{"cik":1472619,"entityName":"LONCOR GOLD INC.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":158689732,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017Q4I"},{"end":"2018-12-31","val":187389732,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":95280979,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":112224174,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"},{"end":"2021-12-31","val":135099174,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":147744174,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":153144174,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":154614174,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}}},"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-2417247,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-497610,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-664762,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-664762,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-664762,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21266945,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-21266945,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4159197,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AccruedIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1008,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5147,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":1008331,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}],"USD":[{"start":"2019-01-01","end":"2019-12-31","val":739106,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":142123979,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":158074664,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":158074664,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":79037332,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":172996581,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":86498290,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":93885097,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":105203090,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":127374340,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":127374340,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":143673147,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":143673147,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":143673147,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":151460462,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":151460462,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":154175458,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":1302,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-125,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-125,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-292,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-292,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-292,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":68263,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":68263,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-9035,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-56352,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-56352,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-77149,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-77149,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-77149,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":14920,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":14920,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":83183,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-13314,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-13314,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-13314,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-172772,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-172772,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-172772,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-108526,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-108526,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-108526,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-14983,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-14983,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-14983,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-48553,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-48553,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-304815,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":23175,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":3853,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":3853,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3327,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":3327,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":3327,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4002,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":4002,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":4002,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":196694,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":196694,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":196694,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":185348,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":185348,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":185348,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":175075,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":175075,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":175075,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":151357,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":151357,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":151357,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":69644,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":69644,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":82994,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5062,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-5062,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-5062,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2022"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-6452,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-6452,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":314317,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":314317,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":314317,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":65766,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":65766,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":65766,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-30349,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-30349,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-30349,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":31888,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":31888,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":31888,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2022"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":2300000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-108621,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":14947,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":14947,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-142798,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-142798,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-142798,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-57161,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-57161,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-57161,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-41001,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-41001,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-41001,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":33082,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":33082,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":33082,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-137971,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-137971,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-137971,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":599057,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":599057,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":599057,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-265544,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-265544,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-156010,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-43766,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":26636,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":26636,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-42663,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-42663,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-42663,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-59368,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-59368,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-59368,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":35974,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":35974,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":35974,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":379196,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":379196,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":379196,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":772927,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":772927,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":772927,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-993788,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-993788,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-993788,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-127645,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-127645,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":398710,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AdjustmentsForInterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":35419,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":35419,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":35419,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":21393,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":21393,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":21393,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9320,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":9320,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":9320,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2365,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":2365,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":2365,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10993,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":10993,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8988,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":55176,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":55176,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":519549,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":519549,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":519549,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":450912,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":450912,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":450912,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1172152,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1172152,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":1172152,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":687816,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":687816,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":687816,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":65773,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":65773,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":661874,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":70549,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":45503,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":45503,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":47932,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":47932,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":47932,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":205386,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":205386,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":205386,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":68290,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":68290,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":68290,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":128323,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":128323,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":128323,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":232011,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":232011,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":232011,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":190962,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":190962,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":190962,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":161693,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":161693,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":410461,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"AmountsPayableRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":127909,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":237305,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":237305,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":260524,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2018Q4I"}]}},"AmountsReceivableRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4518,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":4518,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2018Q4I"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2012-01-01","end":"2012-12-31","val":0.2825,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2012"},{"start":"2015-01-01","end":"2015-12-31","val":0.265,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0.265,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.265,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":0.265,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.265,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":0.265,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.265,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":0.265,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":0.265,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.265,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":0.265,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0.265,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":28081016,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":27918284,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":27918284,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":29066457,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":29066457,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":29674857,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":29674857,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32670862,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":32670862,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":40325580,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":40325580,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":42888714,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":42888714,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24365620,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":24365620,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19542060,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":27857769,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":27633564,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":27633564,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":28344681,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":28344681,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":28752093,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":28752093,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31623192,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":31623192,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":38271725,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":38271725,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40648721,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":40648721,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11562701,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":11562701,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15931144,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2015-01-01","end":"2015-12-31","val":-0.03,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-0.01,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-0.01,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.02,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-0.02,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.02,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2017-09-30","val":0.08,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-09-30","val":0.08,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q3I"},{"end":"2020-05-31","val":0.0345,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-05-31","val":0.0345,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-05-31","val":0.0345,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020Q2I"},{"end":"2022-08-31","val":0.18,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-08-31","val":0.18,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-08-31","val":0.18,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q3I"}]}},"CapitalReserve":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":8197193,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":8219502,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":8219502,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":8221178,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":8221178,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8411647,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":8411647,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8940059,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":8940059,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10787553,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":10787553,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12137446,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":12137446,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12511661,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":12511661,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13149658,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"CashAdvancesAndLoansFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":109396,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":23219,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":689940,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2014-12-31","val":55631,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2014Q4I"},{"end":"2015-12-31","val":8255,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2015-12-31","val":8255,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2015Q4I"},{"end":"2016-12-31","val":21520,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2016-12-31","val":21520,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2016-12-31","val":21520,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2016Q4I"},{"end":"2017-12-31","val":20162,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":20162,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2017-12-31","val":20162,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2017-12-31","val":20162,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2017Q4I"},{"end":"2018-12-31","val":650902,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":650902,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2018-12-31","val":650902,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2018-12-31","val":650902,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":77696,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":77696,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2019-12-31","val":77696,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2019-12-31","val":77696,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":256624,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":256624,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":256624,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2020-12-31","val":256624,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":154154,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":154154,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2021-12-31","val":154154,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2021-12-31","val":154154,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":182175,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":182175,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-12-31","val":182175,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":639680,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":639680,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1498698,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":644916,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":675811,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":675811,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":766021,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":766021,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":766021,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1687589,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":1687589,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":1687589,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":629831,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":629831,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":629831,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4520503,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":4520503,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":5186047,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9560297,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":9777740,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":9708845,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5263841,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":5207297,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":5207297,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1306467,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":1306467,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-127260,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-403370,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-252054,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-252054,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-173844,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-173844,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-173844,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-266885,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-266885,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-266885,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-324614,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-324614,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-324614,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2936013,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-2936013,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-2936013,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8015448,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-8015448,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-8015448,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2368839,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-2368839,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-2368839,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1713363,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":1713363,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3997622,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-288922,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-410492,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-410492,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-593535,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-593535,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-593535,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-789964,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-789964,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-789964,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-878423,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-878423,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-878423,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1405562,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-1405562,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-2071106,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1647318,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-1864762,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-1795867,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2866981,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-2810437,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-2810437,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2562325,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-2562325,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3011344,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":97525,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":97525,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":97525,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"CashRepaymentsOfAdvancesAndLoansFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-118936,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":462153,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":462153,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-109396,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-109396,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":109396,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-23219,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":23219,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-23219,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":689940,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-689940,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-689940,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":665544,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":665544,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":217443,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":68895,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":56544,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":56544,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7109,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":7109,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-2417247,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-497610,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-497610,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-664762,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-664761,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-664761,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21266945,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-21266945,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4159197,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":209930,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":67132,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":67132,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":9971,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":9971,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":270237,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":270237,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":221634,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":221634,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":83663,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":83663,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":682720,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":682720,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":417176,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":417176,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":261166,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":187843,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":268444,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":268444,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":701483,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":701483,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":141591,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":141591,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":519765,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":519765,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":784421,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":784421,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1130073,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":1130073,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11581007,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":11581007,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2661486,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":204248,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":204248,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":188370,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":188370,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":138684,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":138684,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":79989,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":79989,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":83575,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1338301,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":994994,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":994994,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":782686,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":782686,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1968998,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":1968998,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1606185,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":1606185,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1963154,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1963154,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1670253,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":1670253,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2695421,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":2695421,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1273355,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":67971,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":68263,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":68263,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"}]}},"CurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":570487,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":596849,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2016-12-31","val":596849,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016Q4I"},{"end":"2017-12-31","val":208153,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":208153,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2017-12-31","val":208153,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":171867,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":171867,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2018-12-31","val":171867,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018Q4I"},{"end":"2019-12-31","val":180519,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":180519,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2019-12-31","val":180519,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":184159,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":184159,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":184159,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":184951,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":184951,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2021-12-31","val":184951,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":173110,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":173110,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-12-31","val":173110,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":177284,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":177284,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":162957,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":44700513,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":47457000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":47457000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":48178000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":48178000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2018-12-31","val":48178000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018Q4I"},{"end":"2019-12-31","val":53696000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":53696000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":63189000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":22082,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":3853,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":3853,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3327,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":3327,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":3327,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4002,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":4002,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":4002,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":196694,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":196694,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":196694,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":185348,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":185348,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":185348,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":175075,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":175075,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":175075,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":151357,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":151357,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":151357,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":69644,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":69644,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":82994,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Year":[{"start":"2019-01-01","end":"2019-12-31","val":3,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":3215000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2400000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":182630,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":188877,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":188877,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":224790,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":224790,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":224790,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":172597,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":172597,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":172597,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":358794,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":358794,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":358794,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":555150,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":555150,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":555150,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1097977,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1097977,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":1097977,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":930463,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":930463,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":930463,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":934717,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":934717,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1067116,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2014-12-31","val":28182784,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2014Q4I"},{"end":"2015-12-31","val":26291517,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2015-12-31","val":26291517,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2015Q4I"},{"end":"2016-12-31","val":26657082,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2016-12-31","val":26657082,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2016-12-31","val":26657082,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2016Q4I"},{"end":"2017-12-31","val":26855985,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":26855985,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2017-12-31","val":26855985,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2017-12-31","val":26855985,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2017Q4I"},{"end":"2018-12-31","val":28282232,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":28282232,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2018-12-31","val":28282232,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2018-12-31","val":28282232,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":27287036,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":27287036,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2019-12-31","val":27287036,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2019-12-31","val":27287036,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":30878302,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":30878302,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":30878302,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2020-12-31","val":30878302,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":38334824,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":38334824,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2021-12-31","val":38334824,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2021-12-31","val":38334824,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2021Q4I"},{"end":"2022-12-31","val":41191702,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":41191702,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-12-31","val":41191702,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21567516,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":21567516,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18250775,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":28081016,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":27918284,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":27918284,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":29066457,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":29066457,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":29674857,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":29674857,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32670862,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":32670862,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":40325580,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":40325580,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":42888714,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":42888714,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24365620,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":24365620,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19542060,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":55176,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":55176,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":154789,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":154789,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":154789,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":289665,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":289665,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":289665,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":782815,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":782815,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":782815,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":377402,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":377402,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":377402,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27413,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":27413,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":407206,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":2300000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2015-01-01","end":"2015-12-31","val":2300000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":452250,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":452251,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":452251,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18937830,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2023"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-47376,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":13265,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":13265,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1358,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-1358,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-1358,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":630740,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":630740,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":630740,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-573206,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-573206,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-573206,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":178928,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":178928,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":178928,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-102470,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-102470,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-102470,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":28021,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":28021,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":28021,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":457505,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":457505,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":859018,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"IncreaseDecreaseInNumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"start":"2015-02-01","end":"2015-02-28","val":8000000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2015-03-01","end":"2015-03-31","val":3000000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015Q1I"},{"start":"2016-02-01","end":"2016-02-29","val":67000000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-02-01","end":"2016-02-29","val":67000000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016Q1I"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2016-01-01","end":"2016-12-31","val":55176,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":55176,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":1676,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":190469,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":190469,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":190469,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":528412,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":528412,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":528412,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1181064,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1181064,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":1181064,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":687816,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":687816,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":687816,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":65773,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":65773,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":661873,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":1,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":1,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":1,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":1,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"}]}},"IntangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":150000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":150000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":602250,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":602250,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":602250,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":602250,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":602250,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":602250,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":150000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":150000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":150000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2022Q4I"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":1158,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":818,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":818,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3501,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":3501,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":3501,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5252,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":5252,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":5252,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4421,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":4421,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":4421,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11781,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":11781,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":11781,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22267,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":22267,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":22267,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10233,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":10233,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":10233,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11018,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":11018,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":141041,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":35419,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":35419,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":35419,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":21393,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":21393,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":21393,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9320,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":9320,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":9320,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2365,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":2365,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":2365,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10993,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":10993,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8988,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"InterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":3188,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":77048991,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":77286874,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":77286874,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":79376206,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":79376206,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":79841286,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":79841286,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":85147700,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":85147700,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":94480512,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":94480512,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":98916239,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":98916239,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":100184783,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":100184783,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":100389242,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":525980,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":807997,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":807997,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":237883,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":237883,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":237883,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2089332,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":2089332,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":2089332,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":465080,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":465080,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":465080,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5306414,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":5306414,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":5306414,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":154157,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":204088,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":204089,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":157451,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":157451,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":157451,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":160869,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":160869,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":160869,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":499385,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":499385,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":499385,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":731159,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":731159,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":731159,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1662577,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1662577,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":1662577,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1238314,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":1238314,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":1238314,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":915342,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":915342,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1367102,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationOtherLongtermBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":9090,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":11455,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":11455,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":10396,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":10396,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":10396,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":55176,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":55176,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":22309,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":122999,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":122999,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":122999,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":188601,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":188601,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":188601,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":724035,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":724035,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":724035,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":374014,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":374014,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":374014,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":46092,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":46092,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":382302,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":145067,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":137458,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":137458,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":124746,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":124746,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":124746,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":160869,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":160869,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":160869,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":376386,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":376386,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":376386,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":542558,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":542558,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":542558,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":938542,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":938542,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":938542,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":864300,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":864300,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":864300,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":869250,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":869250,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":984800,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":1008331,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2018-12-31","val":1008331,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1008331,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2019Q4I"},{"end":"2023-03-01","val":335068,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-03-01","val":335068,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q1I"}],"USD":[{"end":"2017-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":739106,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2018-12-31","val":739106,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2018-12-31","val":739106,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":591183,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":591183,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2019-12-31","val":591183,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2019-12-31","val":739106,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2019Q4I"},{"end":"2020-12-31","val":348244,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":348244,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":348244,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":138684,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":138684,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2021-12-31","val":138684,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":246809,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-12-31","val":246809,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q4I"},{"end":"2023-03-01","val":246809,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-03-01","val":246809,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q1I"},{"end":"2023-12-31","val":182672,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":182672,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":101505,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":1423934,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1062299,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":1062299,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":784225,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":784225,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2387821,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":2387821,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1792560,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":1792560,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1990756,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1990756,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1697012,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":1697012,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2798104,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":2798104,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1291285,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"LiabilitiesArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":228839,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":227537,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":227537,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":97688,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":97688,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":128303,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":128303,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":417566,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":417566,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1005260,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1005260,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":224307,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":224307,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":124803,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":124803,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":610589,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"LoansAndReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-09-27","val":65000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q3I"}],"USD":[{"end":"2019-09-27","val":50044,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q3I"},{"end":"2019-12-31","val":51075,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":56199,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":56199,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":60543,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":60543,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":60506,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":60506,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":65896,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":65897,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":69530,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":33741,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":33741,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":34992,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":34992,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":34992,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2022Q4I"}],"USD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":26501,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":26501,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":27602,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":27602,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":26759,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":26759,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2023Q4I"}]}},"MinimumOperatingLeasePayments":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":18442,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"NetForeignExchangeGain":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":177310,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":17774,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":17774,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-12933,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-12933,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-12933,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":11469,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":11469,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":11469,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-11236,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-11236,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-49927,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":27893173,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":27649840,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":27649840,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":28364974,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":28364974,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":29533266,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":29533266,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32151097,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":32151097,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":39541159,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":39541159,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":41758641,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":41758641,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12784613,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":12784613,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16880574,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":386935,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":386935,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":159874,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":159874,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":102683,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":102683,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17930,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2015-12-31","val":1395000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":3215000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2400000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017Q4I"}],"Share":[{"end":"2016-12-31","val":3215000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2400000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2016-12-31","val":1415000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1800000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017Q4I"}],"Share":[{"end":"2017-12-31","val":1800000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2100000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2018Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}],"Share":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2021-03-01","end":"2021-03-31","val":1050000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-03-01","end":"2021-03-31","val":1050000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-03-01","end":"2021-03-31","val":1050000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q1I"},{"start":"2021-10-01","end":"2021-10-31","val":75000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-10-01","end":"2021-10-31","val":75000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-10-01","end":"2021-10-31","val":75000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q3I"},{"start":"2022-03-01","end":"2022-03-31","val":75000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-03-01","end":"2022-03-31","val":75000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-03-01","end":"2022-03-31","val":75000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q1I"},{"start":"2022-08-01","end":"2022-08-31","val":85000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-08-01","end":"2022-08-31","val":85000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16"},{"start":"2022-09-01","end":"2022-09-30","val":85000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-09-01","end":"2022-09-30","val":85000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q3I"},{"start":"2024-01-01","end":"2024-12-31","val":1470000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":580000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":790000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}],"Share":[{"start":"2017-01-01","end":"2017-12-31","val":790000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2024-01-01","end":"2024-12-31","val":2570000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":25000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}],"Share":[{"start":"2017-01-01","end":"2017-12-31","val":25000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":2400000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}],"Share":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2016-12-31","val":153189732,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":158689732,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":158689732,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":187389732,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":93694956,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":95280979,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":95280979,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":112224174,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":112224174,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":135099174,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":135099174,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":147744174,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":147744174,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":153144174,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":153144174,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":154614174,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2016-12-31","val":153189732,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":158689732,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":158689732,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":187389732,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":93694956,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":95280979,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":95280979,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":112224174,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":112224174,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":135099174,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":135099174,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":147744174,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":147744174,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":153144174,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":153144174,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":154614174,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"OperatingLeaseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":106774,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":106774,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":106774,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":53623,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":53623,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":53623,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":52668,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":52668,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":52668,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":50767,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":50767,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":50767,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"OtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":174774,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":132114,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":132114,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":202595,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":202595,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":207953,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":207953,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":297886,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":297886,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":483119,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":483119,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":270284,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":270284,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":242143,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":242143,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":155068,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"OtherExpenseByFunction":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-207707,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":207707,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":137216,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":207707,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":106774,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":12820,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":22997,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":22997,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19037,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":19037,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":23629,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":23629,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":43939,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":172633,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":290220,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":1887,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":7219,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":2000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":2000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":651000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":651000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":651000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":54000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":54000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":54000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-7000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-7000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":2000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-32000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-32000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-32000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":1000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":183342,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":183342,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":183342,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":213183,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":213183,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":213183,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":218880,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":218880,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":218880,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":141049,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":141049,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":141049,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":75130,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":75130,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":90155,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"PrepaymentsAndAccruedIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":90928,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":122753,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":122753,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":122753,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-347712,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-347712,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-347712,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-12767,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-12767,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15316,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020"}]}},"ProceedsFromCurrentBorrowings":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-09-01","end":"2017-09-30","val":150000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-09-01","end":"2017-09-30","val":150000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q3I"}],"USD":[{"start":"2017-09-01","end":"2017-09-30","val":119565,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-09-01","end":"2017-09-30","val":119565,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q3I"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2015-02-01","end":"2015-02-28","val":480000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2015-03-01","end":"2015-03-31","val":180000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015Q1I"},{"start":"2016-02-01","end":"2016-02-29","val":1005000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-02-01","end":"2016-02-29","val":1005000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016Q1I"}],"USD":[{"start":"2015-01-01","end":"2015-12-31","val":525980,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":887178,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":887178,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":533872,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":533872,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":533872,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2012082,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":2012082,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":2012082,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":136000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":136000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":136000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5383914,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":5383914,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":5383914,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10008154,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":10008154,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":10008154,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5097804,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":5097804,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":5097804,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1576986,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":1576986,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":180583,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":94491,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":2400,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":2400,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":270000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":92329,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":138498,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":138498,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":105092,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":105092,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":105092,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":194662,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":194662,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":194662,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":794481,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":794481,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":794481,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":898831,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":898831,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":898831,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":887058,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":887058,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":887058,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1131874,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":1131874,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":1131874,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":587243,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":587243,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1125384,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-2417247,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-497610,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-497610,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-61287,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-664762,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-664762,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-664762,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-1650745,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-2243560,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-3723784,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-2928742,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21266945,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-21266945,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4159197,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-2554576,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-497892,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-497892,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-61444,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-61444,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-61444,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-673880,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-673880,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-673880,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1766438,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-1766438,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-1766438,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2343644,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-2343644,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-2343644,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3892138,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-3892138,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-3892138,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3108934,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-3108934,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-3108934,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21278360,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-21278360,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4287272,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":35403,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":16275,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":16275,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2017-12-31","val":16276,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":20292,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":20292,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2018-12-31","val":20292,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018Q4I"},{"end":"2019-12-31","val":781172,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":781172,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2019-12-31","val":781172,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":527904,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":527904,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":527904,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1269434,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1269434,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2021-12-31","val":1269434,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1109920,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":1109920,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-12-31","val":1109920,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1221912,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":1221912,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":949430,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"ProportionOfOwnershipInterestInJointVenture":{"label":null,"description":null,"units":{"pure":[{"start":"2017-01-01","end":"2017-12-31","val":0.35,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"PurchaseOfExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":497861,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":254454,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":254454,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":172334,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":172334,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":172334,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":258287,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":258287,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":258287,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":227089,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":227089,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":227089,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2796013,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":2796013,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":2796013,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7072338,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":7072338,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":7072338,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2365943,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":2600943,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":2600943,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1980037,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":1980037,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4582337,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"PurchaseOfMiningAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":8598,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":8598,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1510,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":1510,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":1510,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":8598,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":943110,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":943110,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":943110,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2896,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":2896,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":2896,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-01-01","end":"2017-12-31","val":122753,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-347712,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-12767,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":-58589102,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-58650391,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":-58650391,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-59315152,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":-59315152,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-60965897,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":-60965897,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-63209457,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":-63209457,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-66933241,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":-66933241,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-69861983,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":-69861983,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-91128928,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":-91128928,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-95288125,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":113,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":282,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":282,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":157,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":157,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":157,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":9118,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":9118,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8919,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}]}},"RightofuseAssetsRevaluedAssetsAtCost":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-07-01","val":932123,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-07-01","val":932123,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020Q2I"},{"end":"2020-12-31","val":932123,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"}],"USD":[{"end":"2020-07-01","val":687957,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-07-01","val":687957,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020Q2I"},{"end":"2020-12-31","val":687957,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":122753,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":122753,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":40041,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":40041,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":27274,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":27274,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":11650,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":11650,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":308899,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":308899,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":150202,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":150202,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"TangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2015-12-31","val":27686230,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":27707769,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2016-12-31","val":27707769,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016Q4I"},{"end":"2017-12-31","val":27483564,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":27483563,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2017-12-31","val":27483563,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":27742431,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":27742431,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2018-12-31","val":27742431,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018Q4I"},{"end":"2019-12-31","val":28149843,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":28149843,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2019-12-31","val":28149843,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31020942,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":31020942,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":31020942,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":38121725,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":38121725,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2021-12-31","val":38121725,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40498721,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":40498721,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-12-31","val":40498721,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11562701,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":11562701,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15931144,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-49263,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":13679,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-77000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":77000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":77000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":17000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":17000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":17000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-123000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-111000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":111000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-100000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":100000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":100000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":342000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":342000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":342000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":145000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":145000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":145000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5043000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":5043000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-805000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-80501,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":-640570,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-131867,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-16000,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":-16000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":-16000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-176000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":-176000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":-176000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-437000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-437000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-437000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-595000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":-595000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-595000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-987000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-987000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-987000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-776000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-776000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-776000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5636000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-5636000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1102000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":403613,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":359651,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":359651,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":300283,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":300283,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":336256,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":336256,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":715452,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":715452,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1488379,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1488379,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":494591,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":494591,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":366946,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":366946,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":765657,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentPayablesToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":127909,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":237305,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":237305,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":260524,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":260524,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":950464,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":950464,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":284920,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":284920,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":67477,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":67477,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10933,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":10933,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3824,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":3824,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":98352,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":175501,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":175501,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":50581,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":50581,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":63895,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2019-12-31","val":63895,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":236667,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":236667,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":345193,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":345193,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":360176,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":360176,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":408729,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":408729,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1144014,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4518,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"end":"2017-12-31","val":4518,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2020-12-31","val":26474,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":26474,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":285074,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":285074,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":587722,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":587722,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":532598,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":532598,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18774,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"TradeAndOtherReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":12820,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":22997,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"}]}},"TradingIncomeExpenseOnDerivativeFinancialInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":-6452,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":-6452,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":314317,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":314317,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":314317,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":65907,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":65907,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":65907,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-30349,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":-30349,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":-30349,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":31888,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":31888,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":31888,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2022"}]}},"TravelExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2015-01-01","end":"2015-12-31","val":63138,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015"},{"start":"2016-01-01","end":"2016-12-31","val":76489,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2016-01-01","end":"2016-12-31","val":76489,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":163584,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":163584,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":163584,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":167681,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":167681,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":167681,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":111965,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":111965,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":111965,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":240320,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":240320,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":240320,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":277448,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":277448,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":277448,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":206184,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":206184,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":206184,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":223059,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":223059,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":330549,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"UndiscountedOperatingLeasePaymentsToBeReceived":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":494598,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"},{"end":"2021-12-31","val":228209,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":362936,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2020Q4I"},{"end":"2021-12-31","val":157149,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":182672,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":101505,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"UnsecuredBankLoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2018-06-30","val":265000,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-06-30","val":265000,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"end":"2018-06-30","val":265000,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2018-06-30","val":265000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q2I"},{"end":"2022-08-31","val":300000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-08-31","val":300000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-08-31","val":300000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q3I"},{"end":"2022-12-31","val":300000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":119958,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":119958,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2019Q4I"},{"end":"2020-12-31","val":66543,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"end":"2020-12-31","val":66543,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":58755,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":58755,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":26389,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":26389,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":25417,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":25417,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22134,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":0.06,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0.06,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":0.12,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"}],"USD":[{"end":"2016-12-31","val":0.63,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0.06,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}],"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}],"USD":[{"start":"2016-01-01","end":"2016-12-31","val":2.65,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}],"USD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.31,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019"}],"USD":[{"start":"2016-01-01","end":"2016-12-31","val":0.06,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":0.31,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0.06,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2017-12-31","val":0.12,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0.06,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"end":"2018-12-31","val":0.12,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0.27,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2019Q4I"}],"USD":[{"end":"2015-12-31","val":1.71,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2015Q4I"},{"end":"2016-12-31","val":0.31,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0.06,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017Q4I"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":0.11,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0.04,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Y":[{"end":"2016-12-31","val":2.4,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3.19,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2017Q4I"}],"Year":[{"end":"2017-12-31","val":3.19,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2.19,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12","frame":"CY2018Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":142123979,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":158074664,"accn":"0001062993-18-001924","fy":2017,"fp":"FY","form":"20-F","filed":"2018-05-04"},{"start":"2017-01-01","end":"2017-12-31","val":158074664,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2017-01-01","end":"2017-12-31","val":79037332,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":172996581,"accn":"0001062993-19-001676","fy":2018,"fp":"FY","form":"20-F","filed":"2019-04-12"},{"start":"2018-01-01","end":"2018-12-31","val":86498291,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2018-01-01","end":"2018-12-31","val":86498291,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":93885097,"accn":"0001062993-20-001797","fy":2019,"fp":"FY","form":"20-F","filed":"2020-04-14"},{"start":"2019-01-01","end":"2019-12-31","val":93885097,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2019-01-01","end":"2019-12-31","val":93885097,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":105203090,"accn":"0001062993-21-003488","fy":2020,"fp":"FY","form":"20-F","filed":"2021-04-07"},{"start":"2020-01-01","end":"2020-12-31","val":105203090,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":105203090,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":127374340,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":127374340,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":127374340,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":143673147,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":143673147,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":143673147,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":151460462,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":151460462,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":154175458,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":53696000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":63189000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":63189000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020Q4I"},{"end":"2021-12-31","val":74321000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":74321000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2021-12-31","val":74321000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":78947101,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":78947101,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2022-12-31","val":78947101,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q4I"},{"end":"2023-12-31","val":81335906,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":81375906,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":86987332,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":-0.02,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.02,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-0.02,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.03,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-0.03,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-0.02,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.02,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-0.02,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-0.02,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.14,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-0.14,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.03,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-11236,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-49927,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-49927,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":44084,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":44084,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":44084,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-108094,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-108094,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-108094,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-26476,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-26476,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-28186,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"IncomeTaxesPaidRefund":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-111535,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-58755,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-26389,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-26389,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-25417,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2023"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":141250,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":141250,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":141250,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":118728,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":118728,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":118728,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":180583,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1418198,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1418198,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":1418198,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1940,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-1940,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-1940,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2023"}]}},"Prepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":90928,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":206858,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":206858,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2021Q4I"},{"end":"2022-12-31","val":249652,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"end":"2022-12-31","val":249652,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":273477,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":103390,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":321158,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-03-01","end":"2021-03-31","val":126000,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-03-01","end":"2021-03-31","val":126000,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-03-01","end":"2021-03-31","val":126000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q1I"},{"start":"2021-10-01","end":"2021-10-31","val":52500,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-10-01","end":"2021-10-31","val":52500,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-10-01","end":"2021-10-31","val":52500,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q3I"},{"start":"2022-03-01","end":"2022-03-31","val":65216,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-03-01","end":"2022-03-31","val":65216,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-03-01","end":"2022-03-31","val":65216,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q1I"},{"start":"2022-08-01","end":"2022-08-31","val":56498,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-08-01","end":"2022-08-31","val":56498,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16"},{"start":"2022-09-01","end":"2022-09-30","val":56498,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-09-01","end":"2022-09-30","val":56498,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q3I"},{"start":"2024-01-01","end":"2024-12-31","val":245600,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}],"USD":[{"start":"2021-03-01","end":"2021-03-31","val":99527,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-03-01","end":"2021-03-31","val":99527,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-03-01","end":"2021-03-31","val":99527,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q1I"},{"start":"2021-10-01","end":"2021-10-31","val":41722,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-10-01","end":"2021-10-31","val":41722,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-10-01","end":"2021-10-31","val":41722,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021Q3I"},{"start":"2022-03-01","end":"2022-03-31","val":51045,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-03-01","end":"2022-03-31","val":51045,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-03-01","end":"2022-03-31","val":51045,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q1I"},{"start":"2022-08-01","end":"2022-08-31","val":39423,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-08-01","end":"2022-08-31","val":39423,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16"},{"start":"2022-09-01","end":"2022-09-30","val":38214,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-09-01","end":"2022-09-30","val":38214,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022Q3I"},{"start":"2024-01-01","end":"2024-12-31","val":180583,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":422780,"accn":"0001062993-22-011291","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":422780,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":422780,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":109693,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":109693,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":109693,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":30795,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":30795,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":-0.02,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.03,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2021-01-01","end":"2021-12-31","val":-0.02,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.02,"accn":"0001062993-23-009779","fy":2022,"fp":"FY","form":"20-F","filed":"2023-05-01"},{"start":"2022-01-01","end":"2022-12-31","val":-0.02,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":-0.02,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.14,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":-0.14,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.03,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10000000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":10000000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"ImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":18787830,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":18787830,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"}]}},"LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1500000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"end":"2023-12-31","val":1500000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1500000,"accn":"0001062993-24-009039","fy":2023,"fp":"FY","form":"20-F","filed":"2024-04-30"},{"start":"2023-01-01","end":"2023-12-31","val":1500000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8000000,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"GainsOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":109091,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":43939,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19536,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"ProvisionsForDoubtfulDebtsRelatedToOutstandingBalancesOfRelatedPartyTransaction":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":69530,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":41392,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2023Q4I"},{"end":"2024-12-31","val":510502,"accn":"0001062993-25-007590","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-16","frame":"CY2024Q4I"}]}}}}}