{"cik":"0001670061","entityName":"Almonty Industries Inc.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2025-12-31","val":262776228,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":-4638000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-7827000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":250000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ActuarialAssumptionOfDiscountRates":{"label":null,"description":null,"units":{"pure":[{"end":"2024-12-31","val":0.0035,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.0348,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"AdditionalProvisionsOtherProvisions":{"label":null,"description":null,"units":{"CAD":[{"start":"2025-01-01","end":"2025-01-31","val":10847000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"start":"2025-02-01","end":"2025-02-28","val":10847000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q1I"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":169356977,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":208030788,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1094000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2680000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":541000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1546000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-248000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-158000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1120000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1043000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInDeferredIncomeOtherThanContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-5404000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-689000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-3063000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-15564000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":2734000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11085000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1779000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2973000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":256349000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":589732000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"AverageEffectiveTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-0.1,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.78,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":142995000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":168328000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":174629000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":22019000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7830000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":268409000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":29371000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":342004000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-36231000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-62271000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-7498000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-19136000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":26866000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":30139000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":29146000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":33357000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":20576000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":286920000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":1121000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8112000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentFuel":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":5613000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6344000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentInventoriesInTransit":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":6738000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9418000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":57389000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":73745000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":21894000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":27267000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentPrepaymentsAndOtherCurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":2508000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4054000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":2170000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2461000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentTaxAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":573000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1954000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-133000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-36000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":2927000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3085000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"CurrentWarrantLiability":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":5154000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1938000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"DeferredIncomeIncludingContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":74000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3071000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":2364000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2219000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-239000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-434000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":239000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":434000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":2537000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2350000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2204000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1120000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1043000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":491000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1121000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8112000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-0.1,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.78,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":169000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-18000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":25354000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":37401000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"CAD":[{"end":"2023-12-31","val":48508000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":39073000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":357811000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":256349000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":589732000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":39073000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":357811000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":129000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2677000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"ForeignExchangeLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1779000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2973000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-630000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-97408000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-1779000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2973000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":6155000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20521000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1970000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2375000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-372000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-470000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-14189000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":260579000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":36813000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":213175000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":52000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":288000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":2734000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11085000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":396000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1595000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"InterestExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":4568000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4033000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":6738000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9418000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"InvestmentIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":2000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1539000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"InvestmentProperty":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":30982000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":33392000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":146516000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":568042000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":9645000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":310820000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":2734000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11085000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"LeaseCommitmentsForShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"CAD":[{"end":"2025-12-31","val":393000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2025-12-31","val":542000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":217276000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":231921000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":135007000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":134846000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"MaximumExposureToCreditRisk":{"label":null,"description":null,"units":{"CAD":[{"end":"2025-12-31","val":271547000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"MiningAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":201866000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":266439000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":181458000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":216330000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":235773000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":302812000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":14000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NoncurrentInventories":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":37720000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":42810000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":159887000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":158176000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NumberOfInstrumentsOtherEquityInstrumentsGranted":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":1400000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1497195,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2023-12-31","val":1166667,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2566667,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3277773,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2025-09-30","val":7131312,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q3I"},{"end":"2025-12-31","val":3917744,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2024-01-31","val":6886167,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-02-29","val":1722210,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q1I"},{"end":"2024-05-31","val":3569449,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q2I"},{"end":"2024-12-31","val":176947216,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-01-31","val":1684659,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19"},{"end":"2025-02-28","val":2222222,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q1I"},{"end":"2025-12-31","val":262776228,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2023-12-31","val":155925779,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":176947216,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":262776228,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":15236000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38612000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOtherThanTranslationOfForeignOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-16167000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3189000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":586000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":240000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":561000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":762000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"OtherNoncurrentFinancialLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":24866000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":23315000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":3008000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38931000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ParValuePerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2025-07-15","val":4.5,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q2I"},{"end":"2025-12-10","val":6.25,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":43643000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":29447000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":289000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24912000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"PercentageOfVotingEquityInterestsAcquired":{"label":null,"description":null,"units":{"pure":[{"end":"2025-11-14","val":1,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q3I"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":177000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"CAD":[{"start":"2025-01-01","end":"2025-12-31","val":8616000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"AUD":[{"start":"2024-01-01","end":"2024-12-31","val":4125000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-01-31","val":6750000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"start":"2025-02-01","end":"2025-02-28","val":3000000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q1I"}],"CAD":[{"start":"2024-03-01","end":"2024-05-31","val":2945000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q2"},{"start":"2024-12-01","end":"2024-12-31","val":1640000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"start":"2025-01-01","end":"2025-01-31","val":1755000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19"},{"start":"2025-02-01","end":"2025-02-28","val":2817000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q1I"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":948000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3918000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-16298000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-161913000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-15926000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-161443000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1970000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2375000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":-13266000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-36237000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":201866000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":266439000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"ProportionOfOwnershipInterestsHeldByNoncontrollingInterests":{"label":null,"description":null,"units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":1000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":20122000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18026000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"RepairsAndMaintenanceExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":1067000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1168000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"RepaymentsOfCurrentBorrowings":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":23608000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1698000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":-120221000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-282134000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"RevaluationIncreaseDecreasePropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":579000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3884000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"Revenue":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":28836000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":32514000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":2000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1539000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":289000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24912000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":976000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5794000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":688000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-665000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"TaxEffectOfRevenuesExemptFromTaxation2011":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":4300,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":43590,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":29146000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":33357000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}},"TravelExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":2749000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4072000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"CAD":[{"start":"2024-01-01","end":"2024-12-31","val":370000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6444000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"AUD":[{"end":"2024-05-31","val":1024000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q2I"},{"end":"2024-12-31","val":1140000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"}],"CAD":[{"end":"2024-05-31","val":651000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q2I"},{"end":"2024-12-31","val":386000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-01-31","val":586000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2025-09-01","end":"2025-09-30","val":1.98,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q3I"},{"start":"2025-01-01","end":"2025-12-31","val":1.06,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":169356977,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":208030788,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"CAD":[{"end":"2024-12-31","val":996000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":397000,"accn":"0001493152-26-011503","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-19","frame":"CY2025Q4I"}]}}},"ffd":{"NetFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-08-04","val":7452.53,"accn":"0001493152-26-036068","fy":null,"fp":null,"form":"S-8","filed":"2026-08-05","frame":"CY2026Q2I"}]}},"TtlFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-08-04","val":7452.53,"accn":"0001493152-26-036068","fy":null,"fp":null,"form":"S-8","filed":"2026-08-05","frame":"CY2026Q2I"}]}},"TtlOfferingAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-08-04","val":53964759.72,"accn":"0001493152-26-036068","fy":null,"fp":null,"form":"S-8","filed":"2026-08-05","frame":"CY2026Q2I"}]}},"TtlOffsetAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-08-04","val":0,"accn":"0001493152-26-036068","fy":null,"fp":null,"form":"S-8","filed":"2026-08-05","frame":"CY2026Q2I"}]}}}}}