{"cik":"0001477081","entityName":"Kolibri Global Energy Inc.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2023-12-31","val":35625587,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023Q4I"},{"end":"2024-12-31","val":35460309,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":35471833,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}}},"ifrs-full":{"ActuarialAssumptionOfDiscountRates":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":0.0411,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.0415,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":0.0415,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.0485,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":0.0485,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.0484,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"ActuarialAssumptionOfExpectedRatesOfInflation":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":0.0249,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.0233,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":0.0233,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.0244,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":0.0244,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.0222,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":61000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1984000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":1984000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":726000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":726000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2219000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":36027,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":36458,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":36458,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":36178,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":36178,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36315,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3774000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-281000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":-281000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4241000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4241000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1663000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3359000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1051000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":1051000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":429000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":348000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForDepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":7581000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15009000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":15009000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15892000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":15892000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17038000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-9451000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4901000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":-4380000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2420000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2793000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-8257000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-16000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":-8000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-8000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":277000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":790000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":790000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1075000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1075000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1744000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":6000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":0.2544,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.2643,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":0.2643,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.2591,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.21,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.21,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":184082000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":224357000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":224357000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":248759000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":248759000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":293942000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":0.47,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.51,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.51,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.44,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":18200000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":30000000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":30000000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33500000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":33500000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":49500000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":7316000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1037000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2022-12-31","val":1037000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":598000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":598000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":598000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4314000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":4314000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2797000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":0,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":922000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10788000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":10788000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1040000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1040000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12129000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-29242000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-49874000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":-49874000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-36208000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-36208000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-55181000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":22042000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":38647000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":38647000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":38889000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":38889000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":41535000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":7480000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6928000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":6928000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15019000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":15019000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12029000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":32000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1068000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":1068000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":586000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":586000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1419000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":14049000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":18844000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":18844000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15676000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":15676000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":24602000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":17799000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29612000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":29612000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33240000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":33240000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":48757000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":313000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":3359000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":3359000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8701000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":8701000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14083000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":7581000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15009000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":15009000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15892000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":15892000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17038000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":51000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":842000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":1.4968,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.0549,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":1.0549,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.77,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.77,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":0.0156,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.0319,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":0.0319,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0366,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.0366,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":0.46,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.53,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":0.53,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.5,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.5,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.43,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":417,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":835,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":835,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":518,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":518,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":841,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":-5000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-5000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":150198000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":170414000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":170414000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":188807000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":188807000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":203876000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":184082000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":224357000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":224357000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":248759000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":248759000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":293942000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1450000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1520000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":1520000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1854000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1854000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2019000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5171000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3836000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":3836000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4174000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4174000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3576000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":464000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1813000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":1813000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":338000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":338000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":220000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":48618000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023Q4I"},{"end":"2024-12-31","val":49301000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":74527000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"FinancialLiabilitiesAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":2000000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":100000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":100000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":300000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"ForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":17000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":11000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3494000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4243000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":4243000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5636000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5636000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5695000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3359000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":3359000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5864000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5864000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4868000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-6279000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-439000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":-439000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3716000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":3716000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1517000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5591000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5013000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":4492000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6544000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-6917000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9868000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1070000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2263000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":2263000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3382000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":3382000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3291000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":103000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":103000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":82000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":82000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":143000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":885000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1846000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":296221000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":296232000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":296232000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":295309000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":295309000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":294300000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1038000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2359000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":2359000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2407000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2407000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3501000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":257000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":670000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":670000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":930000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":930000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1674000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":781000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1689000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":1689000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1477000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1477000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1827000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":33884000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":53943000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":53943000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":59952000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":59952000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":90066000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"LiabilitiesOtherThanActuarialPresentValueOfPromisedRetirementBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":4000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":462000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":462000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":112000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":112000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":198000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"MaximumExposureToCreditRisk":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":6800000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6100000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":6100000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14300000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":14300000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11300000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":17000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":162000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":162000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":167000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":167000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":365000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":19835000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":35099000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":35099000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":44276000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":44276000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":65464000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2021-12-31","val":143500,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":776000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":939634,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023Q4I"}],"shares":[{"end":"2022-12-31","val":776000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":939634,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":939634,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1073924,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":1073924,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":882621,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":352999,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":540268,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023Q4I"}],"shares":[{"end":"2023-12-31","val":540268,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":791496,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":791496,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":784891,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":9666,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}],"shares":[{"start":"2023-01-01","end":"2023-12-31","val":9666,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":80000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":80000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":191303,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":2000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":108500,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}],"shares":[{"start":"2023-01-01","end":"2023-12-31","val":108500,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":33000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":634500,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":281800,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}],"shares":[{"start":"2023-01-01","end":"2023-12-31","val":281800,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":293190,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":293190,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":16256000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25937000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":25937000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30836000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":30836000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":33720000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"OtherComponentsOfDeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":40000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":28000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":87000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":46000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":2000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":127000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":127000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":565000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"OtherReserves":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":23254000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24179000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":24179000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":25380000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":25380000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26183000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":54000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":903000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":800000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1203000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1203000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1356000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1815000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16885000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":16885000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16433000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":16500000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22000000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":6000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":46000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":46000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":194000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":124000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":8000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":8000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":16643000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19280000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":19280000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18115000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":18115000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15477000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":16643000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22639000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":22639000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23979000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":23979000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20345000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":176554000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":216161000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":216161000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":232962000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":232962000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":280172000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":37097000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":53173000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":53173000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":31251000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":31251000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":62639000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"PurchasesOfPropertyAndOtherAssetsRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":486000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":486000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1000000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5200000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":5200000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13000000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":13000000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6000000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":-169277000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-149997000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":-149997000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-131882000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":-131882000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-116405000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":37606000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":50599000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":50599000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":58651000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":58651000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":57421000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":2000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":38000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":48000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2022-12-31","val":48000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1190000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":1190000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":1190000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":748000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":748000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1741000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10816000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13793000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":13793000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16068000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":16068000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15237000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":4587000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3229000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":12596000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17648000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":17648000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15090000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":15090000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":23183000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":5773000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5492000,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"end":"2023-12-31","val":5492000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9733000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":9733000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8070000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2022-12-31","val":2.56,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1.84,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023Q4I"}],"CAD/shares":[{"end":"2023-12-31","val":1.84,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2.35,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":2.35,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3.16,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.8,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":5.45,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.23,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4.23,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}],"CAD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.8,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.8,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.8,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.43,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":3.75,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.62,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}],"CAD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":5.62,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":3,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":0.93,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.45,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":5.45,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.23,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4.23,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}],"CAD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":5.45,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.23,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4.23,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2021-12-31","val":4.5,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1.67,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2.36,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023Q4I"}],"CAD/shares":[{"end":"2022-12-31","val":1.67,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2.36,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":2.36,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2.94,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":2.94,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3.28,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":1.67,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2.36,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}],"CAD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":2.36,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.95,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2.95,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3.28,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":0.7,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.09,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2023"}],"CAD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":5.09,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.46,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":3.46,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":35610,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":35623,"accn":"0001493152-24-017601","fy":2023,"fp":"FY","form":"40-F","filed":"2024-05-03"},{"start":"2023-01-01","end":"2023-12-31","val":35623,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35660,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":35660,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35474,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3359000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5864000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5864000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4868000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":374000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":374000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":137000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3359000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5490000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5490000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4731000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"NumberOfInstrumentsOtherEquityInstrumentsGranted":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":119140,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":169220,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":169220,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":365692,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":35378,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":35378,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":87858,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"NumberOfOtherEquityInstrumentsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":20857,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":20857,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2023-12-31","val":119140,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":119140,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":232125,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":232125,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":509959,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1193000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1952000,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-1952000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2410000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":5.27,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5.27,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.62,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfOtherEquityInstrumentsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":5.29,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5.29,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfOtherEquityInstrumentsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":5.28,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.25,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4.25,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11.28,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2023-12-31","val":5.28,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.53,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}],"USD/shares":[{"end":"2023-12-31","val":5.28,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.53,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9.36,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsInSharebasedPaymentArrangementExercisedDuringPeriodAtDateOfExercise2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":5.96,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.68,"accn":"0001641172-25-000648","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4.68,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8.12,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"FinanceLeaseReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":11000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":300000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":400000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":45900,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}},"TreasuryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":202000,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":2.82,"accn":"0001493152-26-011486","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"}]}}},"ffd":{"NetFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-30","val":1240.33,"accn":"0001493152-26-020420","fy":null,"fp":null,"form":"S-8","filed":"2026-04-30","frame":"CY2026Q1I"}]}},"TtlFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-30","val":1240.33,"accn":"0001493152-26-020420","fy":null,"fp":null,"form":"S-8","filed":"2026-04-30","frame":"CY2026Q1I"}]}},"TtlOfferingAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-30","val":8981409.66,"accn":"0001493152-26-020420","fy":null,"fp":null,"form":"S-8","filed":"2026-04-30","frame":"CY2026Q1I"}]}},"TtlOffsetAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-30","val":0,"accn":"0001493152-26-020420","fy":null,"fp":null,"form":"S-8","filed":"2026-04-30","frame":"CY2026Q1I"}]}}}}}