{"cik":"0001493318","entityName":"eToro Group Ltd.","facts":{"ifrs-full":{"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":42439000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":44423000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":82818507,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":85297910,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":95129729,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":12995000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-168000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1803000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-857000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":30000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12255000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11337000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12973000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":3573000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3889000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4642000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11432000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12473000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":53238000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":37705000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-157000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-555000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-459000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-7516000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2218000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2400000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":82587000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":52795000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":99171000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":66143000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27150000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16145000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1191362000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1791347000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"AverageEffectiveTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":0.15,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.21,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.55,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.58,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2025-06-30","val":3000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q2I"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2024-10-16","val":0.03,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q3I"},{"end":"2025-06-30","val":0.035,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q2I"}]}},"CashAndBankBalancesAtCentralBanks":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":679000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5572000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":284583000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":388334000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":575395000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1072641000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":3565398000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4596270000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-65000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-427264000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-10736000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3190000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":319949000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1421000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-68527000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-143539000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":111834000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":268579000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":318245000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"CashFlowsFromUsedInOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":18503000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":41163000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28904000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5146000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5925000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6931000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":15259000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":194249000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":219269000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3857886000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12394934000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13584531000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":193115000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":215414000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1075326000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1675438000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentExciseTaxPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":50916000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":68497000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":65000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":202688000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":4758000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5978000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":305567000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":342651000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":15891000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":29985000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentPrepaymentsAndOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":46005000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":61299000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":314000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":329000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":13333000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":40121000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":37954000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":50466000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26820000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":446000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":8647000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11776000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-860000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":122000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-81000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-326000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1428000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":756000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":242000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-161000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2968000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4659000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":71000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":941000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4306000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5291000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6716000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":57054000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":25943000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":0.5,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.18,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.26,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.27,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DilutiveEffectOfAllInstrumentsOnWeightedAverageNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":37543,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":52957,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":112328,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":9008141,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9603882,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11513809,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4074000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9801000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2591000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":515429000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":597558000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":832375000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1394590000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1191362000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1791347000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":14262633000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16055650000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"EquityInterestsOfAcquirer":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":12200000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"ExercisePriceOfOutstandingShareOptions2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2024-12-31","val":64.26,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1828000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":610000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":379000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":635000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":391000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":-216912000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-243186000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2715000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11902000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-592000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-7842000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1300000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10900000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"HedgingInstrumentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2246000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6183000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1100000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":200000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12473000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":53238000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":37705000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1208000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14572000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18430000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":103751000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":187061000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":497246000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":732000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"}]}},"IncreaseDecreaseThroughChangesInForeignExchangeRatesRegulatoryDeferralAccountDebitBalances":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":48137000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":75576000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2339000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":929000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":66570000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27410000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16081000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IncreaseDecreaseThroughTreasuryShareTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-2625000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":-62085000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":46346000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":43211000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":25280000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":36660000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":37536000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1750000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1806000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2358000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5723000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3188000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7096000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"InterestReceivable":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":14676000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14757000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"InvestmentIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":1000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":24000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":40400000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"IssueOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2023-02-01","end":"2023-02-28","val":9091,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023Q1I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":59302000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27588000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16917000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":50453000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15522000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2362000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":8849000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12066000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14555000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":48304000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54463000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"NominalAmountOfHedgingInstrument":{"label":null,"description":null,"units":{"pure":[{"end":"2024-12-31","val":97000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":55000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":116036000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":115909000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":43546000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":48485000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":53420000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54106000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"NoncurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1253000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":962000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":11630000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11688000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"NumberOfSharesAuthorised":{"label":null,"description":null,"units":{"shares":[{"end":"2024-12-31","val":181032962,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1000000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2024-12-31","val":266668,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1868000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3573000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxCashFlowHedges":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1868000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3573000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1868000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3573000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"OtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":8994000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"OtherLongtermBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5653000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":5653000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":8351000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13148000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"OtherReserves":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1868000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5441000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"OtherShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":8994000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"OtherTradingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10104000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16654000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":30067000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3450000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4119000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4573000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2339000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":929000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6126000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":377943000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":15259000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":192381000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":215696000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":15259000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":192381000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":215696000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":15259000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":192381000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":215696000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":27732000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":245619000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":253401000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":5007000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7361000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":6299,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10301,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":996000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":546000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":635000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":425000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2372000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4841000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"PurchaseOfTreasuryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":1376000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"ReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1011000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":201000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"ResearchAndDevelopmentExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":128950000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":131071000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":151247000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":-47447000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":168249000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3885618000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12640553000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13837932000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":157239000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":197178000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":213415000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":44406000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":41873000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"SalesAndMarketingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":149362000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":178365000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":208671000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":246495000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":228004000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":243636000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"SharePremium":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":474469000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1273894000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"SharesReservedForIssueUnderOptionsAndContractsForSaleOfShares":{"label":null,"description":null,"units":{"shares":[{"end":"2025-12-31","val":32277441,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"ShorttermEmployeeBenefitsAccruals":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":83976000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":90985000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"TangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":4800000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4400000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"ILS":[{"start":"2025-01-01","end":"2025-12-31","val":20,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"TaxEffectOfRevenuesExemptFromTaxation2011":{"label":null,"description":null,"units":{"ILS":[{"start":"2025-01-01","end":"2025-12-31","val":10000000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6378000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":56492000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":58282000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"TaxRateEffectOfTaxLosses":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.23,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.23,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.23,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"TradeAndOtherCurrentPayablesToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":103493000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":107830000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":4201000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4435000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":224867000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":249055000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"TradeAndOtherPayablesToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":53027000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":81010000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"TreasuryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2625000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":62085000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"UndiscountedOperatingLeasePaymentsToBeReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":19670000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13179000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025Q4I"}]}},"UnsecuredBankLoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2024-10-16","val":45000000,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024Q3I"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":51,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38.61,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":73727979,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":75595967,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":83503592,"accn":"0001213900-26-022034","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-02","frame":"CY2025"}]}}}}}