{"cik":1756607,"entityName":"EQUINOX GOLD CORP.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2019-12-31","val":113452363,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":242354406,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":301324604,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":307365588,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":318013861,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"},{"end":"2024-12-31","val":455232521,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"},{"end":"2025-12-31","val":785632450,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1480000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1553000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":1553000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":390000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"AcquisitiondateFairValueOfTotalConsiderationTransferred":{"label":null,"description":null,"units":{"USD":[{"end":"2020-03-10","val":764083000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q1I"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2018-01-01","end":"2018-12-31","val":92341128,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":112001484,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":112001484,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":218411971,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":218411971,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":333734701,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":333734701,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":304001631,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":304001631,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":316302864,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":316302864,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":473546710,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":473546710,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":630306219,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-4229000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-36492000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-36492000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20545000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":20545000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20221000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":20221000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-69607000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-69607000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-165697000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-165697000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-72369000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-72369000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-157791000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":3158000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-4200000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4773000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":39129000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":39129000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":151903000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":152185000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":198134000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":198134000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":188837000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":188837000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":216121000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":216121000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":222616000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":222616000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":517516000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":6865000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":17537000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":17537000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":39751000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":39751000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":41551000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":41551000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40352000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":40352000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":60201000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":60201000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":95381000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":95381000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":185678000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":19002000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-38185000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-38185000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-29862000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":-92684000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":90643000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":90643000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-53834000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-53834000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31563000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":31563000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-123289000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-123289000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-113964000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":13283000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":3772000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":2335000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7138000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":7138000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20811000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":20811000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-19854000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-19854000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7620000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7620000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-14116000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-14116000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":290794000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":290794000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":191119000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-3181000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":24273000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":24273000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-20544000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":-20544000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":37410000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":37410000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2661000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1131000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20083000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":20083000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18740000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":18740000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":29922000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":5649000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5123000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":5632000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8140000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":8140000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7327000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":6390000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-685000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":955000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-4818000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":-4818000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2963000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-2963000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12612000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":12612000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9439000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":9439000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21418000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-21418000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21149000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":77000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":484000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":484000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":692000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"AmountsPayableRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":900000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1200000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":1200000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2000000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":2000000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2000000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":2000000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1100000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":1100000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1600000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":1600000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1300000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":1300000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2300000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2018-01-01","end":"2018-12-31","val":0.27,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":0.27,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":741873000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":839350000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":839350000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2671831000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":2673400000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3967361000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":3967361000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3856397000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":3856397000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4350377000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":4350377000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6713595000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":6713595000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10535395000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"BasicAndDilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-0.71,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.16,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-0.16,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"BasicAndDilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":-0.42,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-0.16,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":-0.16,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.95,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":1.95,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.35,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-0.35,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.09,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":0.09,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.85,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":0.85,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.35,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}],"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.85,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":43461000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":214559000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2018-12-31","val":214559000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2018Q4I"},{"end":"2019-12-31","val":264049000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":264049000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":545241000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":545241000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":540682000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":540682000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":828024000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":828024000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":924980000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":924980000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1347831000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":1347831000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1554680000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":62958000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":60822000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2018-12-31","val":60822000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2018Q4I"},{"end":"2019-12-31","val":67716000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":67716000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2019-12-31","val":67716000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":344926000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":344926000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2020-12-31","val":344926000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":305498000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":305498000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":310073000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":200769000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":200769000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":200769000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":191995000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":191995000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":191995000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":239329000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":239329000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":430004000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":268320000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":56996000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":56996000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":190080000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":152665000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1595000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-1595000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":254311000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":254311000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":92498000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":92498000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":792475000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":792475000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-171893000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-240672000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-111293000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-111293000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-129321000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":-131172000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-347567000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-347567000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-419002000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-419002000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-462674000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-462674000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1111719000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-1111719000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-458673000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-23007000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":59722000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":59722000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":216513000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":255778000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":320778000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":320778000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":56473000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":56473000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":358463000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":358463000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":372184000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":372184000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":818345000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":76141000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":231706000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":270971000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":264122000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":264122000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":144293000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":144293000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":527450000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":527450000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":430198000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":430198000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":915103000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":144335000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":12451000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-55252000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":744110000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":744110000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":127591000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":148656000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":148656000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":646024000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1299000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":63993000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":63993000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":77699000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":77699000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1899000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":1899000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8829000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":8829000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":116563000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":116563000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":184171000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1782000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":988000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":501000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8935000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":18154000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":18154000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":21421000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":21421000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":26343000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":26343000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19833000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":19833000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":25263000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":110165000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":131923000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":131923000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":222663000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":222664000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":402566000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":402566000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":271724000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":271724000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":479601000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":479601000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":689091000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":689091000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1261974000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":9776000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":9776000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":13514000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":54704000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":61574000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":61574000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":13333000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":13333000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":26667000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":26667000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":138604000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":138604000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":135592000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":135592000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":181330000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":633000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":607000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":607000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1206000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":468000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7250000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":7250000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":35050000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":35050000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":25163000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":25163000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23515000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":23515000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19235000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":19235000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35498000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":25024000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":135527000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1754000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":1761000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2021-12-31","val":5611000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9379000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":9379000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6399000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":6399000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10103000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":1064000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2020-12-31","val":0,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10576000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":10576000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2339000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":2339000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":8097000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5238000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":5238000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6424000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":1867000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-112000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-112000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-14239000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":-14239000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-45017000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-45017000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-15895000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-15895000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-33351000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-33351000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":255296000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":247992000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14701000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-1867000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":112000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":112000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":14239000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":-14239000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-45017000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-45017000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-15895000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-15895000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-33351000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-33351000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":255296000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":9552000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":10712000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":10712000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":229860000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":229860000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":312198000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":312198000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":260718000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":262022000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":244704000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":244704000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":799972000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":799972000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1411851000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":-7685000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":-8488000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2018-12-31","val":-8488000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-10712000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":-10712000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2019-12-31","val":10712000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-229860000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":229860000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2020-12-31","val":229860000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":319706000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":319706000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":319706000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":260718000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":262022000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":262022000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":244704000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":244704000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":244704000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":797633000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":797633000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1411851000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-2336000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-2336000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-2929000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":2929000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11720000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":11720000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1414000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":1414000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4201000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":38645000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":38645000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":131632000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":692000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1242000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":1242000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1032000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1032000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1072000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":1072000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2104000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":1932000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":808000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2018-01-01","end":"2018-12-31","val":0.686,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.657,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":0.657,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.652,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":0.652,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2018-01-01","end":"2018-12-31","val":0.021,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0.018,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":0.018,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.004,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":0.004,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":-0.16,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.09,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.69,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":1.69,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-0.35,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-0.35,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.09,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":0.09,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.75,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":0.75,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.35,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}],"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.75,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":-0.16,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.09,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"},{"start":"2024-01-01","end":"2024-12-31","val":0.59,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.03,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}],"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.59,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":2015014,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":2015014,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1165033,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":1165033,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":241773,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":241773,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":198626,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":198626,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-6777000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1469000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":1469000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-62000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":-61000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-6469000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-6469000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1086000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-1086000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2939000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":2939000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5606000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-5606000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2896000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":5532000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":36524000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":36524000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":67792000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":68160000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":101078000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":137600000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":141100000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":141100000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":183500000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":183500000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":207100000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":146300000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":268700000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2017-12-31","val":365376000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":409298000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2018-12-31","val":409298000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2018Q4I"},{"end":"2019-12-31","val":403059000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":403059000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2019-12-31","val":403059000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1446955000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":1448523000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2020-12-31","val":1448523000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2585345000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":2585345000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":2584041000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2353084000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":2351780000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":2351780000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2442461000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":2442461000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":2442461000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3397552000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":3397552000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5795307000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":741873000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":839350000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":839350000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2671831000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":2673400000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3967361000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":3967361000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3856397000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":3856397000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4350377000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":4350377000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6713595000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":6713595000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10535395000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":394779000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":403059000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":403059000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1446955000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":1448523000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2585345000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":2585345000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2353084000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":2351780000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2442461000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":2442461000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3397552000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":3397552000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5795307000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ExercisePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":5.45,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5.3,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":5.3,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11.8,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":11.8,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2018-01-01","end":"2018-12-31","val":0,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":12232000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":8754000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":8754000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11840000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":11840000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16253000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":16253000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18423000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":18423000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11690000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":11690000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12493000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":1631000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10884000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":5649000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5017000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":5017000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6751000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":6751000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6082000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":6082000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3295000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":3295000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9120000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":9120000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9796000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":9796000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19025000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":6698000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":17537000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":17537000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":39751000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":39751000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":41551000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":41551000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"end":"2022-12-07","val":100000000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-07","val":100000000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"start":"2022-01-01","end":"2022-12-31","val":40352000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":40352000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":60201000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":60201000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"end":"2024-07-31","val":90000000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q2I"},{"start":"2024-08-01","end":"2024-08-31","val":130500000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q3I"},{"start":"2024-01-01","end":"2024-12-31","val":95381000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":91302000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":179288000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceCostsPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":6410000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":17500000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":17500000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":37415000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4436000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1950000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":1950000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":1819000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":1819000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2816000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":2816000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5611000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":5611000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11689000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":11689000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8062000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":7071000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10946000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":46121000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":47374000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":47374000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":96379000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":97505000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":110225000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":110225000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":380802000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":380801000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":721841000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":721841000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":340356000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":340356000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":371600000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":371600000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":347353000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":347353000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":671628000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":24010000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":35973000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":35973000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":75519000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"FinancialLiabilitiesAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":281720000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":406521000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":407280000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":861135000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":838332000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":859940000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":859940000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1114110000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":1114110000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1259024000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":1259024000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1940362000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":1940362000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2367124000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":931000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":771000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":771000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4500000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"GainLossRecognisedOnMeasurementToFairValueLessCostsToSellOrOnDisposalOfAssetsOrDisposalGroupsConstitutingDiscontinuedOperation":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-24680000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-7834000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":288000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-155000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12050000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":12050000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":152000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":152000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7809000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-7809000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9059000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-9059000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13180000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-4324000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-6075000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":16461000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":19976000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":19976000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":40392000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":40392000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":52590000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":52590000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":46682000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":46682000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":46243000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":46243000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":53010000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":52208000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":104698000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":13283000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"end":"2022-09-30","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q3I"}]}},"IncomeFromContinuingOperationsAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-38741000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-18360000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":2335000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":7138000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":7138000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20811000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":20811000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-19854000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-19854000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7620000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7620000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-14116000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-14116000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":290794000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":273016000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":150228000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":4868000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":4868000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":32788000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":32788000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24934000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":24934000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":22124000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":22124000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13567000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":13567000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19602000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":19602000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":129226000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseInAllowanceAccountForCreditLossesOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-668000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-6074000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-2136000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6894000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":6894000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":277210000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":277210000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-34853000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-34853000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-109304000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-109304000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-8774000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-8774000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":47334000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":47334000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":190675000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":751819000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":751819000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":407768000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":407768000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"}]}},"IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":1064000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":-230458000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":311250000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024"}]}},"IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":355000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"}]}},"IncreaseDecreaseThroughDisposalOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-16504000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-16504000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":5649000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5236000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":5236000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":4825000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":4825000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7973000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":7973000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4469000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":4469000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9665000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":9665000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10297000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":10297000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14978000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":18024000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":16557000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":16557000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":19350000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":42945000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":46262000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":46262000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":208290000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":208290000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":201622000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":201622000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":265105000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":265105000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":412005000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":412005000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":417541000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":417541000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":369759000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"InvestmentAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":7162000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":7162000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":22287000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":22287000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":125313000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":125313000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":150834000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":150834000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29263000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":29263000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"InvestmentsInAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":0,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2018Q4I"},{"end":"2019-12-31","val":7162000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":22287000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":22287000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":125313000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":125313000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":150834000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":150834000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":150834000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29263000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":29263000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":491100000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":505686000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":505686000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1518042000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":1518042000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2006777000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":2006777000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2035974000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":2035974000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2085565000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":2085565000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2798820000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":2798820000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4874712000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"IssueOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10217000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":10217000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":8322000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":8322000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2023-01-01","end":"2023-12-31","val":31688000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":31688000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":74270000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":40000000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":42855000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":59595000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":59595000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7995000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7995000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":41825000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":41825000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":349228000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":349228000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4768000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":4702000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":4702000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":10148000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":10148000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9221000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":9221000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4823000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":4823000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7805000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":6751000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6935000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":6935000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26755000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":2078000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":1940000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":1940000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3385000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":3385000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4985000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":4985000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1268000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1268000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3285000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":3285000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3732000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":3732000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6640000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":2690000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2762000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":2762000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6763000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":6763000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4236000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":4236000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3555000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":3555000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4520000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":3466000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3203000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":3203000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11598000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1349000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":1349000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2019-12-31","val":1349000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2019Q4I"},{"end":"2020-06-30","val":13400000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q2I"},{"end":"2020-12-31","val":18884000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":18884000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2020-12-31","val":18884000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":45097000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":45097000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":45097000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":35500000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":35500000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":35500000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":46728000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":46728000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":46728000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":80366000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":80366000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":98954000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"LegalProceedingsProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":2900000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":4000000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":4000000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":13200000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":13200000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11600000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":11600000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9200000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":9200000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7800000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":7800000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6400000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":6400000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10300000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":332575000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":436291000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":436291000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1224876000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":1224877000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1382016000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":1382016000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1503313000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":1504617000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1907916000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":1907916000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3316043000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":3316043000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4740088000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":159855000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":202475000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":202475000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":531908000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":531908000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":514015000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":514015000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":828024000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":828024000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":786376000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":786376000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1212239000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":1212239000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1373350000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"MaximumExposureToCreditRiskOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":104600000000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":404500000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":14519000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":614282000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":690694000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":690694000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2025807000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":1999178000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2667982000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":2634451000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3011837000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":3011837000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3439540000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":3439540000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5851121000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":5112477000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8497964000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":341000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":218000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":218000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":525000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":525000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":496000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":496000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":81000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"NoncurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":18861000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":56146000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":56146000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":90573000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":90573000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7158000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":7158000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8806000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":8806000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11082000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":11082000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46372000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":46372000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":46710000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentInventories":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":100543000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":141578000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":141578000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":130888000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":130888000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":124265000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":124265000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":148141000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":148141000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":200368000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":200368000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":277102000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":277102000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":368130000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":848000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":848000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":9949000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":9949000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":26943000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":26943000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14079000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":14079000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20385000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":20385000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":60533000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":60533000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":73691000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":14963000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":14678000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":14678000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2004000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":2004000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":20444000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":20444000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14511000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":14511000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":15322000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":15322000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12201000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":12201000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7567000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":3422000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":6522000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8845000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":8845000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":18800000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":18800000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13394000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":13394000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8587000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":8587000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NotionalAmount":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":103300000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2022-12-31","val":1500000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2017-12-31","val":2635747,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":2776302,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2018-12-31","val":2776302,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2018Q4I"},{"end":"2019-12-31","val":2675113,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":2675113,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2019-12-31","val":2675113,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2919070,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":2919070,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2020-12-31","val":2919070,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3583443,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":3583443,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":3583443,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1855643,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":1855643,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":1855643,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1097150,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":1097150,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":1097150,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":422128,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":422128,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7799608,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2019-12-31","val":2140771,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":2621579,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3507793,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1855643,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1097150,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2018-01-01","end":"2018-12-31","val":158520,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":240895,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":240895,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5559803,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":5559803,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1833661,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":1833661,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1502063,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1502063,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":360331,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":360331,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":636024,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":636024,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2258949,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2018-01-01","end":"2018-12-31","val":543052,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":359210,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":359210,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":156200,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":156200,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2025-01-01","end":"2025-12-31","val":9882760,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":19028000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":159198000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":159198000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":422261000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":423291000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":654804000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":654804000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":680054000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":680054000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":764232000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":764232000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":989586000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":596921000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":834589000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherAdjustmentsToReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":4507000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1717000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":11229000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2451000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":6848000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3608000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":3719000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-11206000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-17830000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16272000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":16600000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5743000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":7866000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36575000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":6681000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":35730000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":33816000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":33549000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":33549000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":40033000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":40033000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":37285000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":2141000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6529000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":6529000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10608000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherCurrentNonfinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":396000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":3145000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":3145000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":14794000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":14795000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":22339000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":22339000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30017000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":30017000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":46048000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":46048000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":52158000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":52158000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":82663000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":691000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":240000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":3446000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":960000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":9483000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1344000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-1344000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3024000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-3024000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-8490000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-5718000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-13452000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-10996000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":313000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":6633000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":870000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-14500000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5691000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":-5691000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-10323000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-10323000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1211000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":3570000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6654000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-6654000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3727000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-3727000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5689000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":10596000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5150000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":5150000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32769000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":32769000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":50514000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":50514000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":38527000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":38527000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":71535000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":71535000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":171477000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":171477000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":251286000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherNoncurrentNonfinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":9092000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":15582000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":15582000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":13474000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":13474000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":25613000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":25613000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":47317000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":47317000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":46253000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":46253000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":73135000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":73135000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":278812000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherNoncurrentNonfinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":10596000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5150000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":5150000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":32769000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":32769000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":50514000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":50514000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":38527000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":38527000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":71535000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":71535000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":171477000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":171477000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":251286000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":685000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":460000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":460000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3195000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":9624000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3386000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":1451000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2745000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":2745000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9566000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":9566000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19009000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":19009000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16958000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherReserves":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":15402000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":27959000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":27959000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":38779000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":38779000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":47038000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":47038000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":41620000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":41620000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":79077000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":79077000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":74100000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":74100000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":93081000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherTradingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-9631000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":178000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-13744000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7861000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":438000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6667000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":6667000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24309000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":24309000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23849000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":23849000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":34720000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":34720000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":29494000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":29494000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":39887000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PortionOfConsiderationPaidReceivedConsistingOfCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":0,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6500000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":192000000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":189661000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":189661000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":518958000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":379680000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":299800000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":299800000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":253667000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":253667000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":560000000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":560000000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":85000000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromContributionsOfNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":3446000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":678000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":171530000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":171530000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":17655000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":17655000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11488000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":11488000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3465000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":3465000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2456000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024"}]}},"ProceedsFromIssueOfOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":87042000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":39938000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"CAD":[{"end":"2019-05-16","val":10000000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q2I"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":784000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":6500000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":6500000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":90478000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":90478000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":55604000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":53245000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":83232000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":10005000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12329000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":12329000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":37473000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":2390000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3672000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":3672000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12814000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":12814000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15696000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":15696000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13974000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":13974000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10846000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":10846000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12972000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":12660000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25830000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-66896000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-20324000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-20324000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20720000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":22288000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":554889000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":554889000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-106027000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-106027000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28884000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":28884000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":339287000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":339287000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":221471000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-1362000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1964000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-1964000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-20324000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20720000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-20324000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":19644000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":21212000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":563526000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":563526000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-106027000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-106027000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28884000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":28884000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":357481000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":357481000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-65534000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-18360000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-18360000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20720000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-37070000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-13186000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":-13186000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":41531000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":43099000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":535035000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":535035000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-98407000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-98407000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14768000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":14768000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":630081000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":533310000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":131367000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-39405000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-20324000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019"},{"start":"2024-01-01","end":"2024-12-31","val":260294000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-18861000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossFromContinuingOperationsAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-664000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":-1964000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019"}]}},"ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1076000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"},{"start":"2024-01-01","end":"2024-12-31","val":278488000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"ProfitLossFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-27491000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2024-01-01","end":"2024-12-31","val":78993000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":240332000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":-35046000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":55124000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":55124000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":171387000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":172956000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":146473000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":146473000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10392000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":10392000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":49620000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":49620000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":237964000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":151704000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":432339000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":316911000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":497944000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":497944000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1843404000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":1858723000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2497919000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":2497919000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2840499000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"}]}},"ProportionOfOwnershipInterestInJointOperation":{"label":null,"description":null,"units":{"pure":[{"end":"2020-12-16","val":0.5,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"PurchaseOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":12480000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":40860000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3343000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":3343000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":102970000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":97577000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":97577000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":172902000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":174753000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":344224000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":344224000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":557074000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":557074000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":523298000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":523298000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":412073000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":412073000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":692346000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RawMaterialsAndConsumablesUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":11541000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":86407000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":86407000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":153038000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":153173000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":264359000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":241509000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":293485000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":293485000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":341411000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":341411000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":343557000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":236496000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":336083000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ReceivablesDueFromAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":12000000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12000000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"RepairsAndMaintenanceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":3783000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":20195000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":20195000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":37876000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":37908000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":60457000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":50260000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":52614000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":52614000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":70237000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":70237000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":81135000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":46593000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":78376000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":136888000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":546274000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":546274000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30983000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":30983000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13333000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":13333000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":293000000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":293000000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":81482000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RepaymentsOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":817000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":136888000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019"}]}},"RestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":15596000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":15285000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":-111723000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":-130586000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":-130586000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-109866000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":-108298000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":446591000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":446591000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":327566000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":326262000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":348549000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":348549000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":613659000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":613659000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":819998000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":30159000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":281697000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":281697000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":842507000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":845388000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1082286000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":1082286000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":952196000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":952196000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1088191000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":1088191000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1514120000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":912840000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1817195000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":281697000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":842507000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":845388000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1082286000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":1082286000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":952196000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":952196000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1088191000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":1088191000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1514120000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":912840000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1817195000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1121000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2019Q4I"},{"end":"2020-06-30","val":13400000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q2I"},{"end":"2020-12-31","val":16969000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2020-12-31","val":16969000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":52707000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":52707000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":52707000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":49600000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":49600000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":49600000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":69038000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":69038000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":69038000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":121669000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":121669000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":113664000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":799000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":9451000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":9451000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":23312000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":23312000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":28618000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":28615000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":21428000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":21428000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29681000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":29681000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33106000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":15644000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":39879000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2018-10-12","val":2000000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q3I"},{"start":"2018-01-01","end":"2018-12-31","val":2467000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2020-01-01","end":"2020-12-31","val":62000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":62000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":97000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":97000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":776000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":776000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2022-11-21","end":"2022-12-31","val":800000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"start":"2023-01-01","end":"2023-12-31","val":1056000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":1056000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13666000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":13666000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":353000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-881000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-5388000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":735000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-6178000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-6178000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-17465000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-17465000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":702000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024"}]}},"TangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":171709000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":13750000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":13750000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":13750000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":3250000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":3000000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":3000000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":24003000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":21227000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":45057000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":45057000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":99197000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":99197000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":136678000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":109297000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":122508000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":122508000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":112767000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":112767000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":128456000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":128456000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":104541000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":27390000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":55872000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":55872000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":50260000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":50260000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":76103000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":76103000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":82307000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":82307000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":70035000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":70035000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":65468000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17172000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":17172000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14207000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":14207000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8180000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":8180000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9916000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":9916000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3943000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":3943000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7146000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"UndrawnBorrowingFacilities":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":10000000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":29700000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2019Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":5276000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":12181000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":12181000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":29076000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":18991000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":24621000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":24621000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":36670000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":36670000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":55251000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":55251000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":41808000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":41808000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":36685000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":5547000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":6904000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":6904000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":12497000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":12497000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":19761000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":19761000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18371000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":18371000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18380000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":18380000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19237000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":18953000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":46575000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":3.1,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":2.85,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":2.85,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7.38,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":7.38,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5.77,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":5.77,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7.82,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7.82,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.12,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":5.12,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5.23,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":5.23,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3.9,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2018-01-01","end":"2018-12-31","val":5.45,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018"},{"start":"2019-01-01","end":"2019-12-31","val":5.3,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"start":"2019-01-01","end":"2019-12-31","val":5.3,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":11.8,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":11.8,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2025-01-01","end":"2025-12-31","val":4.04,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}],"USD/shares":[{"start":"2022-11-21","end":"2022-12-31","val":3.5,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-11-21","end":"2022-12-31","val":3.5,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"start":"2023-01-01","end":"2023-01-31","val":3.88,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":4.48,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2023-12-01","end":"2023-12-31","val":5.01,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"},{"end":"2024-04-26","val":5.3,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-04-26","val":5.3,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q1I"},{"start":"2024-01-01","end":"2024-12-31","val":4.61,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":4.61,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2017-12-31","val":7,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2017Q4I"},{"end":"2018-12-31","val":6.35,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2018-12-31","val":6.35,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5.99,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":5.99,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2019-12-31","val":5.99,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7.09,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"end":"2020-12-31","val":7.09,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2020-12-31","val":5.99,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7.14,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":7.14,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":7.14,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6.42,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":6.42,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":6.42,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5.64,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":5.64,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":5.64,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6.31,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":6.31,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3.99,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS16":{"label":null,"description":null,"units":{"pure":[{"end":"2019-01-01","val":0.065,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2019-01-01","end":"2019-12-31","val":112001484,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":212487729,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24"},{"start":"2020-01-01","end":"2020-12-31","val":212487729,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":284932357,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":284932357,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":304001631,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":304001631,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":312765516,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":312765516,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":400109698,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":400109698,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":630306219,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":5475000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14","frame":"CY2018Q4I"},{"end":"2019-12-31","val":6366000,"accn":"0001193125-20-141940","fy":2019,"fp":"FY","form":"40-F","filed":"2020-05-14"},{"end":"2019-12-31","val":6366000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2019Q4I"},{"end":"2020-12-31","val":14988000,"accn":"0001193125-21-092795","fy":2020,"fp":"FY","form":"40-F","filed":"2021-03-24","frame":"CY2020Q4I"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":84939000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":84939000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-52076000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":-52076000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-70730000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":-70730000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-89027000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":-89027000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7516000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-06-01","end":"2020-06-30","val":13400000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q2I"},{"start":"2020-01-01","end":"2020-12-31","val":13668000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-02-01","end":"2021-02-28","val":39800000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-02-01","end":"2021-02-28","val":39800000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q1I"},{"start":"2021-01-01","end":"2021-12-31","val":51644000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":51644000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12599000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":12599000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":44529000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":44529000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":59799000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":59799000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":48386000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1679000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-81970000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-81970000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12232000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":12232000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":328000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4575000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":4575000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":22649000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":22288000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":639828000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":639828000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-256040000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-256040000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3633000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":3633000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":246813000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":246813000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":302882000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":555205000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":851696000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":851696000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":867226000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":867226000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":979207000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":979207000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1210073000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":706717000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1174283000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CurrentFinancialAssetsAvailableforsale":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":988000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2019Q4I"},{"end":"2020-12-31","val":3120000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2020-12-31","val":3120000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2020Q4I"},{"end":"2021-12-31","val":240530000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":240530000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2021-12-31","val":240530000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2021Q4I"},{"end":"2022-12-31","val":36867000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":36867000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":92666000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":131914000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":196892000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":196892000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":187172000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":187172000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":214975000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":214975000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":220487000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":109796000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":339694000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":8524000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15906000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":15906000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15706000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":15706000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25091000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":24631000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21555000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":21555000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":32157000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":124234000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":124234000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":36218000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":36218000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17700000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":17700000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":154566000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":84857000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":84857000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10705000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":10705000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19911000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":19911000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":162935000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":162935000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":230881000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":44458210,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":44458210,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":67925780,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":67925780,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"GainRecognisedInBargainPurchaseTransaction":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":81432000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":81432000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"}]}},"GainsLossesOnAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1618000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":101218000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":101218000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-135191000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-135191000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-44611000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"GainsLossesOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1345000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-1345000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-31335000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-31335000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":21200000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":21200000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-84417000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-84417000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"GainsLossesRecognisedWhenControlInSubsidiaryIsLost":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":50300000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":290183000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":230590000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":230590000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":84970000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":84970000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":108984000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":108984000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":304047000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":206123000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":642912000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12932000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":12932000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-25009000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-25009000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4313000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":4313000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15031000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-15031000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12511000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxRelatingToInvestmentsInEquityInstrumentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":13860000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":13860000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-17149000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-17149000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":92000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":92000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12511000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":15193000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-56656000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-56656000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":87820000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":87820000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":168987000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":168987000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":58014000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":58014000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":96758000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1439000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2115000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":2115000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1907000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1907000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3825000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":3825000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4868000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":4868000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8484000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestIncomeOnDebtInstrumentsHeld":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":36658000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30711000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":30711000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":42447000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":26536000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22112000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":22112000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":33590000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":33590000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":64824000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":65857000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":112647000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":112647000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":132580000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":176000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2571000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":2571000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1751000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":1751000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1707000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":18100000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":18100000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":52900000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":52900000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27500000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":27500000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19200000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":19200000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24800000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":85745000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":85745000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"}]}},"LossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1679000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12414000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021"}]}},"MaximumExposureToCreditRisk":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":404500000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":354600000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":354600000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":264500000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":264500000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":235500000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":235500000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":279700000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":279700000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":480900000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"MiscellaneousOtherOperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":105387000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":67864000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":67864000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":56155000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":56155000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47674000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":47674000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":53590000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":52788000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":199689000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NetAssetsLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":-151446000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":282419000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":282419000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":65199000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":65199000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":116151000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":116151000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-95301000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":-95301000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-40159000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":207538000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":207538000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"}]}},"NoncurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2294000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":2294000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2294000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":2294000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":32317000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"NoncurrentReceivablesFromSaleOfProperties":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3907000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10321000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":10321000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":20965000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":20965000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":84939000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":84939000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-150013000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-150013000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-25251000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-25251000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-92474000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-92474000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":81411000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherComprehensiveIncomeBeforeTaxGainsLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":100144000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":100144000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-134226000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-134226000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-46359000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-46359000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-39961000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-39961000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":92648000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3045000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3935000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":3935000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4733000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":4733000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7163000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":7163000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3056000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":3137000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3935000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ParValuePerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2021-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":10622000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021"}]}},"ProceedsFromIssueOfBondsNotesAndDebentures":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":139278000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":42793000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":59498000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":59498000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7219000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7219000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":40769000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":40769000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":335562000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":335562000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PurchaseOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":514000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":228000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7421000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7421000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8927000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"ReclassificationIntoAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":135964000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":135964000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":119870000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-5388000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":735000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":735000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-6178000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-6178000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-17465000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-17465000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":702000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-31941000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":-31941000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5213000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":5213000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-20276000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":-20276000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25294000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":29271000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2044000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":55872000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020Q4I"},{"end":"2021-12-31","val":50260000,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"end":"2021-12-31","val":50260000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":76103000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":76103000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":82307000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":82307000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":70035000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":70035000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":65468000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2021-12-31","val":7.04,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6.42,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5.64,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsInSharebasedPaymentArrangementExercisedDuringPeriodAtDateOfExercise2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":13.36,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10.87,"accn":"0001628280-22-007230","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-25"},{"start":"2021-01-01","end":"2021-12-31","val":10.87,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9.92,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":9.92,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6.06,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3792000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":75201000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":103520000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":103520000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":117922000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":117922000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":112574000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":112574000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":189628000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentFinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1100000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":1100000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3900000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":3900000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16000000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse":{"label":null,"description":null,"units":{"pure":[{"end":"2022-10-19","val":0.075,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-10-19","val":0.075,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q3I"}]}},"EffectiveInterestRateOfFinancialAssetsReclassifiedOutOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":0.0375,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0.0375,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"}]}},"ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":9413000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7973000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":7973000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8190000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":8190000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10659000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":3787000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22402000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":24203000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":48122000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":48122000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":56149000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":31092000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":37922000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":35176000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7510000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinancialAssetsWithContractualCashFlowsModifiedDuringReportingPeriodWhileLossAllowanceMeasuredAtLifetimeExpectedCreditLossesModificationGainLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2022"}]}},"FinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":9600000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":9600000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":31100000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":31100000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":101900000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"GainsLossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-12414000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-13733000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-13733000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-328000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"IncreaseDecreaseInNumberOfOrdinarySharesIssued":{"label":null,"description":null,"units":{"shares":[{"start":"2022-11-21","end":"2022-12-31","val":2281402,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-11-21","end":"2022-12-31","val":2300000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"start":"2023-01-01","end":"2023-01-31","val":4300000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":9300000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2023-12-01","end":"2023-12-31","val":5000000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"},{"end":"2024-04-26","val":56400000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-04-26","val":56400000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q1I"},{"end":"2024-05-13","val":42000000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-05-13","val":42000000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31"},{"start":"2024-01-01","end":"2024-12-31","val":10900000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":10900000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":302800000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughLossOfControlOfSubsidiaryDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-18084000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":-18084000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-6157000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersFromConstructionInProgressPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-09-01","end":"2022-09-30","val":123500000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-09-01","end":"2022-09-30","val":123500000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q3I"}]}},"NoncurrentFinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":8500000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":8500000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":27200000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":27200000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":85900000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q4I"}]}},"ProceedsFromDisposalOfExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23290000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":23290000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":92021000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":92021000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":53359000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"ReceivablesFromSaleOfProperties":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":1935000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15341000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"end":"2022-12-31","val":15341000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023Q4I"}]}},"ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1601000,"accn":"0001628280-23-004933","fy":2022,"fp":"FY","form":"40-F","filed":"2023-02-24"},{"start":"2022-01-01","end":"2022-12-31","val":1601000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-31904000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":-31904000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2022-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":234133000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":234133000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":234133000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":383052000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":383052000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":292727000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":39598000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":39598000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":116334000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":116334000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":127597000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1304000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2023"}]}},"DecreaseThroughPerformanceObligationBeingSatisfiedContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1891000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":1891000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14342000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":14342000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":158063000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NoncurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":194535000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":194535000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":266718000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":266718000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":165130000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ProceedsFromSalesOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22846000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"start":"2023-01-01","end":"2023-12-31","val":22846000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024"}]}},"PropertyPlantAndEquipmentIncludingRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":2840499000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3225213000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":3225213000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5564713000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":5564713000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7910329000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":239808000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23","frame":"CY2022Q4I"},{"end":"2023-12-31","val":246522000,"accn":"0001628280-24-006487","fy":2023,"fp":"FY","form":"40-F","filed":"2024-02-23"},{"end":"2023-12-31","val":246522000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":268444000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":258341000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":302420000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AcquisitionsThroughBusinessCombinationsRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21509000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024"}]}},"CurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":36867000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":92666000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2023-12-31","val":92666000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6142000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":6142000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":162683000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":35144000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":44529000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":44529000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26352000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncomeRelatedToPillarTwoIncomeTaxes":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1100000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":1100000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DescriptionOfEffectiveInterestRateDeterminedOnDateOfReclassification":{"label":null,"description":null,"units":{"pure":[{"end":"2024-08-31","val":0.0375,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024Q3I"}]}},"DisposalsRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-460000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7122000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":7122000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25365000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"GainLossRecognisedAsResultOfRemeasuringToFairValueEquityInterestInAcquireeHeldByAcquirerBeforeBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":579816000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":579816000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":53359000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":48191000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"start":"2024-01-01","end":"2024-12-31","val":48191000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3023000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PurchaseOfFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":8927000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2024"}]}},"ReserveOfGainsAndLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":-57600000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-23400000,"accn":"0001628280-25-013606","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-19"},{"end":"2024-12-31","val":-23400000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":71800000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.65,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.03,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.2,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}],"USD/shares":[{"start":"2025-01-01","end":"2025-12-31","val":0.38,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-6557000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-10940000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-107726000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-141085000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":222244000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":421285000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":928332000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":230675000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":10103000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":153118000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DecreaseThroughClassifiedAsHeldForSaleRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15478000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DilutedEarningsLossPerShareFromDiscontinuedOperations":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":0.17,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationTerminationBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8517000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1274000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":52158000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":82663000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":78993000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"}]}},"WritedownsReversalsOfInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-15400000,"accn":"0001628280-26-022120","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}}}}}