{"cik":1627272,"entityName":"OR ROYALTIES INC.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":157797193,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":155443351,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":157469361,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"},{"end":"2020-12-31","val":167165341,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":166493597,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":184013474,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":185346524,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":186679202,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":187152235,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":38000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2081000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":2081000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":46000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":46000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":265000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":265000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":166000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":166000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":142000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":142000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":131000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":131000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":701000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":529000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":342000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":7838000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-2878000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-2878000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":23499000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":23499000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":13469000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":13469000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":48951000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":48951000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":58851000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":58851000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":47435000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":47435000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":28058000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":-101659000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-84816000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-141841000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":-141841000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-51780000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AcquisitiondateFairValueOfTotalConsiderationTransferred":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":1093718000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1093718000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"AcquisitionsThroughBusinessCombinationsOtherProvisions":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":20549000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9301000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20804000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":272121000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":58368000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":182229000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"AdditionalPaidinCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":11411000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":13265000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":13265000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":21230000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":21230000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":37642000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":37642000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":41570000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":41570000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":42525000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":42525000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":77295000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":77295000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":79446000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":60764000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":62331000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":63567000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":63567000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":65873000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":7150000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":7150000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":86352000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":86352000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":197375000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":190100000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":50986000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":104824000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":127939000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":127939,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":156617,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":156617000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":151266000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":151266000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":162428000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":162428000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":167628000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":167628000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":180653000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":180653000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":185226000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":185036000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":187581000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":187581000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":189152000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":25000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":25000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-8737000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-8737000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":9859000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-13075000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"AdjustmentsForDecreaseIncreaseInOtherAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-565000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-221000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-221000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-31000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":9828000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1449000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-1449000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1311000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1311000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-5075000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-275000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-76000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-76000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":704000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":488000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-220000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-220000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-714000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1037000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-1248000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-1248000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-8613000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-8613000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4929000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":4929000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-4678000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-4678000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":476000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-57000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4844000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-4844000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4564000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-3603000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-880000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-880000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-121000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":8372000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-24150000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-24150000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-35970000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-35970000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-41197000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-41197000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3760000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3760000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11724000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":24695000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26688000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":26688000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10672000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7874000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11183000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":11183000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18664000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":223000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":223000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"},{"start":"2022-01-01","end":"2022-12-31","val":-2716000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2289000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1694000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":462000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":462000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-704000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":11509000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":28210000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":28210000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":52786000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":52786000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":48270000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":48270000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":46904000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":46904000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":51934000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":49422000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":52415000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":52415000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":57615000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":42707000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33572000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":33572000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36990000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":2281000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6864000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":6864000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7161000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":7161000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8409000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":8409000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7721000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":6973000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7340000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":7340000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":492000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":166316000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":248300000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":248300000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26300000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":34298000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":126650000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":5050000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4179000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1818000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47619000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":35711000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49558000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":49558000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5495000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInOtherOperatingPayables":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-1247000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":9766000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":9766000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3834000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-3834000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-8260000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-8260000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7723000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7723000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-7325000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-5081000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1689000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1689000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1975000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1603000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-777000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-777000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2146000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":-9094000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-9094000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-7636000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-7636000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10494000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7736000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-54439000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":7380000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":10524000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":10524000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":5791000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":5791000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8320000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":8320000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9361000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":9361000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13280000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":7729000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7119000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":7119000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10407000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7718000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6238000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":6238000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8388000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForUndistributedProfitsOfAssociates":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-6623000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-6114000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-6114000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-9013000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-9013000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-22209000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-22209000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7657000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-7657000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3950000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-2246000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1863000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1863000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7925000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5937000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-30025000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-30025000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14178000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":5851000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":16211000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":16211000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":179000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":179000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1901000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":1901000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-652000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-652000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":675000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":186000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19907000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-19907000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1781000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1268000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4428000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":4428000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-734000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AmountsReceivableRelatedPartyTransactions":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":720000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1245000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1200000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3200000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2018-01-01","end":"2018-12-31","val":0.267,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.266,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":0.266,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.265,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.265,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.265,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":1416304000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2516343000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":2516343000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2234646000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2234646000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1947253000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":1947253000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2397104000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2397104000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2370622000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":2370622000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1996301000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1996301000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1965987000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":1473890000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1486472000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1377634000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1377634000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1566479000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":96220000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":100038000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":100038000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":102182000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":102182000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":102182000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":95002000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":95002000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2018-12-31","val":95002000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":42949000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":42949000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":42949000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":42519000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":42519000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":42519000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3635000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":3635000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-0.67,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1.55,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-1.55,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.4,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.33,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.33,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-0.67,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2021-01-01","end":"2021-12-31","val":-0.14,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.66,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-0.66,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.26,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.2,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.09,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0.09,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.1,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":45780000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":45780000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":464308000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":464308000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":464308000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":352769000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":352769000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2018-12-31","val":352769000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":349042000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":349042000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":349042000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":400429000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":400429000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":400429000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":410435000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":410435000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":410435000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":147950000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":147950000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":191879000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":109231000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":145080000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":145080000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":93900000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":93900000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CancellationOfTreasuryShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1822000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1822000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":31243000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":31243000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":13533000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":13533000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3933000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3933000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30791000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":30791000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22135000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":22135000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":428000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":428000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36673000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Cash":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":404347000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":266785000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":266785000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":333705000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":174265000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":174265000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2018-12-31","val":174265000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":108223000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":108223000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":108223000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":302524000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":302524000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":302524000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":115698000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":115698000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":115698000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":90548000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":90548000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":67721000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":66853000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":51204000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":51204000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":59096000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":59096000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":142131000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":258509000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":499249000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":499249000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":333705000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":333705000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":174265000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-621430000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-621430000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8312000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":8312000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"CashAndCashEquivalentsRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":8707000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":8707000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"CashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":94902000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":66920000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":66920000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":208200000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":678937000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":678937000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-183146000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-183146000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-161910000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-161910000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":316861000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":316861000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-19601000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-19601000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":219237000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":219237000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14310000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9370000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-74868000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-74868000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-163346000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-15053000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-877515000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-877515000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-65635000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-65635000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7562000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":7562000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-223099000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-223099000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-272038000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-272038000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-381861000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-381861000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-219836000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-166126000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-75642000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-75642000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1352000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":53444000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":48716000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":48716000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":82158000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":82158000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":91598000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":91598000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":107978000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":107978000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":106095000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":106095000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":109947000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":109947000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":187027000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":138437000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":159925000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":159925000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":245596000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":54219000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":49156000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":49156000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":84777000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":84777000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":96378000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":96378000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":106244000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":106244000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":131094000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":158632000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":178294000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":178294000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":188912000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":139949000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":161802000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":161802000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":230630000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashTransferred":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":648385000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":648385000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"CommunicationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":755000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1194000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1194000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1166000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1166000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1006000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":1006000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1265000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1265000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":977000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":661000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":842000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":842000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":867000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":642000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":758000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":758000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1205000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":113172000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-54664000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-54664000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-70696000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-70696000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-251551000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-251551000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":44854000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":44854000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-54498000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-54498000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-174110000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-174110000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-65202000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-18735000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-41555000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-41555000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":299433000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-259000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-287000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-287000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-647000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-647000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-36609000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-36609000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-59059000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-59059000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":113431000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-54377000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-54377000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-70696000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-251551000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":45501000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":45501000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-17889000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-17889000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-115051000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-115051000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-65202000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CostOfSales":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":143000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":125645000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":125645000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":371305000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":371305000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":262881000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":262881000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":63700000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":63700000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":37646000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":37646000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":16076000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":16076000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16646000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12335000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6738000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":6738000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9115000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":628000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2070000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":2070000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1033000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1033000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5627000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":5627000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8804000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":8804000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6661000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":6661000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2122000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":2301000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":344000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":261000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":545000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":887000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":902000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":510739000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":352933000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":352933000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":197601000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":197601000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":140429000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":140429000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":335188000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":335188000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":152926000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":152926000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":104794000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":104794000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84045000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":77373000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":63546000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":63814000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":63814000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":147684000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentAssetsRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":1217000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1217000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":147300000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":147300000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}],"USD":[{"end":"2017-12-31","val":118000000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":118000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"CurrentDividendPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":7874000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8358000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":8358000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9157000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":9157000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10121000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":10121000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11121000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":7472000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8409000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8433000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":8433000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10293000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":2100000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":10000000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":20704000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":20704000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3501000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":3501000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8200000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6200000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":15857000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":28832000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":28832000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":23005000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":23005000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":27935000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":27935000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":109545000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":109545000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":346276000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":346276000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":17867000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":17867000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20452000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":13193000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":15463000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14616000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":14616000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":32632000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentLiabilitiesRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":435000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":435000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8426000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":8426000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4194000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":4194000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":49867000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":49867000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":294891000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":294891000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":1015000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3516000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":3516000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6244000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":6244000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3941000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":3941000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2546000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":2533000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1829000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":1382000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1612000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1612000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2326000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":852000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1508000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":617000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":181000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":462000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2299000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":2063000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7224000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":7224000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7358000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":7358000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":121000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":858000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":922000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":698000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":785000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1352000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1003000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1003000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":797000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":797000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":797000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":797000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7153000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7153000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1231000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":1231000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1150000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1150000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2585000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1915000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2692000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2692000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16633000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":1003000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":822000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":822000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":797000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":797000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7153000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7153000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1231000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":1231000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1150000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1150000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2585000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1915000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2692000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2692000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16633000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6055000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":6055000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":179000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":4884000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15166000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":57336000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":79515000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":79515000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4707000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":4700000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":44900000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":34000000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":35800000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":35800000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26700000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":7978000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10274000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":31897000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":31748000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":51043000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":51043000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":44099000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":44099000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":47492000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":47492000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":41446000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":31337000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13869000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":13869000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8349000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":8372000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-24150000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-24150000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-35970000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-35970000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-41197000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-41197000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3760000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3760000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11724000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":24695000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26688000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":26688000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10672000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7874000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11183000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":11183000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18664000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":6647000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-28128000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-28128000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-36471000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-36471000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-45186000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-45186000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1062000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1062000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8259000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":24759000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":29011000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":29011000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2776000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1875000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5521000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":5521000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26005000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":3978000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":253000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":253000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":98000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":98000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":11000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":127930000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":126762000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":126762000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":87277000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":87277000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":47465000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":47465000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":54429000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":54429000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":68407000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":68407000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":86572000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":86572000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":96279000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":63917000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":72797000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":76234000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":76234000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":98011000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilitiesRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":31886000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":31886000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":-109988000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":-119952000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":-119952000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-126762000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-126762000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-87277000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-97551000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-79362000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":79213000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":105472000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":105472000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":112506000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":112506000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":134064000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":134064000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":137725000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":104134000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":90103000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":90103000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":106360000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":11509000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":28210000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":28210000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":52786000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":52786000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":48270000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":48270000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":46904000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":46904000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":51934000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":1499000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":1499000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5340000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":5340000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7814000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":7814000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12935000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"DescriptionOfDiscountRatesAppliedToCashFlowProjections":{"label":null,"description":null,"units":{"pure":[{"end":"2016-12-31","val":0.05,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0.042,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":0.042,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0.051,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":0.051,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0.041,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":0.041,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0.035,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":0.035,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0.043,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":0.043,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0.053,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":0.053,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.05,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":0.05,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.049,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":0.049,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.051,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.41,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.38,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.38,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.35,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.35,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.34,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":0.34,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.39,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.39,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.4,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0.4,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.41,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.41,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.41,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.41,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.37,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"M":[{"start":"2016-01-01","end":"2016-12-31","val":45,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":45,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}],"Month":[{"start":"2017-01-01","end":"2017-12-31","val":45,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":46,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":46,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":49,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":49,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":46,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":46,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":46,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":46,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":47,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":47,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":47,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":45,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.01,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.01,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.01,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.02,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.02,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.02,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":0.02,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.003,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.003,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.007,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0.007,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.026,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.026,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.038,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.038,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.038,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2016-01-01","end":"2016-12-31","val":0.4,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-0.33,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-0.33,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-0.67,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.14,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-0.14,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.66,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-0.66,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.26,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.2,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.09,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0.09,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.09,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":153000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":125000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":125000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":255000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":255000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":915000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":915000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":971000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DividendPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":4266000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":7890000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":7890000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":7779000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":7779000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7874000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":29977000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32838000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":32838000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":35085000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":35085000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40574000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":40574000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":43493000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":32223000000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34665000000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"DividendsPaid":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":17037000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":24274000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":24274000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":31213000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":15317000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":19325000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":19325000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":27809000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":27809000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":27455000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":27455000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28914000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":28914000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":32464000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":32464000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":37929000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":37929000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":39903000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":29655000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30650000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":30650000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":34861000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DividendsReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":6276000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":215000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":215000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":328000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":328000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":150000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":150000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"DividendsRecognisedAsDistributionsToOwnersOfParent":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":24274000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":31213000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":31213000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":29977000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":29977000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":32838000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":32838000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":35085000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":35085000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40573000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":40573000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":43493000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":32223000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":34665000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":34665000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":39284000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-5851000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-15682000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-15682000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":7183000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":7183000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-3292000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-3292000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7439000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-7439000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1282000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2670000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1523000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-1523000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-567000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":15295000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":22432000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":22432000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":14015000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":14015000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":20701000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":20701000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20142000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":20142000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":28586000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":15253000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15186000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":15186000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25785000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":19177000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14586000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":14586000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19851000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":937239000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":1214304000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":1214304000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1894405000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1894405000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":1894405000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1771595000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1771595000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2018-12-31","val":1771595000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1493446000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":1493446000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":1493446000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1841032000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1841032000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":1841032000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1780061000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":1780061000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":1780061000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1737211000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1737211000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1650498000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":1282601000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1247931000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":1247931000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1188953000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1188953000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1432041000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":1416304000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2516343000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":2516343000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2234646000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2234646000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1947253000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":1947253000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2397104000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2397104000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2370622000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":2370622000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1996301000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1996301000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1965987000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":1473890000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1486472000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1377634000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1377634000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1566479000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":1212437000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1894405000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2019-12-31","val":1493446000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1728365000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1728365000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1634605000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":1634605000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1737211000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"ExercisePriceShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":13.43,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":16.57,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":16.57,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":12.85,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":12.85,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":13.51,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"ExercisePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":13.51,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":13.51,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":13.51,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13.27,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":13.27,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14.25,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":14.25,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18.08,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":0.01,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0.01,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0.01,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0.01,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0.01,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.01,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":0.01,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.01,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0.015,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.015,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0.015,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.015,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.015,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.015,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.015,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.013,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-1240000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":204000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":184000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":183000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":183000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":191000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":191000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":131000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":131000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1197000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"ExpenseByNature":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":33588000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":69006000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":158006000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":232698000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":232698000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":312944000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":312944000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":108227000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":108227000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":232448000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":26716000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":27409000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":27409000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":86627000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":64629000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":73488000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":73488000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35720000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FairValueOfInvestmentsInEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":8051000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":10054000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":3435000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":8384000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":8384000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":25999000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":25999000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23548000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":23548000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26131000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":26131000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24586000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":23838000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22339000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":22339000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18946000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":14031000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7966000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7966000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4475000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":4632000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4582000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":4582000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5065000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":4292000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9767000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":9767000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6831000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5061000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4153000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":4153000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4021000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":108209000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":114933000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":114933000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":107403000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":107403000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":59109000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":59109000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":140653000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":140653000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":142213000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":142212000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":42554000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":42554000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":93025000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":70335000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":61861000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":61861000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":175118000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":379608000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"},{"end":"2020-12-31","val":413660000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":464970000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":201058000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":241995000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2024-12-31","val":121142000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10488000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"GainsLossesOnDisposalsOfOtherNoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":20000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":9094000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"GainsLossesOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":1835000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1835000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":58896000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":58896000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-28195000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-28195000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-8315000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-8315000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1614000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-1614000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":30363000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":30363000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-12238000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":16483000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-51727000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-51727000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":32608000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-5846000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-16086000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-16086000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":454000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":454000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1859000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-1859000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1023000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1023000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-554000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-133000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20146000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":20146000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1603000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1134000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4424000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-4424000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":645000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":1665000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-7837000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-7837000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1089000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-1089000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2386000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2387000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6286000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":6987000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-16848000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":16848000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-13156000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-9748000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":343000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":343000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5315000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":74914000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":6139000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":6139000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-29773000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-29773000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":13285000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":13285000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":40993000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":40993000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7303000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":7303000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-43486000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-43486000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5915000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4397000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4778000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-4778000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":59673000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GainsOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":3410000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":6956000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"GainsOnDisposalsOfNoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":9094000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":9094000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7636000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":7636000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"Goodwill":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":111204000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":111204000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":111204000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":111204000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":111204000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":111204000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":111204000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":111204000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":111204000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":111204000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":111204000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":111204000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":111204000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":111204000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":82102000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84081000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":77284000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":77284000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":81134000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":51243000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":59506000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":59506000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":66555000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":66555000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":82709000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":82709000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":104325000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":104325000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":138870000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":138870000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":150378000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":150378000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":174281000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":129092000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":151812000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":151812000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":232485000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":89000000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":89000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":166316000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":166316000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":243576000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":243576000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26300000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":26300000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":124538000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2948000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1818000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1818000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47619000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":35711000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49558000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":49558000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5495000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":260800000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":36298000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":36298000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":126650000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":89000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":166316000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":388000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":58417000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":58417000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":81000000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":-89000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-158200000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-158200000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-193591000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":193591000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":26300000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":26300000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2288000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2938000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1818000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1818000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47619000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":35711000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49558000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":49558000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5495000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":9724000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-23147000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-23147000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-35148000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-35148000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-40400000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-40400000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10913000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10913000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12955000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":25926000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":27838000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":27838000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13257000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9789000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13875000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":13875000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35297000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxesPaidRefund":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":132000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":132000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":822000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":822000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":797000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":797000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1358000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1358000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7027000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":1231000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1150000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1150000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2585000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1915000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2692000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2692000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3136000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxRelatingToAvailableforsaleFinancialAssetsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-2824000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-2824000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"}]}},"IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":92000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":92000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"IncomeTaxRelatingToFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":4859000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":762000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":762000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3926000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-3926000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1728000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":1728000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9319000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":9319000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":471000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":471000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4324000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-4324000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-753000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-535000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-918000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-918000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2050000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInAccountingEstimate":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-734000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":319000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":319000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-1860000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":279000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":279000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-310000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-310000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1457000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-1457000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-6762000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":240740000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-165544000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-165544000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-159440000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-159440000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-66042000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-66042000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":194301000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":194301000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-186826000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-186826000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-25150000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-25150000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-22827000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-15649000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7892000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7892000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":83035000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":246591000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-149862000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-149862000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-166623000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-166623000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-62750000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-62750000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":201740000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":201740000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-185544000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-185544000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-52677000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-52677000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-18499000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-18319000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9415000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9415000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":83602000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":775000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":440000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":440000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2619000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2619000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4780000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":4780000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1734000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1734000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24999000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":5413000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3231000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":3231000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1885000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1512000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1877000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1877000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14966000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":162476000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":162476000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15846000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":109657000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":109657000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":188000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":625000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":625000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":38000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":19776000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3075000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3075000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":14349000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":14349000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4200000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":4200000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12642000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9336000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9397000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9397000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11575000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":9432000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":9432000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":5077000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3218000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":3218000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3106000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3106000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2899000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":2899000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3104000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3104000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5951000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":5951000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5314000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5314000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4164000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3096000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1587000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1587000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":681000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InsuranceExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":812000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1820000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1820000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3634000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2156000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2005000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2005000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2005000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1486000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1356000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1356000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1276000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InterestIncomeOnLoansAndReceivables":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":700000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":500000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"InterestPaidClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":2221000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4005000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":4005000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":21126000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":21126000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15680000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":15680000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17308000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":17308000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16420000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":16420000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14578000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":14578000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17183000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12722000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7255000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7255000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3880000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InterestReceivable":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":720000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1245000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1508000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1991000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1991000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2133000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":2133000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2474000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2474000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4655000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":4655000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8834000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":8834000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1253000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":947000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":211000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1292000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":2699000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3384000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":3384000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3944000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3944000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2583000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":2583000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1673000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1673000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2891000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2118000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5689000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":5689000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5587000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4141000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4352000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":4352000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3673000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IntrinsicValueOfLiabilitiesFromSharebasedPaymentTransactionsForWhichCounterpartysRightToCashOrOtherAssetsVested2011":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":2800000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"}]}},"Inventories":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":9859000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":9859000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1656000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":1656000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":10025000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":10025000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":18596000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":18596000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":13000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":10000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"InvestmentsInAssociates":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":82902000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":257433000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":257433000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":304911000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":304911000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":103640000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":103640000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":119219000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":119219000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":125354000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":125354000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":319763000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":319763000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":115651000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":236081000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":87444000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":43262000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":43262000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"InvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":10935000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":8092000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":908890000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1633013000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1633013000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1609162000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1609162000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1656350000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":1656350000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1776629000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1776629000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1783689000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":1783689000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2076070000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":2076070000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2097691000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":1642855000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1658908000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1675940000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1675940000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1688122000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":172608000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":10126000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":20213000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":8496000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9999000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":7622000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8001000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":5628000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6050000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":6050000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4783000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":4783000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5002000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":202000000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":621938000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":621938000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":463051000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":463051000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":453807000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":453807000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":556072000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":556072000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":590561000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":590561000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":259090000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":259090000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":315489000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":191289000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":238541000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":188681000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":188681000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":134438000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LiabilitiesFromSharebasedPaymentTransactions2011":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":3494000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":45780000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":464308000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":464308000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":352769000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":352769000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":349042000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":349042000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":350562000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":350562000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":115544000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":115544000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":147950000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":147950000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":191879000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":109231000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":145080000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":93900000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":93900000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LossesOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-426000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2440000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":2440000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7437000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5459000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":2322000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":13049000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"MiscellaneousOtherOperatingExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":680000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":920000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":920000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":639000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":639000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":822000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":822000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":971000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":971000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1234000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":632000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":782000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":782000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":810000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":600000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":565000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":565000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":517000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":-7978000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-13349000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":13349000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":10274000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":-127930000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-140111000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-140111000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":-126762000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-97551000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-87277000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2018-12-31","val":87277000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-47465000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":47465000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":47465000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":54429000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":54429000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":54429000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":68407000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":68407000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":68407000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":86572000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":86572000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":96279000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":63917000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":72797000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":72797000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":76234000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":76234000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":98011000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":1867000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2020-12-31","val":112667000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":112667000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":145456000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":145456000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"NoncurrentOreStockpiles":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":17279000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":17279000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"}]}},"NotesAndDebenturesIssued":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":50000000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":498031000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":498031000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":380000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":380000000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":369482000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":369482000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":413659000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":413659000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":417153000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":417153000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":150000000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"NumberOfInstrumentsOrInterestsIssuedOrIssuable":{"label":null,"description":null,"units":{"pure":[{"end":"2017-12-31","val":30906594,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":30906594,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2015-12-31","val":2823333,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":3063130,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3537123,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}],"share":[{"end":"2016-12-31","val":3063130,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3537123,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":3537123,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":4305980,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":4305980,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4939344,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"}],"shares":[{"end":"2018-12-31","val":4305980,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4939344,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":4939344,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4240869,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":4240869,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":4240869,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3730580,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":3730580,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":3730580,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3511922,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3511922,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":3511922,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3122006,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3122006,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":3122006,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2452542,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":2452542,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1314567,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2016-12-31","val":1322729,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2051323,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}],"share":[{"end":"2017-12-31","val":2051323,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2720879,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2720879,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2988713,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"}],"shares":[{"end":"2019-12-31","val":2988713,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2208070,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":2988713,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1881416,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":1881416,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1916888,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":1916888,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1920804,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1920804,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1703943,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1703943,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":987766,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":-12335,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-43970,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}],"share":[{"start":"2017-01-01","end":"2017-12-31","val":43970,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1355531,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}],"shares":[{"start":"2019-01-01","end":"2019-12-31","val":1504515,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":673470,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":673470,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1043903,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":1043903,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":309749,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":309749,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":938615,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":938615,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":956758,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":956758,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1123809,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":-30712,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-4333,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}],"share":[{"start":"2017-01-01","end":"2017-12-31","val":4333,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":44866,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":44866,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7999,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}],"shares":[{"start":"2019-01-01","end":"2019-12-31","val":7999,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":884805,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":884805,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":171220,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":171220,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":557874,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":557874,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8666,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":8666,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":6,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":-296100,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-50633,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}],"share":[{"start":"2017-01-01","end":"2017-12-31","val":50633,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":70467,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":70467,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":151800,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}],"shares":[{"start":"2019-01-01","end":"2019-12-31","val":151800,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":341300,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":341300,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":58866,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":58866,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":35135,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":35135,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":171335,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":171335,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14166,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2016-01-01","end":"2016-12-31","val":1084700,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":763400,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}],"share":[{"start":"2017-01-01","end":"2017-12-31","val":763400,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":886900,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":886900,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1292200,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}],"shares":[{"start":"2019-01-01","end":"2019-12-31","val":1292200,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1201100,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1201100,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":763700,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":763700,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":684100,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":684100,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":728700,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":728700,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":287300,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":287300,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2019-12-31","val":157469361,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":157469361,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":167165341,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":167165341,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2017-12-31","val":157797193,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":155443351,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2018-12-31","val":155443351,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":156951952,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":156951952,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":156951952,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":166647932,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":166647932,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":166647932,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":166493597,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":166493597,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":166493597,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":184037728,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":184037728,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":184037728,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":185346524,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":185346524,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":185346524,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":186679202,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":186679202,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":187152235,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":29995000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":36322000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":36322000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":46630000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":2832000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":2403000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":122000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":194000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":194000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":173000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-416000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":479000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":2230000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-5423000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":107000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":116000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":116000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-632000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-133000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2973000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2973000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":168000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComponentsOfDeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1759000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1759000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-67000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":303000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1956000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":760000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":317000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":233000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":26000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-214000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":71318000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-11876000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-11876000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":34891000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":34891000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-17356000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-17356000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28625000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":28625000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2177000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2177000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9080000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":9080000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-16859000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":18691000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-57822000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-57822000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":93345000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1532000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1532000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":60305000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":60305000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-29164000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-29164000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-4555000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-4555000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2990000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-2990000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":49904000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":49904000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-15596000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":19671000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-54425000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-54425000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35176000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesOnHedgingInstrumentsThatHedgeInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-21072000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-21072000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":695000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":695000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-294000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-294000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1136000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-834000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1147000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":974000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":984000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":984000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1015000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1015000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5172000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":3516000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6244000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":16269000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":22537000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":22537000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2546000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":2546000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1842000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":1880000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1392000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1612000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1612000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2326000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherCurrentFinancialLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":4153000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":5632000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":5632000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3494000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3494000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1289000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":1289000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4431000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":4431000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12179000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":12179000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":921000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"OtherCurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":-598000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":-238000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"OtherCurrentPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":3710000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":7038000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":5246000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":5246000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6044000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":6044000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":19093000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":19093000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":13568000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":13568000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3745000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":3745000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4024000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":3042000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3066000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3066000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3538000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":2365000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":782000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":802000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":653000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":653000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1411000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":599000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":596000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":596000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":644000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":402000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":468000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":468000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":974000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":116000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-196000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-196000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-31000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherFinancialLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":16586000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":7668000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":7668000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3494000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":30654000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":30654000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":45967000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":45967000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":72513000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":30202000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":30829000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":30829000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":2598000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2598000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-48385000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-48385000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":13622000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":13622000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":25522000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":12324000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-15557000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-15557000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-120153000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-90201000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9920000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-9920000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":58607000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherIncomeExpenseFromSubsidiariesJointlyControlledEntitiesAndAssociates":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":3039000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4125000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":-977000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2991000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-2991000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-3940000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-230000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1076000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-1079000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-555000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-555000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-491000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1082000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1185000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-1185000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2101000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":357000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":357000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":150000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-40000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-18000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-18000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-46000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-34000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-57000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-57000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1026000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":7176000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":8041000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":8041000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":266000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":1686000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":1686000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":1657000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1468000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6940000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":6940000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":25820000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":25820000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":18037000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":18037000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1836000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":8783000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8951000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":6484000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6768000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5376000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":5376000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8375000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherNoncurrentFinancialAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":108409000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":115133000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":115133000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":109603000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":109603000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":67886000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":67886000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":157514000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":157514000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":169010000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":169010000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":73504000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":73504000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":93025000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":54268000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":70335000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":74043000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":74043000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":189260000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherNoncurrentFinancialLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":12433000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":2036000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":2036000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":29365000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":29365000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":41536000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":41536000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":60334000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":60334000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6701000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-1436000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":20000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":810000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":617000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2019-12-31","val":236000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1339000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1339000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":557000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":557000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":349000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}],"USD":[{"end":"2024-12-31","val":996000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":944000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherTangibleOrIntangibleAssetsTransferred":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":-1116115000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":-1116115000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-23000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":342000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":342000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":273000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":248000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":99000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1759000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-1327000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1204000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":1574000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1956000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":760000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":317000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":233000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":26000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-214000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":850000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":12619000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":12619000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":791000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"PaymentsForExplorationAndEvaluationExpenses":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-166000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":202000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":202000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3175000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":8066000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":190000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":190000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":186000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5965000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":5965000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3044000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13941000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":13941000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"PortionOfConsiderationPaidReceivedConsistingOfCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":630100000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":630100000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"}],"USD":[{"start":"2017-01-01","end":"2017-12-31","val":504800000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":504800000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":50000000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":447323000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":447323000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":19772000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":19772000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":71660000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":71660000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":54015000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":50000000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":147833000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":147833000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":255210000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":190000000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35000000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":35000000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10437000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProceedsFromContributionsOfNoncontrollingInterests":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":4499000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1292000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1292000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":214323000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":214323000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":39760000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":172608000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2021-01-01","end":"2021-12-31","val":14544000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4387000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":4387000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12845000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9486000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9558000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":9558000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11736000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProceedsFromIssueOfOrdinaryShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":85000000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":85000000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":177934000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":264278000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":264278000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":358000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":358000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":21783000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":21783000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7835000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":311962000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":311962000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":129183000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":71090000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":71090000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":27043000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":27043000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":130128000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":130128000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10864000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":10864000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":50936000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":7882000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":2960000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":132959000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":98053000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3847000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":3847000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":49805000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProductionSupplies":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":1656000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1599000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":1599000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4651000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":4651000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":2960000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":13183000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":13183000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3827000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3827000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3453000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":3453000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7631000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7631000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15454000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":3602000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4633000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":4633000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6622000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4907000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4631000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":4631000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4923000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":41854000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-42788000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-42788000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-105587000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-105587000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-234195000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-234195000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16229000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":16229000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-56675000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-56675000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-183190000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-183190000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-48343000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-37426000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16267000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":16267000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":206088000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-259000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-287000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-287000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2020-01-01","end":"2020-12-31","val":-647000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-647000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-33121000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-33121000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-64436000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-64436000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":42113000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-42501000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-42501000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-105587000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-105587000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-234195000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-234195000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16876000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":16876000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-23554000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-23554000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-118754000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-118754000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-48343000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":51578000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-65935000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-65935000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-140735000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-140735000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-274595000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-274595000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":27142000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":27142000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-43720000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":102553000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":113123000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":113123000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-35086000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-27637000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30142000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":30142000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":241385000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":29089000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-70435000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-70435000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-113531000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-113531000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-183226000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-183226000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":41703000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":41703000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-45217000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":112154000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":122969000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":122969000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":87654000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":64463000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":78324000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":78324000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":196765000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossOfAcquiree":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":232000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":200000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"}]}},"ProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":23400000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"},{"end":"2020-12-31","val":40700000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020Q4I"},{"end":"2021-12-31","val":60500000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":10176000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":16586000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":16586000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":7668000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":7668000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":7668000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3494000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2018-12-31","val":3494000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":30654000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":30654000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":30654000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":45967000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":45967000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":45967000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":72513000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":72513000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7622000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"PurchaseOfExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":8327000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1128000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1128000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-3891000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-3891000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-166000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":82384000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":226766000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":226766000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":104746000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":104746000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":62815000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":62815000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":49194000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":49194000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":46713000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":35419000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12472000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":12472000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":53279000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":40200000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12599000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":105000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":137000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":137000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":105000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"PurchaseOfTreasuryShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":32946000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":32946000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":11831000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":11831000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3933000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3933000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30791000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":30791000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22135000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":22135000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":428000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":428000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36673000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ReceivablesFromRentalOfProperties":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":924000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}]}},"ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":587000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":587000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-292000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-292000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3687000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"RentalExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1536000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1180000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1180000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1704000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1704000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":828000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":828000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1052000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1052000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1654000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":477000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":561000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":561000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":559000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":414000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":427000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":427000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":405000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":123475000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":123475000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":30000000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":30000000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":19205000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":19205000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":50251000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":50000000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":413120000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":413120000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":207528000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":155787000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":84721000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":84721000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":105372000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ReserveOfEquityComponentOfConvertibleInstruments":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":3091000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":17601000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":17601000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":17601000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":17601000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":17601000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":17601000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":17601000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":17601000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14510000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":14510000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":250306000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":202503000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":202503000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":69202000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":69202000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-249688000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":-249688000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-174458000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":-174458000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-283042000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":-283042000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-463589000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":-463589000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-554697000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":-319359000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-388492000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-408713000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":-408713000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-270174000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":62677000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":213216000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":213216000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":490472000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":490472000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":392599000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":392599000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":213630000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":213630000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":224877000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":224877000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":217809000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":217809000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":247320000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":183228000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":191157000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":191157000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":277370000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RevenueFromDividends":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":4931000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":328000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":3260000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4255000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4255000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":4428000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"RevenueOfAcquiree":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":139509000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":139500000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":16715000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":26176000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":24558000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":18156000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":18156000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23682000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":23682000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":25901000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":25901000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":41265000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":19610000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20216000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":20216000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32829000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":24344000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18298000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":18298000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20932000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":-136000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":136000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":10247000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":10247000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"}]}},"ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1264000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-537000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-537000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":433000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":433000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-352000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-352000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1506000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1506000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1665000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-1665000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1368000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1368000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6795000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-5078000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":463000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":463000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-601000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-382000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-459000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-459000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3489000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-2621000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2258000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":2258000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":363000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillNotBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1645000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-78000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-78000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":433000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":433000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-352000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-352000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1506000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":1506000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1665000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-1665000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1368000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1368000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3306000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-2457000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1795000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-1795000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-964000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-6623000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-6114000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-6114000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-9013000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-9013000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-22209000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-22209000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7657000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-7657000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3950000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-2246000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1863000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-1863000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7925000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5937000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-30025000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-30025000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14178000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":25000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":25000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3891000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":3891000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6570000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":6570000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20050000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":367000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":367000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":367000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9868000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-7460000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5174000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":5174000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-6423000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1725000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":3978000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4245000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1265000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1606000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1606000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":719000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":719000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":738000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":738000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1142000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":-11000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":908000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":255000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1568000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":335000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":97000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":71000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-59000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"CAD":[{"start":"2017-01-01","end":"2017-12-31","val":4245000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":787000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":787000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-357000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-357000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1153000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2020"}]}},"TaxEffectOfRevenuesExemptFromTaxation2011":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":-1326000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":13874000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":-17671000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":-17671000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":-37576000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-37576000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-73042000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":-73042000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7193000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":7193000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-11586000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":27176000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":29978000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":29978000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9298000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-7324000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7988000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":7988000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":63967000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":7438000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":15310000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":15310000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":11732000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":11732000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":18772000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":18772000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":46889000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":46889000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":30049000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":30049000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6825000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":6825000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8209000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":5041000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6205000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5331000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":5331000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7477000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":1394000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":411000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":411000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":217000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":217000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6836000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":6836000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12771000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":12771000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9678000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":9678000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":648000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":648000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3140000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":2373000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1378000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":1378000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3037000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":8416000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":8385000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":8385000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":12321000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":12321000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6330000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":6330000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12894000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":12894000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14691000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":14691000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11700000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":11700000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6282000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":8640000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4750000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3106000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3106000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3227000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"CAD":[{"end":"2017-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"}]}},"TravelExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":1174000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":1637000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":1637000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":1363000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":1363000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1108000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":1108000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":413000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":413000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":815000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":76000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":606000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":606000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":904000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":670000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":838000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":838000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":859000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"UndrawnBorrowingFacilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":150000000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":201969000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":201969000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":320000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":320000000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":380518000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":380518000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":336340000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":336340000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":436610000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":436610000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":400000000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":400000000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":357901000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":270775000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":288336000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":288336000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":650000000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"UnsecuredBankLoansReceived":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":0,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":148031000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":148031000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":30000000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":30000000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":19482000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"end":"2019-12-31","val":19482000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":63659000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":63659000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":113389000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":113389000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":150000000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":150000000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":192099000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":145246000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":93900000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"UnusedTaxCreditsForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":6034000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":4091000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":4091000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":281000,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2016-12-31","val":14.04,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":14.57,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":14.57,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14.72,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":14.72,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14.87,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2019-12-31","val":14.87,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019Q4I"},{"end":"2020-12-31","val":14.96,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":14.96,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14.78,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":14.78,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13.4,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":13.4,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13.66,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":13.66,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14.51,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":14.51,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15.54,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":15.22,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":14.22,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":14.22,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":14.59,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":14.29,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11.27,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":11.27,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13.75,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":13.75,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13.56,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":13.56,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13.47,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":13.47,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13.44,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":13.44,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14.37,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":13.77,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15.8,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":15.8,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":15.15,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":15.15,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":15.8,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":15.8,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":16.56,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":16.56,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16.04,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":16.04,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18.02,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":18.02,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13.5,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":13.5,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13.93,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":13.93,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":14.17,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":14.57,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":14.57,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":14.43,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":14.43,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":13.74,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":13.74,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":13.61,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":13.61,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13.45,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":13.45,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13.48,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":13.48,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15.95,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":15.95,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18.43,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":13.43,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":16.57,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":16.57,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":12.85,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":12.85,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":13.51,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":13.51,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":13.51,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":13.51,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13.27,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":13.27,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14.25,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":14.25,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18.08,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":18.08,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18.72,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":18.72,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"end":"2015-12-31","val":13.71,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2015Q4I"},{"end":"2016-12-31","val":14.25,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2016-12-31","val":14.25,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2016Q4I"},{"end":"2017-12-31","val":14.9,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":14.9,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":14.9,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2017Q4I"},{"end":"2018-12-31","val":14.9,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":14.49,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14.4,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":14.49,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14.4,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2019-12-31","val":14.4,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":14.22,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"end":"2020-12-31","val":14.22,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":14.22,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14.09,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":14.09,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2021-12-31","val":14.09,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13.55,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"end":"2022-12-31","val":13.55,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2022-12-31","val":13.55,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":14.5,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"end":"2023-12-31","val":14.5,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2023-12-31","val":14.5,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15.41,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":15.41,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16.26,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageRemainingContractualLifeOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Y":[{"end":"2017-12-31","val":3.1,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"}],"year":[{"end":"2018-12-31","val":2.5,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2.8,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019Q4I"}]}},"WeightedAverageSharePrice":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":15.51,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":15.83,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":15.83,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":14.71,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":14.71,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":16.24,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":16.24,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14.83,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":14.83,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16.04,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":16.04,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":16.26,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":16.26,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19.56,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":19.56,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23.59,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":23.59,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":32.41,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageSharePriceShareOptionsGranted":{"label":null,"description":null,"units":{"CAD":[{"start":"2016-01-01","end":"2016-12-31","val":3.88,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":4.58,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":4.58,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":3.37,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":3.37,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3.41,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2019"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":3.41,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3.56,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":3.56,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.66,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":3.66,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4.38,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":4.38,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.88,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":18.08,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18.72,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2016-01-01","end":"2016-12-31","val":104671000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2016"},{"start":"2017-01-01","end":"2017-12-31","val":127939000,"accn":"0001062993-18-001395","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-01-01","end":"2017-12-31","val":127939,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017"},{"start":"2018-01-01","end":"2018-12-31","val":156617,"accn":"0001062993-19-001469","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":156617000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":151266000,"accn":"0001062993-20-001533","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-27"},{"start":"2019-01-01","end":"2019-12-31","val":151266000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":162303000,"accn":"0001062993-21-003205","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-31"},{"start":"2020-01-01","end":"2020-12-31","val":162303000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":167628000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":167628000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":180398000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":180398000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":185226000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":185036000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":186290000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":186290000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":187775000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":4762000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-504000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"DisposalsAndRetirementsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":388000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":213000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":213000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6191000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":21200000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":1155000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6582000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":834000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":874000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":874000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":973000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":721000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":817000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":817000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1024000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RawMaterialsAndConsumablesUsed":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3560000,"accn":"0001062993-22-008135","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021"}]}},"AmortisationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":1061000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1060000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":1060000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1222000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":906000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":965000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":965000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1220000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":0.46,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.47,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.47,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.26,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"BondsIssued":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":17900000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022Q4I"}]}},"CashFlowsFromUsedInFinancingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-54339000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-26596000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-26596000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14310000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":34738000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":245833000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":245833000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CashFlowsFromUsedInInvestingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-115056000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-266877000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-266877000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-219836000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-156982000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-114984000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-114984000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CashFlowsFromUsedInOperatingActivitiesContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":153219000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":175063000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":175063000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":187027000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-47124000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-65116000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-65116000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ComprehensiveIncomeFromContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":82292000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":88988000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":88988000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-65202000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ComprehensiveIncomeFromDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-100181000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-204039000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-204039000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":0.46,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.47,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":0.47,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.26,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-362000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6519000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":6519000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"IncreaseDecreaseInFairValueMeasurementLiabilities":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-21483000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2022"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":76627000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":85285000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":85285000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-48343000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"ProfitLossFromDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-01-01","end":"2021-12-31","val":-133302000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-268475000,"accn":"0001062993-23-008101","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-30"},{"start":"2022-01-01","end":"2022-12-31","val":-268475000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":921000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1122000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":680000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":849000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":852000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":852000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1207000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":-26688000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-10672000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-7874000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11183000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":-11183000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-18664000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":3853000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":419000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":297000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":929000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":929000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2875000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":4025000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":753000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":535000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":918000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":918000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2050000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInAllowanceAccountForCreditLossesOfFinancialAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-37209000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-27831000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1399000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":1399000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughLossOfControlOfSubsidiaryDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":1205000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"start":"2022-01-01","end":"2022-12-31","val":-560000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-207000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1838000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5899000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":5899000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3938000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":6701000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6879000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2022-12-31","val":4948000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5201000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3931000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3931000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3795000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"PropertyPlantAndEquipmentIncludingRightofuseAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":6947000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7116000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":5380000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4083000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":4083000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5080000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-12-31","val":6600000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6800000,"accn":"0001062993-24-007371","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD":[{"end":"2023-12-31","val":5100000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3900000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"end":"2024-12-31","val":3900000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4000000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AverageForeignExchangeRate":{"label":null,"description":null,"units":{"CAD_per_USD":[{"start":"2023-01-01","end":"2023-12-31","val":0.741,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.7302,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024"}]}},"ClosingForeignExchangeRate":{"label":null,"description":null,"units":{"CAD_per_USD":[{"end":"2022-12-31","val":0.7383,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.7561,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.695,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2024Q4I"}]}},"DilutiveEffectOfRestrictedShareUnitsOnWeightedAverageNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":376000,"accn":"0001062993-25-006504","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-28"},{"start":"2024-01-01","end":"2024-12-31","val":376000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":406000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13655000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13655000,"accn":"0001062993-26-001696","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}}}}}