{"cik":1726122,"entityName":"SPROTT PHYSICAL GOLD AND SILVER TRUST","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2017-12-31","val":1,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":214349899,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018Q4I"},{"end":"2019-12-31","val":194827300,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2019Q4I"},{"end":"2020-12-31","val":221708699,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2020Q4I"},{"end":"2021-12-31","val":220737797,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2021Q4I"},{"end":"2022-12-31","val":214949762,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":211073322,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2023Q4I"},{"end":"2024-12-31","val":200517745,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":190937369,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":195868677,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":195868677,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-455535945,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-455536000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1026156000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":-1026156000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":300318000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":300318000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":448000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":448000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-300065000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-300065000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-943687000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":-943687000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4187707000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":707866,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":980858,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-358313,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-358000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1032000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":-1032000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-63000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-63000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":721000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":721000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1011000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1011000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":619000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":619000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":111000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"AdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":159369,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":159369,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":186891,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":187000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":262000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":262000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":174000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":174000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":137000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":137000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":149000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":149000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":163000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":163000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":141000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2808232481,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2808232481,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2960939855,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2960940000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4423405000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":4423405000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4094436000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":4094436000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3999515000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":3999515000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4231929000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":4231929000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5014915000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":5014915000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9067534000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"AuditorsRemuneration":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":123959,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":123959,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":134288,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":134000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":176000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":176000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":127000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":127000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":96000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":96000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":155000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":155000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":145000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":145000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":151000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":179724,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":179724,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1252702,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1253000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1400000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":1400000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":679000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":679000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3404000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":3404000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6904000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":6904000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4415000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":4415000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18819000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":10,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":179724,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":179724,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":179000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1252702,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1253000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2019-12-31","val":1253000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1400000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":1400000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":1400000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2020Q4I"},{"end":"2021-12-31","val":679000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":679000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2021-12-31","val":679000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3404000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":3404000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2022-12-31","val":3404000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6904000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":6904000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2023-12-31","val":6904000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4415000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":4415000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18819000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"CashAndCashEquivalentsRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":7231803,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":7231803,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2017-10-26","end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-10-26","end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4"},{"start":"2018-01-01","end":"2018-12-31","val":-902448,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-902448,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-2163594,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-2163000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":455270000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":455270000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15352000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":15352000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9784000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":9784000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1441000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-1441000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5791000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":-5791000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8937000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":14362530,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":14362530,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23265316,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":23265000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-435219000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":-435219000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5156000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":5156000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10760000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":10760000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25031000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":25031000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25548000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":25548000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35334000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-20512171,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-20512171,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-20028744,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":-20028000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-19904000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":-19904000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-21229000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-21229000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-17819000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-17819000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-20090000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":-20090000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-22246000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":-22246000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-29867000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-256999604,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-256999604,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":419467760,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":419468000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1008043000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":1008043000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-310700000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-310700000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4727000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":4727000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":308536000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":308536000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1016974000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":1016974000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4358847000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2017-10-26","val":0,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-10-26","val":0,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q3I"},{"end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2017-12-31","val":10,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2806717042,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2806717042,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2018-12-31","val":2806717000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2959782729,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2959783000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2019-12-31","val":2959783000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4423280000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":4423280000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2020-12-31","val":4423280000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4094374000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":4094374000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2021-12-31","val":4094374000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3998326000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":3998326000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2022-12-31","val":3998326000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4230135000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":4230135000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2023-12-31","val":4230135000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5012502000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":5012502000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9065010000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2808232481,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":2808232481,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2960939855,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2960940000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4423405000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":4423405000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4094436000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":4094436000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3999515000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":3999515000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4231929000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":4231929000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5014915000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":5014915000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9067534000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"ExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":21654705,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":21654705,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":19670431,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":19670000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":18872000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":18872000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21166000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":21166000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18997000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":18997000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20840000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":20840000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23087000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":23087000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":30083000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-57277,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":767,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":-1000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":1000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-6000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-6000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":4000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":-2000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"GainsLossesRecognisedInProfitOrLossAttributableToChangeInUnrealisedGainsOrLossesForAssetsHeldAtEndOfPeriodFairValueMeasurement":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-195868677,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-195868677,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":455535945,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":455536000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1026156000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":1026156000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-300318000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-300318000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-448000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-448000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":300065000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":300065000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":943687000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":943687000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4187707000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-235344899,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-235344899,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":439138191,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":439138000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1026915000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":1026915000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-289534000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-289534000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23724000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":23724000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":329376000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":329376000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1040061000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":1040061000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4388930000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":16842,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":16842,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"USD":[{"start":"2017-10-26","end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-10-26","end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4"},{"start":"2018-01-01","end":"2018-12-31","val":-7052089,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-7052089,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1072978,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":1074000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":147000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":147000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-721000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-721000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2725000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":2725000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3500000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":3500000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2489000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":-2489000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14404000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"InflowsOfCashFromInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":14362530,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":14362530,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":23265316,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":23265000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5043000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":5043000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7942000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":7942000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10760000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":10760000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25031000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":25031000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25548000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":25548000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35334000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4I"},{"end":"2018-12-31","val":3020725601,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":3020725601,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2733096689,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":2733097000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3191809000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":3191809000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3183333000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":3183333000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3105527000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":3105527000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3051147000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":3051147000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2903070000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":2903070000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2779630000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2017-10-27","end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-10-27","end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4"},{"start":"2020-01-01","end":"2020-12-31","val":458997000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":458997000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18593000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":18593000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14569000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":14569000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2025-01-01","end":"2025-12-31","val":15423000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":11608891,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":11608891,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":11015243,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":11015000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14766000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":14766000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16695000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":16695000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15568000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":15568000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16430000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":16430000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19182000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":19182000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25847000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1515439,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1515439,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1157126,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1157000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019Q4I"},{"end":"2020-12-31","val":125000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":125000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":62000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":62000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1189000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":1189000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1794000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":1794000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2413000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":2413000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2524000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"NetForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":57277,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2018"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2017-10-26","val":1,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q3I"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":151166,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":151166,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":10510,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":10510,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2022-01-01","end":"2022-12-31","val":51000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":51000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":145000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":145000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":319000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":319000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":246000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"OutflowsOfCashFromInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":440262000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":440262000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2786000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2786000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"ParValuePerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2017-10-26","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29","frame":"CY2017Q3I"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":902448,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":902448,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2163594,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":2163000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":534000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":534000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3196000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":3196000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4750000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":4750000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1441000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1441000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5791000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":5791000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6469000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2017-10-26","end":"2017-12-31","val":10,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-10-26","end":"2017-12-31","val":10,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4"},{"start":"2020-01-01","end":"2020-12-31","val":458997000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":458997000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18593000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":18593000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14569000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":14569000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2025-01-01","end":"2025-12-31","val":15423000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":388867,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":388867,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":96353,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":96000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":321000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":321000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":378000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":378000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":56000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":56000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":157000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":157000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":184000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":184000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":176000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-256999604,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":-256999604,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":419467760,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":419468000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1008043000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":1008043000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-310700000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":-310700000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4727000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":4727000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":308536000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":308536000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1016974000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":1016974000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4358847000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"PurchaseOfTreasuryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":473604287,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":473604287,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":266402073,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":266402000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":350000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":350000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":36754000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":36754000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":115309000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":115309000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":76727000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":76727000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":234607000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":234607000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":321745000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"RepairsAndMaintenanceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":22179,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":22179,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":11444,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":11000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":5000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":2000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":2000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":1000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":-214011006,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":-214011006,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":226623856,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":226624000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1234584000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":1234584000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":914188000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":914188000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":895981000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":895981000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1182166000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":1182166000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2112544000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":2112544000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6288500000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"TaxExpenseOtherThanIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":2478354,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":2478354,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":369712,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":370000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1311000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":1311000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1471000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":1471000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1047000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1047000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1510000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":1510000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1219000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":1219000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1625000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1515439,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"end":"2018-12-31","val":1515439,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1157126,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"end":"2019-12-31","val":1157000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019Q4I"},{"end":"2020-12-31","val":125000,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"end":"2020-12-31","val":125000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020Q4I"},{"end":"2021-12-31","val":62000,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"end":"2021-12-31","val":62000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":783000,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":783000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1794000,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"end":"2023-12-31","val":1794000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2413000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":2413000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2524000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2017-10-26","end":"2017-12-31","val":1,"accn":"0001558370-18-002497","fy":2017,"fp":"FY","form":"40-F","filed":"2018-03-29"},{"start":"2017-10-26","end":"2017-12-31","val":1,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29","frame":"CY2017Q4"},{"start":"2018-01-01","end":"2018-12-31","val":231835309,"accn":"0001558370-19-002627","fy":2018,"fp":"FY","form":"40-F","filed":"2019-03-29"},{"start":"2018-01-01","end":"2018-12-31","val":231835309,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":196664619,"accn":"0001558370-20-003392","fy":2019,"fp":"FY","form":"40-F","filed":"2020-03-30"},{"start":"2019-01-01","end":"2019-12-31","val":196664619,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":209428881,"accn":"0001558370-21-003325","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-22"},{"start":"2020-01-01","end":"2020-12-31","val":209428881,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":220847830,"accn":"0001387131-22-003798","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-18"},{"start":"2021-01-01","end":"2021-12-31","val":220847830,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":217714815,"accn":"0001387131-23-003842","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":217714815,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":214594708,"accn":"0001999371-24-003925","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-25"},{"start":"2023-01-01","end":"2023-12-31","val":214594708,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":204700256,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":204700256,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":194561566,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-97000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"start":"2024-01-01","end":"2024-12-31","val":-97000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-141000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025"}]}},"Prepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":97000,"accn":"0001999371-25-002917","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-20"},{"end":"2024-12-31","val":97000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":238000,"accn":"0001999371-26-005824","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-13","frame":"CY2025Q4I"}]}}}}}