000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":751000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":751000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":751000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":10553000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":18027000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":18027000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":117110000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":117110000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":126940000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":124771000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":28824000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":28824000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3105000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"}]}},"LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":170000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":249000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":249000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":249000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":249000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":269000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":269000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":633000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":633000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":326000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":326000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":326000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":326000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":478000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":478000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":478000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":34902000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":52273000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":52273000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":52273000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":75456000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":57004000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":57004000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":200885000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":200885000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":172383000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":172383000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":284767000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":284767000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":660456000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":660456000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":660456000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":921451000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":921451000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1013814000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":1013814000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1015068000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":4279000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":4279000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3926000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":3926000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1072000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1000000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1000000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":1000000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":10802000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":18296000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":18296000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":119188000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":119188000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":127266000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":127266000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":272771000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":272771000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":212901000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":212901000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":8429000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":211516000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":11155000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":21000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1892000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"NoncurrentLoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":11479000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":11479000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":11479000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2017-12-31","val":11479000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2017Q4I"},{"end":"2018-09-30","val":25239000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":12609000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":12609000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2018-12-31","val":12609000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2018Q4I"},{"end":"2019-12-31","val":37959000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":37959000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2019-12-31","val":37959000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":34562000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":34562000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":131394000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":70856000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":70856000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":223122000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":223122000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":320869000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1817000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":983000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":983000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":983000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":150000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":150000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":150000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":150000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":150000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":150000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":150000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"}]}},"NonderivativeFinancialLiabilitiesUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":4609000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-09-30","val":20235000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":31316000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":204764000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019Q4I"},{"end":"2020-12-31","val":175878000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":327210000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":302852000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":285361000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"},{"end":"2024-12-31","val":299868000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":297747000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2015-09-30","val":3466000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q3I"},{"end":"2016-12-31","val":3424000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":3424000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2016-12-31","val":3424000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5306000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5306000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":5306000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2017-12-31","val":5306000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2017Q4I"},{"end":"2018-09-30","val":5287000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":5152000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":5152000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2018-12-31","val":5152000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3731000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":3731000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2019-12-31","val":3731000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2303000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":2303000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":2303000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1682000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":1682000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":1682000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":690000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":690000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2022-12-31","val":690000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1740000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":1740000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":1740000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2715000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":2715000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2715000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2017-12-31","val":3323000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-09-30","val":4462000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":4566000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3731000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2303000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020Q4I"},{"end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2015-10-01","end":"2016-12-31","val":1602000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1073000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1073000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":1073000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":109000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":176000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":176000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1203000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":1203000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1233000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":1233000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":612000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":612000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":992000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":992000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2015-10-01","end":"2016-12-31","val":290000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":24000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":24000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":218000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":218000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":195000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":195000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":9000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2015-10-01","end":"2016-12-31","val":23000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":130000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":130000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":130000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":44000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":44000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2024-01-01","end":"2024-12-31","val":280000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":280000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2015-10-01","end":"2016-12-31","val":1873000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-05-16","val":100000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q2I"},{"end":"2017-09-14","val":1860000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q3I"},{"end":"2017-11-27","val":60000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-22","val":30000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"start":"2017-01-01","end":"2017-12-31","val":3085000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3085000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":3085000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-23","end":"2018-01-24","val":90000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-09-30","val":90000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":90000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":90000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"end":"2023-12-03","val":1740000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-03","val":1740000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":1740000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2023-12-01","end":"2023-12-31","val":1740000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"},{"end":"2024-06-20","val":1225000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q2I"},{"end":"2024-11-15","val":30000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"start":"2024-01-01","end":"2024-12-31","val":1225000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":1225000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":23704000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15688000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":15688000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":30614000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":30614000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":46149000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":46149000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":163353000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":105309000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":105309000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":36346000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":36346000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":36346000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":60369000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":60369000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":77478000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"OperatingExpenseExcludingCostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":17612000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":22456000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":10466000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":28320000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":28320000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":19469000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":6457000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":31425000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":744000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":579000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":561000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1015000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":11502000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":365000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-151000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-8285000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-1221000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":3709000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":2010000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2010000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-1738000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":-4179000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-4179000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":426000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":426000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":380000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":380000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-16319000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":3709000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":2212000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":2010000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2010000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-1738000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":773000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":-4179000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-4179000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":426000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":426000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":380000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":380000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-1221000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2010000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1500000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":1500000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2000000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":1513000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1188000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-1188000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-677000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-303000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":338000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}]}},"OtherLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":671000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5222000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":5222000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5719000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":5719000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8374000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":8374000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7951000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":7951000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":7951000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":496000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":496000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":21000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1461000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":1888000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":1834000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":1550000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1550000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"end":"2021-12-06","val":8499000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"start":"2021-01-01","end":"2021-12-31","val":8499000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":8499000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15647000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":15647000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":15647000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":1755000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1755000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":3224000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"}]}},"PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":52000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":126000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":46000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":46000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":139000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":52000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":52000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":269000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":269000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":342000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"}]}},"PaymentsOfOtherEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":1653000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":806000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":627000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":812000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":812000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":4000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":9000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":9000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":568000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":568000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2827000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":2827000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":706000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":706000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1920000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1920000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":172000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":3482000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":79325000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":79244000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":79244000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":100000000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":100000000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":400000000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":400000000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-09-30","val":571000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-09-30","val":934000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-27724000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-27445000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":-12759000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":-33250000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-33250000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-18649000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":-7433000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":-28267000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-28267000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":51665000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":51665000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-36234000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-36234000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-38488000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-38488000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1288369000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":1288369000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":1288369000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15240000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-15240000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-76880000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-13822000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":55303000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":55303000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-34002000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-34002000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-38610000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-38610000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-32527000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-32527000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28240000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":28240000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":28240000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-25899000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-25899000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-76412000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-13822000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":53858000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":53858000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-35221000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-35221000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-38610000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-38610000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-32527000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-32527000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17581000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":17581000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":17581000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15240000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-15240000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-76880000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ProfitLossFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-14445000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2193000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":-2193000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1013000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-1013000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":122000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":122000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-61041000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-61041000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1270788000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":1270788000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":1270788000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":18502000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":18070000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":18070000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":18070000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":17488000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":5423000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":5423000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":158924000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":158924000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1935000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":1935000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4368000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":4368000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9026000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":9026000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":9026000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":9245000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":9245000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8988000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":8988000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9374000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"ProportionOfOwnershipInterestInJointVenture":{"label":null,"description":null,"units":{"pure":[{"end":"2016-03-28","val":0.5,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2016Q1I"},{"start":"2017-01-01","end":"2017-12-31","val":0.5,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.5,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017"},{"end":"2018-10-31","val":0.625,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018Q3I"}]}},"PurchaseOfExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":991000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":495000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":626000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":626000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":664000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":1416000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1416000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":560000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":560000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":490000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":490000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1298000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":1298000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5308000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":1188000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1188000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2577000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":2577000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":2577000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":702000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":702000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":229000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":13700000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":1019000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":695000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":695000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2309000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2309000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3138000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":3138000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":3138000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1863000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":1863000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":1863000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1570000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":1570000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":640000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":750000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":1059000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1059000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":309000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":586000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":586000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":29290000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":29290000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":61280000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":61280000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":579000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":579000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1369000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":169000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":169000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5291000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":5291000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":5291000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":971000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":971000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":147000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":125000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":125000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":129000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":129000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":135000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":135000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":145000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":205000000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":205000000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24708000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":24708000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":24708000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"RepaymentsOfCurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-10-31","val":25000000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018Q3I"}]}},"ResearchAndDevelopmentExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":536000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":318000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":110000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":423000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":423000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":423000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":149000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":578000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-76071000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-109321000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-109321000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":-109321000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":-127970000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":-137588000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":-137588000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-65829000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":-65829000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-140166000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":-140166000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-178654000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":-178654000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-272222000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":-272222000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":-272222000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":-661190000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":-661190000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-669540000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":-669540000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-744989000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":1154000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":3838000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":1059000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":4290000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4290000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":3371000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":1420000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":4843000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":296000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2021-12-31","val":3990000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4452000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1996000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1503000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":971000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":191000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-1755000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":1755000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1755000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":3224000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":-3224000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-22609000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-22609000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15217000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":15217000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":15217000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":3648000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1451000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":1451000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5933000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":5933000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-83276000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-83276000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-83276000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16211000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":16211000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":16211000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-28232000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-28232000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-39766000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-3987000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-09-30","val":-4452000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-07-01","end":"2017-09-30","val":776000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2017Q3"},{"start":"2017-01-01","end":"2017-12-31","val":-4850000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-4850000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":-271000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-07-01","end":"2018-09-30","val":-1000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3"},{"start":"2018-01-01","end":"2018-12-31","val":-347000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-347000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3648000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019"}]}},"ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":-4850000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-347000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":-347000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3648000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":3648000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-342000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-342000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1359000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-1359000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-1359000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-677000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-677000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-677000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ShorttermDepositsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":6607000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":49075000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":49075000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-12-31","val":38699000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":38699000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":29720000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":29720000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2021-12-31","val":372893000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":3964000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3964000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":1010000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3612000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2015-10-01","end":"2016-12-31","val":-647000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-25000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-25000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2021000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":2021000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1034000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":1034000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1185000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":1185000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2454000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2454000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3048000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":3048000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":3048000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-162000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-162000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-162000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1637000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3546000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":3546000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":3546000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":3572000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":2822000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":2822000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11879000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":11879000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5204000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":5204000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7347000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":7347000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16540000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":16540000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9649000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":979000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1017000,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1017000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":1017000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017Q4I"},{"end":"2018-09-30","val":1750000,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":1947000,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":1947000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2595000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"end":"2019-12-31","val":2595000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1250000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"end":"2020-12-31","val":1250000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1968000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":1968000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3990000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":3990000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":3990000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":4609000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":4609000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3631000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":3631000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":369000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":3.39,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-09-30","val":4.57,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":4.64,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5.94,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2020-12-31","val":6.05,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7.06,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7.54,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-10-01","end":"2016-12-31","val":1.75,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2.22,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":2.22,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":2.22,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":4.92,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":-1.59,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":1.59,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2.6,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":2.6,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5.19,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"}],"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":5.19,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.05,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":3.05,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6.73,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":6.73,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-10-01","end":"2016-12-31","val":6.15,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-6.23,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":6.23,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6.41,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":6.41,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8.99,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"}],"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":8.99,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6.3,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":6.3,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-10-01","end":"2016-12-31","val":2.25,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":5.2,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":5.2,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":5.2,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-7.72,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":7.72,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-10-01","end":"2016-12-31","val":2.3,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":7.01,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":7.01,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2017-01-01","end":"2017-12-31","val":7.01,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2017"},{"start":"2018-01-01","end":"2018-09-30","val":9.54,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"start":"2018-01-01","end":"2018-12-31","val":9.54,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"start":"2018-01-01","end":"2018-12-31","val":9.54,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-09-30","val":2.15,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q3I"},{"end":"2016-12-31","val":2.15,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":2.15,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2016-12-31","val":2.15,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4.85,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":4.85,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14"},{"end":"2017-12-31","val":4.85,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2017-12-31","val":4.85,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2017Q4I"},{"end":"2018-09-30","val":5,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":5.02,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02"},{"end":"2018-12-31","val":5.02,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5.94,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":5.02,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5.94,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6.05,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020Q4I"}],"USD/shares":[{"end":"2019-12-31","val":5.94,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6.05,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":6.05,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7.06,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":7.06,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2021-12-31","val":7.06,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7.54,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":7.54,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"}]}},"WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS16":{"label":null,"description":null,"units":{"pure":[{"end":"2019-01-01","val":0.05,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Year":[{"end":"2017-12-31","val":3.56,"accn":"0001564590-18-007027","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-09-30","val":2.69,"accn":"0001564590-18-029616","fy":2018,"fp":"Q3","form":"6-K","filed":"2018-11-14","frame":"CY2018Q3I"},{"end":"2018-12-31","val":2.6,"accn":"0001564590-19-010471","fy":2018,"fp":"FY","form":"40-F","filed":"2019-04-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2.2,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019Q4I"}]}},"WeightedAverageSharePrice":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":5.52,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4.73,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2019"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":4.73,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12.57,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03"},{"start":"2020-01-01","end":"2020-12-31","val":12.57,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":20,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":39.89,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2018-01-01","end":"2018-12-31","val":88598000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":89138000,"accn":"0001564590-20-010927","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-16"},{"start":"2019-01-01","end":"2019-12-31","val":89138000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":91831000,"accn":"0001564590-21-010388","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-03","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":133709,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":133709000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":155331,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":155331000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":155331000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":161338000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":161338000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":162172000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-4712000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-4712000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":48000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"DebtInstrumentsHeld":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-06","val":5170000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1469000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5165000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":15090000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"GainsOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":18419000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":47655000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"},{"start":"2023-01-31","end":"2023-10-03","val":32824000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":22207000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12530000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":12530000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"}]}},"IncreaseDecreaseThroughTransfersAndOtherChangesEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-38103000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"}]}},"LossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3329000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":6231000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":6231000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6813000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":6813000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":6813000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":7394000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":7394000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7935000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":7935000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8077000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2020-12-31","val":224000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":258000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":258000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":504000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"}]}},"ProceedsFromIssueOfBondsNotesAndDebentures":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":258750000,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":258750000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"ProportionOfOwnershipInterestInJointOperation":{"label":null,"description":null,"units":{"pure":[{"end":"2021-12-31","val":0.448,"accn":"0001193125-22-079625","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0.448,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.448,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"},{"start":"2024-01-01","end":"2024-12-31","val":0.448,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":33531000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"CashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":372893000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":156330000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":156330000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":80124000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":80124000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":74083000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":74083000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54547000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-155000000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":-155000000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-155000000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":155000000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":155000000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":155000000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"InterestIncomeOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":4484000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19188000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4217000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":4217000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2841000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"InterestIncomeOnDeposits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2631000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"InterestIncomeOnLoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3395000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17602000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":17602000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":33068000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}]}},"InvestmentAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":13033000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":17276000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":17276000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-10-03","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q3I"}]}},"NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7451000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":7451000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-10-03","val":3590000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q3I"}]}},"OtherFinanceCost":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1891000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":490000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":43000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":43000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":79000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":79000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":79000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":42000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":42000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4103000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"OtherFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":434000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":596000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"start":"2022-01-01","end":"2022-12-31","val":582000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":582000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":643000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":643000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":643000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1172000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":1172000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":734000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10000000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2022"}]}},"ShorttermDepositsNotClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":157631000,"accn":"0001193125-23-088471","fy":2022,"fp":"FY","form":"40-F","filed":"2023-04-03"},{"end":"2022-12-31","val":157631000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":157631000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"BasicEarningsLossPerShareFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-0.46,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-0.46,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8.18,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":8.18,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":8.18,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2023-12-31","val":0.0175,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.0175,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.0175,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-23091000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-23091000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-290636000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-290636000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-290636000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":68771000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":68771000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-332000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-374000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-374000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":302755000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":302755000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":302755000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-210562000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-210562000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":77702000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":77702000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":77702000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85858000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-85858000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6281000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-20320000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-20320000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-116804000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-116804000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-116804000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-16769000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-16769000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-28290000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-28290000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-28290000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21810000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-21810000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-29956000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-48453000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-48453000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-30679000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":-30679000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":-30679000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CashTransferred":{"label":null,"description":null,"units":{"USD":[{"end":"2023-07-31","val":275499000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q2I"}]}},"ContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":2322000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":2322000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-01-01","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2023-12-31","val":6673000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":6673000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":248915000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":74736000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":74736000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":78412000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":78412000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":63913000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10659000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":10659000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":10659000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10659000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-10659000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":420000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10659000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"end":"2023-12-31","val":27737000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13894000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":13894000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4404000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-30","val":33194000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023Q4I"}]}},"DilutedEarningsLossPerShareFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-0.46,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-0.46,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7.91,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21"},{"start":"2023-01-01","end":"2023-12-31","val":7.91,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":7.91,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"InterestExpenseOnBonds":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":22623000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25134000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":27837000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2452000,"accn":"0000950170-24-034767","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-21","frame":"CY2023"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-151000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-8285000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":25362000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21336000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":25134000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":30884000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"CapitalReserve":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":1058361000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1492001000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1499682000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":1499682000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1514732000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"CurrentPayablesForPurchaseOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21152000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":21152000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":25507000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"CurrentReceivablesDueFromJointVentures":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17436000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":17436000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":23209000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":17078000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13894000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":13894000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3984000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":784002000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":828931000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":828274000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":828274000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":767880000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"FeeAndCommissionIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10659000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":431000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":62656000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"end":"2024-12-31","val":62656000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":49053000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-6000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1431000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-93568000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1288369000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2023-01-01","end":"2023-12-31","val":1288369000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15234000,"accn":"0000950170-25-046966","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":-15234000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-75449000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"AdjustmentsForFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":33647000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":46470000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":46565000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"DividendsPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12859000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"GainsLossesRecognisedInProfitOrLossFairValueMeasurementLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2416000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025Q4I"}]}},"ProceedsFromDisposalOfExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3009000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}},"ReductionOfIssuedCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":11917000,"accn":"0001193125-26-118478","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-23","frame":"CY2025"}]}}}}}