{"cik":1722387,"entityName":"INTEGRA RESOURCES CORP.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2020-12-31","val":54608177,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"},{"end":"2021-12-31","val":62598209,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":79763689,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022Q4I"},{"end":"2023-12-31","val":68871437,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":168707653,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":182070050,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}}},"ifrs-full":{"Accruals":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":552123,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":695422,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":425102,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":546200,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":955431,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":955431,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":580485,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":580485,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":889090,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":708000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3426000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":-849663,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-1019733,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":2131419,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":182446,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":212831,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":212831,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7958603,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":7958603,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3820340,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3820000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21775000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":200164,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":543385,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":426786,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":363654,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":363654,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":483869,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":483869,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":53630,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2019-01-01","end":"2019-12-31","val":33840000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":49844000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":49844000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":49844000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":57032000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":57032000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":22813000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":69499000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":27800000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":56355000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":56355077,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":96470784,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":96471000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":169329000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":-178248,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-132877,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-132877,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-35000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-35000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-35000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":203640,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-149216,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-111235,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-111235,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-63008,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-63008,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-63008,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-356990,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-356990,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":154140,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":48000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4014000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4013000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInOtherLiabilities":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":63694,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":47481,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":47481,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":186310,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1894934,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1412600,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1412600,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-6288,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-6288,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-6288,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-11859,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-11859,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-621331,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-100000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2036000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":1632183,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2272266,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1693886,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1693886,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1863085,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1863085,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":1863085,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1742511,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":1742511,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1097850,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1098000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1543000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1543000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1970000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":22466,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":150254,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":411908,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":411908,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":483490,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":483490,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":483490,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-687923,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-687923,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28129,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":49000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":97714711,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":113584204,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":75234610,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":89211595,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":75160191,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":75160191,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":61422237,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":61422237,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":82388987,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":82388000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":237084000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":237084000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":311224000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":61348921,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":72330024,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":47235079,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":56809632,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":56491140,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":56491140,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40801924,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":40801924,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":68402183,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":68402000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":58278000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"AverageEffectiveTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.08,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":-0.64,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.54,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":-0.64,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.54,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":-0.41,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-0.41,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.58,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-0.58,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-1.45,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.29,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-0.71,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.52,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-0.52,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.1,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-0.1,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.01,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":627762,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":493058,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":493058,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"end":"2021-12-31","val":597537,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":597537,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":597537,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":394960,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":394960,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":178062,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":10821000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":10028000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16707000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":13963000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"BrokerageFeeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-12-01","end":"2019-12-04","val":1369434,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"start":"2020-09-01","end":"2020-09-14","val":1579640,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q3I"},{"start":"2023-03-01","end":"2023-03-16","val":1300000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q1I"}],"USD":[{"start":"2020-09-01","end":"2020-09-14","val":1240685,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-09-01","end":"2020-09-14","val":1240685,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q3I"},{"start":"2021-09-01","end":"2021-09-17","val":921918,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-09-01","end":"2021-09-17","val":921918,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-09-01","end":"2021-09-17","val":900000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q3I"},{"start":"2022-08-01","end":"2022-08-04","val":400004,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-08-01","end":"2022-08-04","val":400000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q2I"},{"start":"2023-03-01","end":"2023-03-16","val":1000000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q1I"}]}},"CapitalCommitments":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":2370639,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2021-12-31","val":1458401,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"}]}},"CapitalReserve":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":5186287,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7458553,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":4140664,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5834550,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7124353,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":7124353,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8364642,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":8364642,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8853808,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9895000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11304000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"Cash":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":22550521,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":35209012,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":17362582,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":27653951,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3294174,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":3294174,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2662316,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":2662316,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2755497,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":15420540,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":31323346,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":37000648,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":24117144,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2019-12-31","val":24117144,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2019Q4I"},{"end":"2020-01-01","val":24117144,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":29061142,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":29061142,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2020-12-31","val":29061142,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14337078,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":14337078,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":14337078,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15919518,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":15919518,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2022-12-31","val":15920000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8815290,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":8815000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":8815000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52190000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":52190000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":63086000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-04-15","val":1900000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q1"}],"USD":[{"start":"2020-01-01","end":"2020-04-15","val":1500000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q1"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":41654668,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":27455745,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":20879086,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":20879086,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":17082060,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":17082060,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":17082060,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":19776009,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":19776009,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23507507,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":23473000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25508000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":25508000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-15657000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-5603039,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1225082,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":913251,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":913251,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1292625,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-1292625,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-1292625,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-95092,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-95092,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4194468,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-4194000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27326000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":27995000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-46211000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-20148823,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-23003525,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-16848339,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-16848339,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-30513499,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-30513499,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-30513499,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-18098477,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-18098477,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-26494337,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-26461000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9425000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-10094000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":72254000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-22514572,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-27333687,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-19792312,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-19792312,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-32452894,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-32452894,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-32452894,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-20470611,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-20470611,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-28939199,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-28939000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9526000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-9526000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2248000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ContractualCapitalCommitments":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":2370639,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2021-12-31","val":1458401,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":32032641,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":37877040,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":24663258,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":29749479,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15106464,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":15106464,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16993888,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":16993888,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9867457,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":9867000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":114545000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":114545000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":129814000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":241645,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":305638,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":470713,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":235323,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":369708,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":460690,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":460690,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":231526,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":231526,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":361877,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":362000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5237000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":5237000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7677000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":4445062,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7246586,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":3422436,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5691634,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5719241,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":5719241,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15390668,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":15390668,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16671379,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":16671000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":50142000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":50142000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":36907000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentLoansAndReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":31515,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":24752,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":47830,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":47830,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":597718,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":804013,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":460207,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":631491,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":684354,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":684354,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":976232,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":976232,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":898655,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":317000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":660000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":3421000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7688000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":111577,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":40864,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":85907,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32094,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":37202,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":37202,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":98138,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":98138,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":153512,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":48890527,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":76775107,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-12-31","val":60300901,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":94396007,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":87278443,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":104778324,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":104778324,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":161054519,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":161055000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":229285000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":229285000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":329299000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":191570,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":405750,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":302470,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":302470,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":467703,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":467703,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":467703,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":553002,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":553002,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":592396,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":263162,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":409665,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":305389,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":305389,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":460254,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":460254,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":460254,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":415643,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":415643,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":453699,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Year":[{"start":"2019-01-01","end":"2019-12-31","val":5,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":3.5,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":3.5,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":3.5,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3.5,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":3.5,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":2.25,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}],"year":[{"start":"2024-01-01","end":"2024-12-31","val":2.3,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.8,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":-0.64,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-0.54,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":-0.41,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-0.41,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-0.58,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-0.58,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-1.45,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.29,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-0.71,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.52,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-0.52,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.1,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-0.1,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.01,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":29578563,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":50559588,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":53253047,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":38927927,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2019-12-31","val":38927927,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2019Q4I"},{"end":"2020-01-01","val":38927927,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":41826142,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":41826142,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2020-12-31","val":41826142,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":29075003,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":29075003,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":29075003,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":21323165,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":21323165,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2022-12-31","val":21324000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":40520246,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":40521000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":40521000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":130555000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":130555000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":185246000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":97714711,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":113584204,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":75234610,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":89211595,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":75160191,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":75160191,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":61422237,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":61422237,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":82388987,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":82388000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":237084000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":237084000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":311224000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"ExercisePriceOfOutstandingShareOptions2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2020-12-31","val":2.7,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-12-31","val":2.7,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"}],"USD/shares":[{"end":"2020-12-31","val":2.08,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2.11,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2.11,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":5.28,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2.14,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":5.35,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3.06,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"ExercisePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-01-11","val":2.18,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2019-01-01","end":"2019-01-16","val":2.15,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"start":"2019-09-01","end":"2019-09-16","val":3.28,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q3I"},{"start":"2019-12-01","end":"2019-12-17","val":2.88,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"start":"2019-01-01","end":"2019-12-31","val":2.85,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-03-01","end":"2020-03-16","val":1.95,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q1I"},{"start":"2020-09-01","end":"2020-09-22","val":4.51,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q3I"},{"start":"2020-10-01","end":"2020-10-05","val":4.42,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-12-01","end":"2020-12-15","val":4.71,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"},{"start":"2020-01-01","end":"2020-12-31","val":4.18,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD/shares":[{"start":"2020-03-01","end":"2020-03-16","val":1.4,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-03-01","end":"2020-03-16","val":1.4,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q1I"},{"start":"2020-09-01","end":"2020-09-22","val":3.39,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-09-01","end":"2020-09-22","val":3.39,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q3I"},{"start":"2020-10-01","end":"2020-10-05","val":3.33,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-10-01","end":"2020-10-05","val":3.33,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2020-12-01","end":"2020-12-15","val":3.7,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-12-01","end":"2020-12-15","val":3.7,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"start":"2020-01-01","end":"2020-12-31","val":3.23,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":3.23,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-02-01","end":"2021-02-24","val":3.38,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-02-01","end":"2021-02-24","val":3.38,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q1I"},{"start":"2021-12-01","end":"2021-12-16","val":2.04,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-12-01","end":"2021-12-16","val":2.04,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"start":"2021-01-01","end":"2021-12-31","val":2.31,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2.31,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":2.31,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-12-01","end":"2022-12-15","val":0.64,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022Q4I"},{"start":"2022-01-01","end":"2022-12-31","val":0.64,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0.64,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.98,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1.98,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.11,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":13433489,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":17135991,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":12774217,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":12774217,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24072394,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":24072394,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":25797910,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11989334,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":13467035,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22009119,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":22009000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14150000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":14150000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17215000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-01-11","val":49700,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"start":"2019-01-01","end":"2019-01-16","val":61400,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2019-09-01","end":"2019-09-16","val":185450,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q3I"},{"start":"2019-12-01","end":"2019-12-17","val":2087503,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"start":"2020-03-01","end":"2020-03-16","val":76856,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q1I"},{"start":"2020-09-01","end":"2020-09-22","val":98394,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q3I"},{"start":"2020-10-01","end":"2020-10-05","val":96056,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-12-01","end":"2020-12-15","val":525331,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"start":"2020-03-01","end":"2020-03-16","val":57293,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-03-01","end":"2020-03-16","val":57293,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q1I"},{"start":"2020-09-01","end":"2020-09-22","val":73349,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-09-01","end":"2020-09-22","val":73349,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q3I"},{"start":"2020-10-01","end":"2020-10-05","val":71606,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-10-01","end":"2020-10-05","val":71606,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2020-12-01","end":"2020-12-15","val":391614,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-12-01","end":"2020-12-15","val":391614,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"start":"2021-02-01","end":"2021-02-24","val":127797,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-02-01","end":"2021-02-24","val":127797,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q1I"},{"start":"2021-12-01","end":"2021-12-16","val":312921,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-12-01","end":"2021-12-16","val":312921,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"start":"2022-12-01","end":"2022-12-15","val":22366,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022Q4I"},{"start":"2023-01-01","end":"2023-12-31","val":1098000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1543000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-364856,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-781738,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-582755,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-582755,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-455046,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-455046,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-455046,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":587211,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":587211,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":299745,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":300000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-873000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-873000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-99000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"GainsOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":20860,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":15550,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":15550,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6800,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":6800,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":6800,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":41855,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":41855,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":272,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"IncomeFromSubleasingRightofuseAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":90000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":64425,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":48026,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":48026,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":71797,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":71797,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":71797,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":111046,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":111046,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":113732,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":736000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":736000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21306000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":15902806,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5677302,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4943998,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":4943998,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-14724064,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-14724064,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-14724064,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1582440,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":1582440,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-7104228,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-7105000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43375000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":43375000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10896000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":1632183,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2272266,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1693886,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1693886,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1863085,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1863085,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":1863085,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1742511,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":1742511,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1097850,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1174000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1543000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1543000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1970000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":29307,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":21847,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":21847,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":37410,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":37410,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":37410,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":34362,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":34362,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20040,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1154000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1585000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"start":"2018-01-01","end":"2018-12-31","val":95545,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":88466,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":92271,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2019-01-01","end":"2019-12-31","val":66671,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":68785,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":68785,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":76345,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":76345,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":76345,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":58673,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":58673,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":99794,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":100000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":221000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":221000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1606000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"InterestReceivable":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2021-12-31","val":5037,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":103572785,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":131327665,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":79744984,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":103147710,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":122010028,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":122010028,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":125079150,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":125079150,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":176941597,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":176942000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":257481000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":257481000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":313011000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":2857658,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3856202,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2874649,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2874649,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2961795,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2961795,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":2961795,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2745124,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":2745124,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2773000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2773503,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":2347000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2300000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2986000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":1213717,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1763245,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1314431,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1314431,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1173216,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1173216,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":1173216,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1165694,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":1165694,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":610000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":609883,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":853000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":853000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1022000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":1675146,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2123892,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1583279,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1583279,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1806716,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1806716,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":1806716,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1596362,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":1596362,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2022-01-01","end":"2022-12-31","val":2161000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2161496,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1447000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1447000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1964000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"LeaseCommitmentsForShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":90122,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15877,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-12-31","val":12470,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19068,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":19068,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30461,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":30461,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":113043,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":1043294,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1022680,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1190279,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":787403,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-01-01","val":787403,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":934871,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":934871,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"end":"2021-12-31","val":840725,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":840725,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":840725,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":854321,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":854321,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2022-12-31","val":854000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1080366,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1080000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":1080000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8712000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":8712000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21830000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":47155123,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":60331157,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":36306683,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":47385453,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":46085188,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":46085188,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40099072,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":40099072,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":41868741,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":41867000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":106529000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":106529000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":125978000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"LoansAndReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-08-31","val":178248,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q3I"},{"end":"2020-12-31","val":178248,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-08-31","val":140000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-08-31","val":140000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-08-31","val":140000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q3I"},{"end":"2020-12-31","val":140000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":140000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"end":"2021-01-31","val":175000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-01-31","val":175000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":167438,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":167438,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":459252,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-12-31","val":360707,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":394960,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":394960,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":178062,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":178062,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42398,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":42000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"LongtermDeposits":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":21121,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":30204,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":16262,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":23723,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":33294,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":33294,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":37228,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":37228,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":73439,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":41993019,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":51905753,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":32332167,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":40767949,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":39590952,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":39590952,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":23907547,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":23907547,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24436475,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":24436000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52912000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":52912000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":63981000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"NetForeignExchangeLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":781738,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2021-01-01","end":"2021-12-31","val":455046,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":587211,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":801649,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":717042,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":719566,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":552080,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":565163,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":380035,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":380035,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":622795,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":622795,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":718489,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":718000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3475000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":3475000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14153000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"NoncurrentLoansAndReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":146733,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":115248,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":119608,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":119608,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":1928641,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":23100,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":1484941,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":18144,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":18147,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":18147,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":46001,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":46001,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":61989,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":135000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15288000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":15288000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":15844000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"Share":[{"end":"2018-12-31","val":2767400,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4373300,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2019-12-31","val":4373300,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2019-12-31","val":4373300,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4816029,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-12-31","val":4816029,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":4816029,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2020-12-31","val":1926412,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5093283,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":5093283,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":2037313,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3696933,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":1478773,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2022-12-31","val":1478773,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3300083,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3300083,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2624370,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}],"shares":[{"end":"2023-12-31","val":3300000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2624000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3228000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"end":"2020-12-31","val":3230729,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-12-31","val":3230729,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4056833,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":4056833,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":1622732,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3251110,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":1300446,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1416591,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"shares":[{"end":"2025-12-31","val":1427000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-01-11","val":40000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"start":"2020-01-01","end":"2020-12-31","val":8000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"Share":[{"start":"2019-01-01","end":"2019-12-31","val":50000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":8000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":8000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21190,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":21190,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":8476,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1471600,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":588640,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":738669,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":21009,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":130507,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}],"shares":[{"start":"2024-01-01","end":"2024-12-31","val":130000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":978000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2019-01-01","end":"2019-01-11","val":80000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"start":"2019-01-01","end":"2019-01-16","val":50000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2019-09-01","end":"2019-09-16","val":100000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q3I"},{"start":"2019-12-01","end":"2019-12-17","val":1425900,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"start":"2019-01-01","end":"2019-12-31","val":1655900,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-03-01","end":"2020-03-16","val":80000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-03-01","end":"2020-03-16","val":80000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-03-01","end":"2020-03-16","val":80000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q1I"},{"start":"2020-09-01","end":"2020-09-22","val":40000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-09-01","end":"2020-09-22","val":40000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-09-01","end":"2020-09-22","val":40000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q3I"},{"start":"2020-10-01","end":"2020-10-05","val":40000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-10-01","end":"2020-10-05","val":40000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-10-01","end":"2020-10-05","val":40000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2020-12-01","end":"2020-12-15","val":290729,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-12-01","end":"2020-12-15","val":290729,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-12-01","end":"2020-12-15","val":290729,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"start":"2020-01-01","end":"2020-12-31","val":450729,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":450729,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":450729,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-02-01","end":"2021-02-24","val":100000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-02-01","end":"2021-02-24","val":100000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q1I"},{"start":"2021-12-01","end":"2021-12-16","val":391510,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-12-01","end":"2021-12-16","val":391510,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"start":"2021-01-01","end":"2021-12-31","val":491510,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":491510,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":196604,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-12-01","end":"2022-12-15","val":75250,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022Q4I"},{"start":"2022-01-01","end":"2022-12-31","val":75250,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":30100,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2559979,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":2559979,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":92301,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}],"shares":[{"start":"2024-01-01","end":"2024-12-31","val":92000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1654000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2019-12-31","val":47823177,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":54608177,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-12-31","val":54608177,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":62170212,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":62170212,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":79763689,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":31905476,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":68871437,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":68871437,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":168707653,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2018-12-31","val":30923004,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":47823177,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2019-12-31","val":47823177,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2019-12-31","val":47823177,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2019Q4I"},{"end":"2020-07-08","val":119557943,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-07-08","val":119557943,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q2I"},{"end":"2020-07-09","val":47823177,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-07-09","val":47823177,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":54608177,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-12-31","val":54608177,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":54608177,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2020-12-31","val":21843271,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":62170212,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":62170212,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":24868085,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":79763689,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":31905476,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2022-12-31","val":31905476,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":68871437,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":68871437,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":168707653,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":6848173,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8538249,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":6364934,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6364934,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7630537,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":7630537,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":5905021,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7223587,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":5745886,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6421544,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-861523,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-170070,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":457112,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":457112,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":480751,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":480751,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":480751,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-663590,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-663590,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":77070,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":-5000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-861523,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-170070,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1948973,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-1948973,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30385,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":30385,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":30385,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7745772,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":7745772,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4138263,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":77000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-25000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-25000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-1371387,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1489377,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1110273,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-1110273,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1230714,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-1230714,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-1230714,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-594100,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-594100,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-585606,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":103982,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":18000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-402000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-402000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":631000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"OutflowsOfCashFromInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":4957169,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":221674,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":165250,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":165250,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":112950,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":112950,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":112950,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":167450,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":167450,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3045915,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":2520708,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2482307,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1850464,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":1850464,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1581119,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1581119,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":1581119,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":797557,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":797557,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1506650,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1507000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2129000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":210319,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":362355,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":270122,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":270122,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":460671,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":460671,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":460671,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":600002,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":600002,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":444398,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":478000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2358000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2358000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11933000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":231214,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1867984,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1392510,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":74,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-12-01","end":"2019-12-04","val":25299425,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"start":"2019-01-01","end":"2019-12-31","val":44385695,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-09-01","end":"2020-09-14","val":30393408,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q3I"},{"start":"2020-01-01","end":"2020-12-31","val":30393408,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"},{"start":"2023-03-01","end":"2023-03-16","val":35000000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q1I"}],"USD":[{"start":"2020-09-01","end":"2020-09-14","val":23069000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-09-01","end":"2020-09-14","val":23069000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-09-01","end":"2020-09-14","val":23069000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q3I"},{"start":"2020-01-01","end":"2020-12-31","val":23069000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":23069000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-09-01","end":"2021-09-17","val":17301750,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-09-01","end":"2021-09-17","val":17301750,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-09-01","end":"2021-09-17","val":17300000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q3I"},{"start":"2021-01-01","end":"2021-12-31","val":18976371,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":18976371,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":18976371,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-08-01","end":"2022-08-04","val":11000000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-08-01","end":"2022-08-04","val":11000000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q2I"},{"start":"2022-01-01","end":"2022-12-31","val":11898694,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":11898694,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-03-01","end":"2023-03-16","val":25800000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q1I"},{"start":"2023-01-01","end":"2023-12-31","val":25799794,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":25771000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25555000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":23426000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":260296,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":559259,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":416906,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":416906,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":295971,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":295971,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":242269,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":349457,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":315293,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":533494,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":533000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":456000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-21653049,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-27163617,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-20249424,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-20249424,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19807021,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-19807021,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-29016269,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-29016000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9501000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-9501000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2243000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-21653049,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-27163617,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-20249424,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-20249424,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19807021,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-19807021,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-29016269,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-21653049,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-27163617,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-20249424,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-20249424,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-32933645,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19807021,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-19807021,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-29016269,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-29016000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-8765000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-8765000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19063000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-20281662,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-25674240,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-19139151,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-19139151,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-31702931,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-31702931,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-31702931,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19212921,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-19212921,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-28430663,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-28431000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15683000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-16556000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67400000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":767197,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1436077,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2091519,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":1105696,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-01-01","val":1105696,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":1642727,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":1642727,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2631827,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2631827,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":2631827,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2216487,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":2216487,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2198927,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":3024000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46841000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":105119000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":165545000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"ProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":42148700,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":44312159,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":54350139,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":34117769,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":42687825,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":42687825,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"end":"2021-12-31","val":41466250,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":41466250,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":41466250,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":25531111,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":25531111,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2022-12-31","val":25531000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":25492481,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":25492000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":25492000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":54527000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":54527000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":65325000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":877084,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":421228,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":314009,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":314009,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1187311,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1187311,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":1187311,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":66066,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":66066,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":378335,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":378000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2457000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":3330000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":47159000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"RentalIncome":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":90000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":64425,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":48026,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":48026,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":71797,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":71797,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":71797,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":111046,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":111046,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":120032,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"CAD":[{"start":"2020-01-01","end":"2020-12-31","val":93001,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":69328,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":69328,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":156206,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":156206,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":156206,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":202577,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":202577,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":216898,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":133000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ReserveOfSharebasedPayments":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":2721046,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4353229,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6625495,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":3415790,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2019-12-31","val":3415790,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5109676,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":5109676,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2020-12-31","val":3415790,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6399479,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":6399479,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":6399479,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7639768,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":7639768,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8084304,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":-57349821,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-84513438,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":-47089140,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-67338564,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-100272209,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":-100272209,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-120079230,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":-120079230,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-149095499,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":-149095000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-158596000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":-158596000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-160839000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":230034,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":273504,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":203887,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":203887,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":39725,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":39725,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":39725,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":272005,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":272005,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":800699,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":838000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":669000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":669000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2485000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"CAD":[{"end":"2018-12-31","val":1013608,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":947310,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1085584,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2019-12-31","val":729374,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-01-01","val":729374,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":852642,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2020-12-31","val":852642,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020Q4I"},{"end":"2021-12-31","val":759711,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":759711,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":759711,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":824023,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":824023,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":824764,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"SalesAndMarketingExpense":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":783783,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":823281,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":613724,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":613724,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":303034,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":303034,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":303034,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":286777,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":286777,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":401565,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":402000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":516000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":2522281,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2638528,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2072359,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2072359,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1441386,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":1441386,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":1441386,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":858356,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":858356,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1506650,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":1507000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2129000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2129000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":168510,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-12-31","val":132351,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":202577,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":202577,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":216898,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":216898,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":135664,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":10779000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16707000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":14096000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"ShorttermInvestmentsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":8772825,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1791636,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":6754562,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1407191,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11042904,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":11042904,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13257202,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":13257202,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6059793,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":2319140,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2444386,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":1785602,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1919876,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1875298,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":1875298,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1623564,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":1623564,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1056006,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1056000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1615000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":1615000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1344000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":18773,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9110,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":6792,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":6792,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10216,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":10216,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":10216,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-19328,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-19328,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18657,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":86957,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":105421,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":78587,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":78587,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":145053,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":145053,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":145053,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":193084,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":193084,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":340612,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":341000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-26000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":-5846323,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7334177,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-5467344,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":-5467344,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8892084,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":-8892084,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-8892084,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-5347895,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-5347895,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-7834393,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":-7834000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2366000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-2366000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5147000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":1310553,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3346166,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":1009048,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2628158,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2487332,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2487332,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2633911,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":2633911,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3315646,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":4474000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19919000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":19919000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":24073000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToRelatedParties":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":509731,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":816811,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":392463,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":641541,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":693344,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":693344,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":636555,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":636555,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1158454,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1158000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":674000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":709295,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":844877,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":546114,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":663585,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":721556,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":721556,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1074370,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":1074370,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1052167,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1052000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3213000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"TradeAndOtherPayables":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":1310553,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3346166,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":1009048,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2628158,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2487332,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":2487332,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2633911,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":2633911,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3315646,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":4474000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19919000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"TradeAndOtherPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-12-31","val":758430,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2650744,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020Q4I"}],"USD":[{"end":"2020-01-01","val":583946,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2081958,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1531901,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"end":"2021-12-31","val":1531901,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2053426,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":2053426,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2426556,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":2427000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9510000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"CAD":[{"start":"2019-01-01","end":"2019-12-31","val":2909986,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2765702,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2020"}],"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2061723,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":2061723,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2428809,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":2428809,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":1867262,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2432342,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":1727065,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2391983,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":2.38,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2.88,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":2.18,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.37,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":5.93,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1.96,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":4.9,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.9,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}],"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":2.18,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.37,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":7.94,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.82,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4.82,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3.22,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":2.85,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4.18,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":3.23,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.31,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":5.78,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.64,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":1.6,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.98,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}],"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":3.23,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.31,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":1.98,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.24,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2.24,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.02,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2018-12-31","val":2.38,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2.55,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2019-12-31","val":1.96,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2.7,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"end":"2020-12-31","val":2.08,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2020-12-31","val":5.2,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2.11,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2021-12-31","val":5.28,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2.14,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"end":"2022-12-31","val":5.35,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3.06,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}],"USD/shares":[{"end":"2019-12-31","val":1.96,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2.08,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2.11,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5.35,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3.06,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":3.06,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2.38,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":2.38,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1.45,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2019-01-01","end":"2019-12-31","val":33840000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":49844000,"accn":"0001062993-21-002665","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-12"},{"start":"2020-01-01","end":"2020-12-31","val":49844000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":49844000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":57032000,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":57032000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":22813000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":69499000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":27800000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":56355000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":56355077,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":96470784,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":96471000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":169329000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":21847,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":21847,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2689000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2739000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":302470,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":302470,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":467703,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":467703,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":-467703,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":553002,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-553002,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-592396,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-239000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":376153,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":376153,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":376153,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"}]}},"InterestIncomeOnLoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7624,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":7624,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":7624,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3551,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":3551,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":193066,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":193066,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":77226,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}],"shares":[{"start":"2024-01-01","end":"2024-12-31","val":638000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":72000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":376153,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":376153,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":303685,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":530940,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30"},{"start":"2021-01-01","end":"2021-12-31","val":478929,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":478929,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":127884,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":127884,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":120000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-737000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4042000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":1.94,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"},{"start":"2024-01-01","end":"2024-12-31","val":5.38,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.21,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}],"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.94,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":4.85,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":3.37,"accn":"0001062993-22-008982","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-30","frame":"CY2021"}],"CAD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":3.37,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2021"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-502686,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":-502686,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-293204,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":34000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":34000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":969000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":969000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1044000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-1044000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-39673000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":0.5807,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0.5807,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":0.6,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.6,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.526,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":0.0308,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":0.0308,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":0.0308,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.031,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.028,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":34000,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":34000,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":963651,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":964000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1044000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-1044000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-39673000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"InterestExpenseOnDebtInstrumentsIssued":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":358270,"accn":"0001062993-23-007163","fy":2022,"fp":"FY","form":"20-F","filed":"2023-03-17"},{"start":"2022-01-01","end":"2022-12-31","val":358270,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":974664,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":975000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1154000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":6000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":95000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AmountsPayableRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":636555,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1158454,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":1160000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":680000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":100000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":700000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"AmountsReceivableRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":18843,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20643,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"end":"2023-12-31","val":20000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":20000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":77070,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28"},{"start":"2023-01-01","end":"2023-12-31","val":77000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-34000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-34000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":510000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"NetForeignExchangeGain":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":299745,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"NoncurrentFinanceLeaseReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022Q4I"},{"end":"2023-05-04","val":208701,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q1I"},{"end":"2023-12-31","val":164338,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023Q4I"}]}},"OperatingLeaseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10109,"accn":"0001062993-24-007323","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-28","frame":"CY2023"}]}},"AdditionalPaidinCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":8854000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9895000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4119000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4119000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":474000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1046000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2757000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2757000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14892000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1312000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":736000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21306000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":759000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":831000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25000000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24976000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":24976000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":149379000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":551000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":551000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":369000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentFinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":363000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":674000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":674000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1336000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentRawMaterialsAndCurrentProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4645000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":4645000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5432000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1288000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1288000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8800000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6482000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":6482000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3813000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1569000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":1569000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-552000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-552000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12506000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1569000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":-1569000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10937000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1859000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1046000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":898000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1859000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14119000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"DerivativeFinancialAssetsHeldForHedging":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":670000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2392000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2450000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1871000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2739000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"FinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":8815000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52741000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":714000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":714000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":823000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"GainRecognisedInBargainPurchaseTransaction":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":109000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"GainsOnDisposalsOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14181000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":14181000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4278000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4466000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":6907000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9833000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5374000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5374000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":94547000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":119000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":227000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":669000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":58020000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":58020000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":58306000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"InventoriesTotal":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":58020000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":25800000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25555000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":25555000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"Share":[{"start":"2023-01-01","end":"2023-12-31","val":717660,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":637507,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"OtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":182000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":182000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":154000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":733000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":733000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1289000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":420000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9188000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-313000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-560000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-560000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":139000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-85000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-265000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-971000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-16799000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-471000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"OtherNoncurrentNonfinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":960000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":563000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":563000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"ProceedsFromSalesOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21655000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":21655000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"PurchaseOfExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3046000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":873000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30350000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":3.78,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5.38,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":51987000,"accn":"0001062993-25-006332","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":51987000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":50715000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-8765000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19063000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1291000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1965000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-2036000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2532000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForInterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3408000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7074000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":669000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2485000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":7387000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1041000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"AmountIncurredByEntityForProvisionOfKeyManagementPersonnelServicesProvidedBySeparateManagementEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":100000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-7387000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1041000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":3426000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2429000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2611000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":363000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":365000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10937000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"ForeignExchangeGain":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"GainsLossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":109000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-239000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8503000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"InterestExpenseOnOtherFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":810000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1331000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4128000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":669000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1958000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5000000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":538000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":30000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"ReserveOfExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":21775000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21775000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"ReserveOfGainsAndLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-5000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":30350000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":243926000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1706000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15740000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":9510000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14831000,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2025-12-31","val":1.9,"accn":"0001722387-26-000004","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-25","frame":"CY2025Q4I"}]}}}}}