{"cik":1512920,"entityName":"Sprott Inc.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2020-12-31","val":25564224,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":25766025,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":25956325,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":25863041,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q4I"},{"end":"2024-12-31","val":25814859,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":25786258,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":12950000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":34662000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":34662000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":45190000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":45190000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25079000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":25079000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":50291000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":50291000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69006000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024"}]}},"AccrualsClassifiedAsNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":5769000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4247000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":17379000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":17379000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8280000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":8280000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18061000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":18061000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16637000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":16637000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22958000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":22958000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":47738000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":-81808000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-71208000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-65600000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":-65600000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-64557000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":-64557000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-79615000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":-79615000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-74938000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":-74938000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-95491000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":-95491000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-82938000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"AdditionalPaidinCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":42964000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":43160000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":43309000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":43309000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":35357000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":35357000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":33716000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":33716000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":35281000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":35281000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":36267000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":36267000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":35057000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2019-01-01","end":"2019-12-31","val":25668000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":25783000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":25783000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":25908000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":25908000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26186000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":26186000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26070000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":26070000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25876000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":25876000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25818000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":115000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":102000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":102000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":136000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":136000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-649000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-649000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-570000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-570000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":607000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":607000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-315000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-5555000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2971000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":-2971000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2294000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":2294000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7438000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-7438000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5144000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-5144000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5060000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-5060000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3873000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-2352000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-12899000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":-12899000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8398000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":8398000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2216000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":2216000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":884000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":884000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7912000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-7912000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-30645000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":231000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4681000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":4681000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4034000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":4034000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1002000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":1002000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1971000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1971000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":465000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-692000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":-692000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-976000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":-976000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":187000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":187000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-146000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-146000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-29000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-29000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":64000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":3795000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4052000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":4052000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4552000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":4552000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3355000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":3355000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2843000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":2843000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2221000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":2221000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2477000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2510000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3003000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":3003000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7971000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":7971000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7447000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7447000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7490000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":7490000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17741000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":17741000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22548000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":5392000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4517000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":4517000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3650000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":3650000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17041000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":17041000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20411000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":20411000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17614000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":17614000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":73000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":879000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":869000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":869000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":930000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":930000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":321246000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":324943000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":377348000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":377348000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":365873000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":365873000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":383748000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":383748000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":378835000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":378835000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":388798000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":388798000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":525779000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"AverageEffectiveTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2019-01-01","end":"2019-12-31","val":0.265,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.269,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":0.269,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.267,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":0.267,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.266,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0.266,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.267,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":0.267,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.268,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.268,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.255,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"AverageForeignExchangeRate":{"label":null,"description":null,"units":{"pure":[{"start":"2018-10-01","end":"2018-12-31","val":1320,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4"},{"start":"2019-01-01","end":"2019-03-31","val":1330,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q1"},{"start":"2019-04-01","end":"2019-06-30","val":1340,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q2"},{"start":"2019-07-01","end":"2019-09-30","val":1320,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q3"},{"start":"2019-10-01","end":"2019-12-31","val":1320,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4"}]}},"BankBorrowingsUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":16994000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":29769000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54437000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24237000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0.42,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1.1,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1.1,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.33,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1.33,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.7,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0.7,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.66,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":1.66,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.94,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1.94,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.61,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"BrokerageFeeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":857000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1045000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":50724000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":43901000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":43901000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":44087000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":44087000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":51494000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":51494000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20658000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":20658000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":43214000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":43214000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":118230000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":34637000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-01-01","val":34637000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2019-12-31","val":54748000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2019-12-31","val":54748000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":44106000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":44106000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2020-12-31","val":44106000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":49805000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":49805000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":49805000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":51678000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":51678000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2022-12-31","val":51678000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20658000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":20658000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2023-12-31","val":20658000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46834000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":46834000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":123444000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-16102000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-22441000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":-22441000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-24188000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":-24188000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3897000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-3897000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-63464000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-63464000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-57173000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-57173000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-33260000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1534000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-17092000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":-17092000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-20634000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":-20634000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-23492000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-23492000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4607000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4607000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24515000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":24515000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9325000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":33050000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26239000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":26239000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":51246000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":51246000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":32496000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":32496000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29861000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":29861000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69152000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":69152000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":97690000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ClosingForeignExchangeRate":{"label":null,"description":null,"units":{"pure":[{"end":"2018-12-31","val":1360,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-03-31","val":1340,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q1I"},{"end":"2019-06-30","val":1310,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q2I"},{"end":"2019-09-30","val":1320,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q3I"},{"end":"2019-12-31","val":1310,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":20809000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":32586000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":32586000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":34228000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":34228000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2574000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":2574000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":46476000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":46476000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":28741000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":28741000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":79898000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":81381000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":95344000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":85306000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":85306000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":77527000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":77527000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":76963000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":76963000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":45056000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":43578000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":79188000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":79188000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":187740000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3829000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":19580000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":17495000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9475000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":9475000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6133000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":6133000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3348000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":3348000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2232000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":754000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":225000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":225000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":640000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":39677000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":35166000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":47241000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":47241000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":28118000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":28118000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":25752000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":25752000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21449000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":21449000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":30278000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":30278000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":97538000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"CurrentLoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":11197000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":1744000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1439000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":948000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":948000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1613000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":1613000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2247000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":2247000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1189000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":1189000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2079000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":2079000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3357000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2395000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2901000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":2901000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7835000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":7835000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8096000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":8096000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8060000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":8060000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17134000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":17134000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22863000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2510000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3003000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":3003000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7971000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":7971000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7447000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7447000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7490000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":7490000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17741000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":17741000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22548000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":445000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":807000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2347000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":2347000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3005000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":3005000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2707000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":2707000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":980000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":980000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10844000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":10844000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2668000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":6330000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":8682000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":21581000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":21581000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":13183000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":13183000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10967000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":10967000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7481000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":7481000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15393000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":15393000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":46038000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":7796000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2019-12-31","val":7796000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6526000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":6526000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2020-12-31","val":6542000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5815000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":5726000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":6245000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7183000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":7706000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2022-12-31","val":7706000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11788000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":11788000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2023-12-31","val":11788000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13173000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":13173000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18469000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":231000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4681000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":4681000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4034000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":4034000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1002000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":1002000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1971000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1971000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":465000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4681000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":4681000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4034000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":4034000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1002000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":1002000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1971000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1971000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":465000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":231000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5373000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":5373000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5010000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":5010000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-187000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-187000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1148000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":1148000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2000000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":2000000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":401000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":5939000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2019-12-31","val":5939000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9548000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":9548000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2020-12-31","val":9564000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12843000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":12754000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":13273000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13727000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":14250000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2022-12-31","val":14250000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19542000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":19542000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2023-12-31","val":19542000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22192000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":22192000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":28399000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":-1857000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2019-12-31","val":-1857000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3022000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":3022000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2020-12-31","val":3022000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7028000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":7028000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":7028000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6544000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":6544000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2022-12-31","val":6544000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7754000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":7754000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2023-12-31","val":7754000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9019000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":9019000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9930000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2916000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3183000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":3183000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3622000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":3622000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3355000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":3355000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2843000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":2843000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2221000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":2221000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2477000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0.4,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1.05,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1.05,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.28,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1.28,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.67,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0.67,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.6,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":1.6,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.91,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1.91,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.61,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2019-01-01","end":"2019-12-31","val":312000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":163000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":163000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":163000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":163000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":13000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":13000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":13000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":22862000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":23095000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":23095000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":25562000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":25562000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25781000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":25781000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25847000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":25847000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27147000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":27147000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":33539000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"DividendsPaidOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2020-03-24","val":5387000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q1I"},{"end":"2020-06-03","val":5560000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q2I"},{"end":"2020-09-01","val":5915000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q3I"},{"end":"2020-12-08","val":6378000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"},{"start":"2020-01-01","end":"2020-12-31","val":23240000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020"},{"end":"2021-03-08","val":6426000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-03-17","val":6426000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q1I"},{"end":"2021-08-16","val":6426000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q3I"},{"end":"2021-11-15","val":6429000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q4I"},{"start":"2021-01-01","end":"2021-12-31","val":25707000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021"},{"end":"2022-03-22","val":6467000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q1I"},{"end":"2022-05-31","val":6500000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q2I"},{"end":"2022-08-29","val":6484000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q3I"},{"end":"2022-11-29","val":6480000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"start":"2022-01-01","end":"2022-12-31","val":25931000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"},{"end":"2023-03-21","val":6489000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q1I"},{"end":"2023-05-30","val":6482000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q2I"},{"end":"2023-09-05","val":6467000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q3I"},{"end":"2023-11-28","val":6458000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q4I"},{"start":"2023-01-01","end":"2023-12-31","val":25896000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023"},{"end":"2024-03-19","val":6466000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q1I"},{"end":"2024-06-05","val":6466000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q2I"},{"end":"2024-09-03","val":6466000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q3I"},{"end":"2024-12-03","val":7749000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q4I"},{"start":"2024-01-01","end":"2024-12-31","val":27147000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024"},{"end":"2025-03-25","val":7744000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q1I"},{"end":"2025-06-04","val":7740000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q2I"},{"end":"2025-09-02","val":7740000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q3I"},{"end":"2025-12-02","val":10315000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"},{"start":"2025-01-01","end":"2025-12-31","val":33539000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"DividendsPaidOrdinarySharesPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2020-03-24","val":0.3,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q1I"},{"end":"2020-06-03","val":0.3,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q2I"}],"USD/shares":[{"end":"2020-09-01","val":0.23,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q3I"},{"end":"2020-12-08","val":0.25,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"},{"end":"2021-03-08","val":0.25,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-03-17","val":0.25,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q1I"},{"end":"2021-08-16","val":0.25,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q3I"},{"end":"2021-11-15","val":0.25,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q4I"},{"end":"2022-03-07","val":0.25,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q1I"},{"end":"2022-05-16","val":0.25,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-08-12","val":0.25,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q2I"},{"end":"2022-11-14","val":0.25,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q3I"},{"end":"2023-03-21","val":0.25,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q1I"},{"end":"2023-05-30","val":0.25,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q2I"},{"end":"2023-09-05","val":0.25,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q3I"},{"end":"2023-11-28","val":0.25,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q4I"},{"end":"2024-03-19","val":0.25,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q1I"},{"end":"2024-06-05","val":0.25,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q2I"},{"end":"2024-09-03","val":0.25,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q3I"},{"end":"2024-12-03","val":0.3,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q4I"},{"end":"2025-03-25","val":0.3,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q1I"},{"end":"2025-06-04","val":0.3,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q2I"},{"end":"2025-09-02","val":0.3,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q3I"},{"end":"2025-12-02","val":0.4,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2021-02-25","val":0.25,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2021Q1I"},{"start":"2021-01-01","end":"2021-12-31","val":0.25,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1629000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2652000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":2652000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-725000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":-725000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3234000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-3234000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2024000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-2024000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10318000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-10318000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2855000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":35247000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":57589000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":57589000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":76721000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":76721000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":77117000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":77117000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":74213000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":75059000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":75399000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":75399000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":153301000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":273509000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-01-01","val":273509000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2019-12-31","val":271630000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2019-12-31","val":271630000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":290983000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":290983000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2020-12-31","val":290983000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":291219000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":291219000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":291219000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":277271000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":277271000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2022-12-31","val":277271000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":305705000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":305705000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2023-12-31","val":305705000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":323648000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":323648000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":367245000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":321246000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":324943000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":377348000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":377348000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":365873000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":365873000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":383748000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":383748000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":378835000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":378835000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":388798000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":388798000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":525779000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"ExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":60536000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":87114000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":87114000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":119455000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":119455000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":120103000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":120103000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":118730000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":101076000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":109649000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":109649000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":194724000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":5392000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4517000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":4517000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3650000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":3650000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17041000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":17000000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20400000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":20400000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17600000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":18800000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":75500000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":11423000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3956000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":3956000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3535000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":3535000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4991000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":4991000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4852000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":6491000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8909000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":8909000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6662000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10600000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5608000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":5608000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1043000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1043000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-15058000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-15058000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4677000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4677000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20553000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-20553000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12553000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-1503000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-772000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":-772000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-470000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":-470000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4654000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-4654000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3212000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-3212000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1388000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1388000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4231000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":19149000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":19149000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":19149000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":19149000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19149000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":19149000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":19149000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":19149000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19149000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":19149000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19149000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":19149000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":19149000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"GrossLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":7460000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7081000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4515000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2096000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10211000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11117000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"ImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2741000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7684000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":7684000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12005000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":12005000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7447000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7447000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8492000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":8492000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19712000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":19712000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23013000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"IncomeTaxesPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1836000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":795000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":795000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7838000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":7838000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8070000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":8070000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8133000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":8133000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8374000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":8374000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31962000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":20111000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-10642000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":-10642000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5699000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":5699000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1873000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1873000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-31020000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-31020000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26176000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":26176000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":76610000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"IncreaseDecreaseInFairValueMeasurementDueToReasonablyPossibleDecreaseInUnobservableInputRecognisedInProfitOrLossBeforeTaxAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":900000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1000000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1000000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":500000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":500000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":300000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":300000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":200000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":200000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":200000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"IncreaseDecreaseInFairValueMeasurementDueToReasonablyPossibleIncreaseInUnobservableInputRecognisedInProfitOrLossBeforeTaxAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":900000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1000000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1000000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":500000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":500000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":300000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":300000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":200000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":200000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":200000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4879000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":4879000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"}]}},"IncreaseDecreaseThroughConversionOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1403000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2504000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":2504000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":1127000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1127000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":198000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":198000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-28000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":-28000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-484000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-484000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":208000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":208000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-706000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-706000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":446000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":5392000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4517000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":4517000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3650000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":3650000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17041000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":17041000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20411000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":20411000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17614000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":17614000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":73000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"IntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":133227000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":175117000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":175117000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":189210000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":189210000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":197762000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":197762000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":202051000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":202051000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":187403000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":187403000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":202265000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":108726000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":114078000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":155968000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":155968000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":170061000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":170061000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":178613000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":178613000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":182902000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":182902000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":168254000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":168254000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":183116000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1036000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1237000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1237000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1161000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1161000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2923000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":2923000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4060000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4060000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3091000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":3091000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1222000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"InvestmentIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":625000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1502000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1502000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1490000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1490000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1672000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1672000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3691000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":2052000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1404000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1404000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":863000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"InvestmentsInAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3518000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":3518000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3780000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":407775000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":407900000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":417758000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":417758000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":417425000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":417425000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":428475000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":428475000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":434764000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":434764000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":450127000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":450127000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":448575000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":7238000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":13779000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":13779000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16661000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":16661000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24792000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":24792000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20709000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":20709000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23549000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":23549000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":59185000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationOtherLongtermBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":3405000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8715000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":8715000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11991000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":11991000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7913000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7913000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6139000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1678000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1817000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1817000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":738000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":738000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11881000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":11881000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9915000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":9915000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9915000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":9915000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":37068000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2155000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3247000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":3247000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3932000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":3932000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4998000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":4998000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4655000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4655000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4385000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":4385000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5861000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":47737000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":53313000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":86365000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":86365000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":74654000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":74654000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":106477000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":106477000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":73130000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":73130000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":65150000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":65150000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":158534000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":11486000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16994000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":16994000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":29769000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":29769000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54437000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":54437000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24237000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":24237000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q4I"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":4322000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4271000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1729000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":1729000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1459000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":1459000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1683000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":1683000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3053000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":3053000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2895000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":2895000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3328000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":2291000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2414000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4751000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":4751000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8487000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":8487000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8227000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":8227000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10807000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":10807000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11914000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":11914000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13258000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":239865000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":229599000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":292042000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":292042000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":288346000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":288346000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":306785000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":306785000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":333779000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":335257000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":309610000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":309610000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":338039000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":56894000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":55595000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":82467000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":82467000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":68765000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":68765000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":73573000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":73573000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":93528000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":93528000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":72848000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":72848000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":76697000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"NoncurrentLoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":15207000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"}]}},"NonderivativeFinancialLiabilitiesUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":79267000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":59590000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":84287000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":50374000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q4I"},{"end":"2024-12-31","val":28458000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":125690000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":130000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1015000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1015000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1291000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":-1291000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-542000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-542000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6961000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-6961000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2576000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-2576000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-505000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"OtherAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":33256000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":25314000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":25314000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19226000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":19226000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":29994000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":29994000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":37787000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":39265000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":41936000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":41936000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":48730000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10600000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5608000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":5608000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1043000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1043000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-15058000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-15058000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4677000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4677000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20553000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-20553000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12553000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10600000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5608000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":5608000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1043000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1043000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-15058000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-15058000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4677000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4677000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20553000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-20553000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12553000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":7893000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12980000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9196000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":9196000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6793000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":6793000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8723000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":8723000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13496000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":13496000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14657000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":14657000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14261000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"OtherExpenseByFunction":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":6039000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10494000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":10494000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12579000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":12579000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10191000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":10191000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12248000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":6039000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10494000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":10494000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12579000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":12579000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10191000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":10191000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12248000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":625000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2261000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":2261000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1583000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1583000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1150000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1150000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":21345000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":19175000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":20276000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16118000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":16118000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12433000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":12433000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":21271000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":21271000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24291000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":25769000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":27279000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":27279000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":34469000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1650000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1904000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1904000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1969000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":1969000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2329000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":2329000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2224000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":2224000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1342000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1342000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1214000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"PaymentsOfOtherEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":4906000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2514000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":2514000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10201000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6948000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5252000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":5252000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":963000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":963000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1715000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2024000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":2024000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3036000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":3036000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4157000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4157000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2022000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":2022000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1552000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"PercentageOfReasonablyPossibleDecreaseInUnobservableInputAssets":{"label":null,"description":null,"units":{"pure":[{"end":"2019-12-31","val":0.05,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0.05,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0.05,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0.05,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.05,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.05,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":0.05,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.05,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"PercentageOfReasonablyPossibleIncreaseInUnobservableInputAssets":{"label":null,"description":null,"units":{"pure":[{"end":"2019-12-31","val":0.05,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0.05,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":0.05,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0.05,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":0.05,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0.05,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":0.05,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.05,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":0.05,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.05,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":0.05,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.05,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"PortfolioAndOtherManagementFeeIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":41419000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":72916000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":72916000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":103909000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":103909000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":115355000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":115355000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":132257000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":132257000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":155337000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":155337000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":198963000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"Prepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":4355000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2316000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":2316000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3637000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":3637000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3741000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":3741000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4017000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":4017000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4158000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":4158000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4145000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":15031000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1074000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":1074000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12652000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":12652000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25750000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6440000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":6440000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ProceedsFromContributionsOfNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3518000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":3518000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":892000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":892000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7320000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7320000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4216000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4216000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":3045000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2504000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":2504000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1127000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1127000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023"}]}},"ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":37955000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":19728000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":19728000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":35843000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":35843000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12907000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":12907000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27033000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":27033000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43694000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":43694000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19119000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10209000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26978000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":26978000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":33185000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":33185000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17632000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":17632000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":41799000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":41799000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49294000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":49294000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67345000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10209000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26978000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":26978000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":33185000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":33185000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17632000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":17632000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":41799000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":41799000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49294000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":49294000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67345000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10209000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26978000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":26978000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":33185000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":33185000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17632000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":17632000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":41799000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":41799000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49294000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":49294000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67345000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":12950000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":34662000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":34662000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":45190000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":45190000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25079000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":25079000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":50291000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":50291000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":69006000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":69006000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":90358000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":16392000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":16230000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":16611000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":16611000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":16479000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":16479000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12496000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":12496000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10856000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":10856000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19185000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":19185000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21280000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12500000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":12500000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":40559000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":40559000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10500000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":10500000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3906000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":3906000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":34197000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":23634000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":23634000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15225000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":15225000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":25771000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":25771000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25474000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":25474000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13405000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":13405000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7942000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2224000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":686000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":686000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":693000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":693000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":128000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":128000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1535000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":1535000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1868000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":1868000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1852000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":-95422000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-108222000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-104484000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":-104484000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-97006000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":-97006000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-105305000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":-105305000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-89402000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":-89402000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-67255000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":-67255000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-33449000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":73486000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":121776000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":121776000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":164645000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":164645000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":145182000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":145182000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":169021000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":151367000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":178655000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":178655000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":285082000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":12479000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11555000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":11099000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":14697000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":14697000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15978000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":15978000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17450000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":16558000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18774000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":18774000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18478000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ShorttermDepositsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":4024000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":205000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":205000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5718000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":5718000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":184000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":184000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3620000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":3620000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5214000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"ShorttermEmployeeBenefitsAccruals":{"label":null,"description":null,"units":{"USD":[{"end":"2019-01-01","val":6939000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6912000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15192000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"end":"2020-12-31","val":15192000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15751000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":15751000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12342000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":12342000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7822000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":7822000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11829000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"end":"2024-12-31","val":11829000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":81318000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":452000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-226000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":-226000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":219000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":219000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":49000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":49000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":87000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":87000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":339000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":107000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":356000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":356000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":221000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":221000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-21000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":71000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":71000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":676000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":676000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":545000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"TaxEffectOfRevenuesExemptFromTaxation2011":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":47000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-841000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-161000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-884000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":21000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":3432000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9324000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":9324000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12079000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":12079000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6679000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":6679000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13408000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":13408000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18466000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":18466000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23001000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"TradeAndOtherPayablesUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":19046000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6989000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8641000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11749000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6418000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12036000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025Q4I"}]}},"TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2500000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":500000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26"},{"start":"2020-01-01","end":"2020-12-31","val":500000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":800000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":800000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":100000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":100000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":8000000,"accn":"0001104659-21-028609","fy":2020,"fp":"FY","form":"40-F","filed":"2021-02-26","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2000000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25"},{"end":"2021-12-31","val":2000000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1100000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":1100000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1800000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"end":"2023-12-31","val":1800000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024Q4I"}]}},"TaxEffectOfTaxLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":841000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":161000,"accn":"0001628280-22-003914","fy":2021,"fp":"FY","form":"40-F","filed":"2022-02-25","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":884000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3377000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-3377000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-279000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-279000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-319000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ContingentConsiderationRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":4352000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4470000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":150000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":100000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-500000,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-500000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-900000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2023"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":23.3,"accn":"0001628280-23-004957","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"}]}},"GainLossRecognisedOnMeasurementToFairValueLessCostsToSellOrOnDisposalOfAssetsOrDisposalGroupsConstitutingDiscontinuedOperation":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5142000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":-5142000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024"}]}},"ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4583000,"accn":"0001628280-24-005773","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-21"},{"start":"2023-01-01","end":"2023-12-31","val":4583000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2024"}]}},"IncreaseDecreaseInContingentConsiderationAssetLiability":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-580000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":-580000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9464000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":580000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":580000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9464000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":580000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":580000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":30200000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30677000,"accn":"0001628280-25-007955","fy":2024,"fp":"FY","form":"40-F","filed":"2025-02-26"},{"start":"2024-01-01","end":"2024-12-31","val":30677000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":339000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":258000,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}},"TransfersOutOfLevel3OfFairValueHierarchyAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009474","fy":2025,"fp":"FY","form":"40-F","filed":"2026-02-19","frame":"CY2025"}]}}}}}