{"cik":"0001812477","entityName":"Keel Infrastructure Corp.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2021-12-31","val":194805893,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":224200000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":334153000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":334153000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"},{"end":"2024-12-31","val":479332885,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"},{"end":"2026-03-27","val":602851137,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2026Q1I"},{"end":"2026-05-08","val":603828651,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11"}]}},"EntityPublicFloat":{"label":"Entity Public Float","description":"The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.","units":{"USD":[{"end":"2025-06-30","val":406181039,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q2I"}]}}},"ifrs-full":{"AccumulatedChangesInFairValueOfFinancialLiabilityAttributableToChangesInCreditRiskOfLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":255000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1162000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":18000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":215000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":215000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":215000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":44000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":44000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":44000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"AcquisitiondateFairValueOfTotalConsiderationTransferred":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":26676000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-11-09","val":26676000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q3I"},{"end":"2023-07-05","val":1964000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-07-05","val":1964000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-07-05","val":1964000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q2I"},{"end":"2023-07-14","val":450000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-07-14","val":450000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-07-14","val":450000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"}],"CAD":[{"end":"2023-07-05","val":2603,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-07-05","val":2603,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-07-05","val":2603000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q2I"}]}},"ActuarialAssumptionOfDiscountRates":{"label":null,"description":null,"units":{"pure":[{"end":"2021-12-31","val":0.183,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":17569000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":29300000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":29300000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":29300000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17979000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":17979000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":17979000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":73749000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":62000000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1800000000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2034000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":2034000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":2034000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":84915250,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":169392265,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":169392000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":207776000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":207776000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":207776081,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":262237000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":262237117,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":262237117,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":414669947,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":177000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-693000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":68000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":68000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-68000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":252000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-252000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-252000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":748000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-34000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-379000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":-117000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-475000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInOtherAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":898000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-4703000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-5082000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4563000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-138985000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-141306000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":5000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":64000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":64000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":429000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":429000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":429000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-13000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-13000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-13000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-545000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":8842000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":8842000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-17412000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-138000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-693000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":177000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":4000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-4000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1371000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1371000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":1371000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":805000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":11486000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24476000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":24476000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":72420000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":72420000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":72420000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":84785000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":84785000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":84785000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":140967000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4861000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":4861000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2166000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9386000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21003000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17724000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":17724000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12136000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":12136000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":13923000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1738000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1860000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-1860000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1277000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-1277000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1778000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-1778000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-1778000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-336000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1800000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1800000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3628000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":109000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9244000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":9244000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":94000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":94000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":94000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-315000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-315000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-315000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15827000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":289000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":289000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":150810000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2201000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22585000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":22585000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":21788000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":21788000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":21788000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13949000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdvertisingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":38000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":174000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":174000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":333000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":333000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-333000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":491000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-491000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-491000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-721000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":51704000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":542587000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":542587000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":542587000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":343098000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":343098000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":343098000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":378725000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":378725000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":378725000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":667616000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":7200000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":-0.19,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.14,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":0.14,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1.15,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-0.85,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-0.85,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.4,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-0.42,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-0.42,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.13,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":-0.19,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.14,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2019-03-15","val":0.1,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2019Q1I"}]}},"Buildings":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":755000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q3I"},{"end":"2022-05-31","val":7000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q2I"},{"end":"2024-12-31","val":1576000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"Cash":{"label":null,"description":null,"units":{"ARS":[{"end":"2021-12-31","val":952000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"CAD":[{"end":"2020-12-31","val":2670000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3475000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"USD":[{"end":"2021-12-31","val":125595000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30887000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":30887000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":30887000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84038000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":84038000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":2159000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2019Q4I"},{"end":"2020-12-31","val":5947000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":5947000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2020Q4I"},{"end":"2021-12-31","val":125595000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":125595000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2021-12-31","val":125595000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2021-12-31","val":125595000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2021Q4I"},{"end":"2022-01-01","val":125595000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":30887000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":30887000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":30887000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2022-12-31","val":30887000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84038000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":84038000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":84038000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":59542000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":185000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":371986000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":371986000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24010000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":24010000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":24010000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":87878000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":87878000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":87878000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":294462000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-3605000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-215147000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-208998000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-155011000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-155011000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":3663000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-58343000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":70966000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":70966000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-178387000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":7223000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-37170000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-43319000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":36250000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":36250000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-122424000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23598000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-105711000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-105711000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-140562000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3243000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15390000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":15390000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3978000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-3978000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-3978000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1235000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1235000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":23000000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":23000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"CashOnHand":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":23000000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q3I"}]}},"CashTransferred":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":23000000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-11-09","val":23000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q3I"},{"end":"2022-12-31","val":3279000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":3279000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-07-05","val":610000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-07-05","val":610000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q2I"}],"CAD":[{"end":"2023-07-05","val":814,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-07-05","val":814,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q2I"}]}},"ContractAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":1860000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"ContractualCapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17092000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"}]}},"ContractualServiceMargin":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":2000000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-11-09","val":2000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q3I"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":31830000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":58371000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":58371000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":131910000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":131910000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":131910000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":167868000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":167868000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":167868000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":225240000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":9168000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":287127000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":287127000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":287127000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":69088000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":69088000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":69088000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":129984000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":129984000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":129984000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":213709000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":60002000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":60002000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1449000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2022-12-31","val":12142000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1281000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1281000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":1281000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3418000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3626000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4346000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":4346000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":4346000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":3649000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":3649000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":3649000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2857000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2857000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":2857000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2089000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":28477000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":101178000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":101178000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":164753000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":67244000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":67413000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":67413000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":69154000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":69154000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":69154000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":36270000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17171000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10257000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":5000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4093000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":4093000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":203000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3202000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":3202000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12921000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"CurrentTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":20507000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":11299000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":12358000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-9030000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-9030000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":9030000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2679000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-2679000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-2679000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-498000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":310000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12358000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":11665000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-8962000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-8962000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":8962000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2931000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-2931000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-2931000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":250000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":316000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12093000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":12093000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":12093000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1110000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1110000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":1110000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"}]}},"CurrentValueAddedTaxPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2059000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11777000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"CurrentWarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":4668000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":3896000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":3896000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":3896000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":8665000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":8665000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-8446000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":8446000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-8446000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4703000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-4703000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-4703000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14845000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4287000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":4287000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3895000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-3895000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-3895000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":8451000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":8451000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":8451000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2024-12-31","val":65000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"ARS":[{"end":"2021-12-31","val":665000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"CAD":[{"end":"2020-12-31","val":-5091000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-23906000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"USD":[{"end":"2021-12-31","val":3896,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":20507000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-17412000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":-17412000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":17412000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-401000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":401000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"DefinedBenefitObligationAtPresentValue":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":319000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1979000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1979000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1816000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1816000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":1816000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2106000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":11486000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":24476000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":24476000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":72420000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":72420000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":72420000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":84785000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":84785000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":84785000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":149727000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":5878000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8682000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":8682000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11354000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":11354000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":11354000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1553000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1553000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":3197000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3124000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"DerivativeFinancialAssetsHeldForTrading":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":1211000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1211000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":1211000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1220000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":1220000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1220000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1388000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1388000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":1388000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5923000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2021-03-01","end":"2021-03-31","val":1.35,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q1I"},{"start":"2021-06-01","end":"2021-06-02","val":1.39,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-29","val":1.39,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q2I"},{"start":"2021-11-01","end":"2021-11-19","val":1.41,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-12-01","end":"2021-12-08","val":1.4,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-12-01","end":"2021-12-24","val":1.39,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"start":"2022-03-01","end":"2022-03-31","val":1.05,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q1I"},{"start":"2022-05-01","end":"2022-05-19","val":1.06,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-06-01","end":"2022-06-30","val":1.02,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q2I"},{"start":"2022-11-01","end":"2022-11-16","val":1.03,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-12-01","end":"2022-12-27","val":1.02,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2021-03-01","end":"2021-03-31","val":0.0025,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q1I"},{"start":"2021-06-01","end":"2021-06-02","val":0.003,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-29","val":0.0047,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q2I"},{"start":"2021-11-01","end":"2021-11-19","val":0.0086,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-12-01","end":"2021-12-08","val":0.0099,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-12-01","end":"2021-12-24","val":0.0097,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"start":"2022-03-01","end":"2022-03-31","val":0.0249,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q1I"},{"start":"2022-05-01","end":"2022-05-19","val":0.0278,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-06-01","end":"2022-06-30","val":0.0299,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q2I"},{"start":"2022-11-01","end":"2022-11-16","val":0.0413,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-12-01","end":"2022-12-27","val":0.0417,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":-0.19,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.13,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":0.13,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1.15,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-0.85,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-0.85,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.4,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-0.42,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-0.42,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.13,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":-0.19,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.13,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"DirectorsRemunerationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":31000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":19000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"end":"2022-12-31","val":1522000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1522000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"start":"2023-01-01","end":"2023-12-31","val":112000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"end":"2023-12-31","val":112000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":112000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"},{"start":"2024-01-01","end":"2024-12-31","val":124000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-15000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-21000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-21000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":43000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":43000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":43000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":18000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":18000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"EnergyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":18299000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30195000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":30195000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":56415000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":56415000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":56415000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":78942000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":78942000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":78942000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":97209000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":28088000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2019Q4I"},{"end":"2020-12-31","val":15447000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":15447000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2020Q4I"},{"end":"2021-12-31","val":422582000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":422582000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2021-12-31","val":359007000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2021-12-31","val":359007000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2021Q4I"},{"end":"2022-01-01","val":359007000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":255567000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":255398000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":255398000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2022-12-31","val":255398000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":294762000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":294762000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":294762000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":607995000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":51704000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":542587000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":542587000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":542587000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":343098000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":343098000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":343098000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":378725000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":378725000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":378725000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":667616000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"ExercisePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-03-01","end":"2021-03-31","val":6.39,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q1I"},{"start":"2021-06-01","end":"2021-06-02","val":5.45,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-29","val":5.01,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q2I"},{"start":"2021-11-01","end":"2021-11-19","val":9.81,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-12-01","end":"2021-12-08","val":8.13,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-12-01","end":"2021-12-24","val":7.41,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":0.4,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2201000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22585000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":22585000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":21788000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":21788000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":21788000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13949000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"FairValueOfPropertyPlantAndEquipmentMateriallyDifferentFromCarryingAmount":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":780000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9386000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":21003000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":70000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-70000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"GainLossArisingFromDerecognitionOfFinancialAssetsMeasuredAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":88000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-289000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-289000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-150810000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-150810000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-150810000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-973000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2641000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":2641000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":48000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":48000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":48000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17819000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"GainsLossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1442000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":848000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":848000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1277000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-1277000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-1277000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1778000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-1778000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-1778000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-336000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":238000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":647000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":647000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2945000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12580000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":12580000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":8250000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":43238000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":43238000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":51506000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":51506000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":51506000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":39292000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":39292000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":39292000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":71240000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":16955000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":16955000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":16955000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"}]}},"GoodwillRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":16955000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q3I"},{"end":"2022-05-31","val":17900000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q2I"}]}},"GrossLeaseLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":5957000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9678000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"USD":[{"end":"2022-12-31","val":21690000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20526000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":20526000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31992000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2873000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":111120000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":111120000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10518000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":10518000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":10518000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21502000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-21502000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-21502000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-32359000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IdentifiableAssetsAcquiredLiabilitiesAssumed":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":9721000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q3I"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":16465000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2018"},{"start":"2022-10-01","end":"2022-12-31","val":4597000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4"},{"start":"2023-01-01","end":"2023-06-30","val":3000000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":3000000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1800000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1800000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3628000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":172000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20507000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":20507000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-17412000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-17412000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-17412000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-401000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-401000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-401000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14290000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IncomeTaxRelatingToFinanceIncomeExpensesFromReinsuranceContractsHeldOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":12996000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3788000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":119648000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":119669000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-94751000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"IncreaseDecreaseInDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":8451000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"IncreaseThroughAdjustmentsArisingFromPassageOfTimeContingentLiabilitiesRecognisedInBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":3907,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q3I"}]}},"InsuranceRevenueOtherAmounts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":822000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4920000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-4920000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-9370000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-9370000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":9370000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5668000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5668000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":5668000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9339000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":377000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1681000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1681000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":1681000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":33000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":33000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":33000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3700000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":3700000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":3700000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4039000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"InterestExpenseOnBankLoansAndOverdrafts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":5335000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1883000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":5335000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1907000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1907000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":12770000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":12770000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":12770000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2688000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2688000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":769000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1513000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1513000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1451000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1451000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":1451000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1391000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1391000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":4079000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1738000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":32004000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":378893000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":378893000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":354707000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":429120000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":404934000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":404934000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":530123000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":535009000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":535009000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":852286000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"IssuedCapitalOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":3676000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-11-09","val":3676000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q3I"},{"end":"2023-07-05","val":1354000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-07-05","val":1354000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-07-05","val":1354000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q2I"}],"CAD":[{"end":"2023-07-05","val":1789,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-07-05","val":1789,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-07-05","val":1789000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q2I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4287000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":54121000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":54121000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":93901000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":93901000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":93901000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":292534000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4864000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":30334000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":21174000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":19077000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":19077000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":19077000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9169000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":9169000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":9169000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10891000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1326000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5004000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":5004000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":48000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":48000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":48000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1520000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1520000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":1520000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1563000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"Land":{"label":null,"description":null,"units":{"USD":[{"end":"2021-11-09","val":85000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q3I"},{"end":"2022-05-31","val":11000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q2I"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":3904000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":3904000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2023-02-28","val":373000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-02-28","val":373000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q1I"},{"end":"2023-12-31","val":373000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":36257000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":120005000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":120005000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":183580000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":87531000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":87700000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":87700000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":83963000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":83963000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":83963000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":59621000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":174000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":910000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":910000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":910000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":4093000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":4093000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":4093000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2024-12-31","val":1430000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"LongtermDeposits":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":973000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":86681000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":83059000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":32230000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":47147000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1576000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"NetDebt":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17345000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11167000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":11167000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":47147000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":47147000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":47147000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":-3655000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":8842000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-8450000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"},{"end":"2024-12-31","val":65000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":42536000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":255460000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":7397000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9227000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":9227000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":9227000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":14215000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":14215000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":14215000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12993000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":12993000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22158000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":7780000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":18827000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":973000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":86681000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":86681000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":86681000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":38185000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":38185000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":38185000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":44714000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":44714000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":44437000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":56367000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2020-12-31","val":88939359,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-02-10","val":11560695,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-05-20","val":14150944,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q2I"},{"end":"2021-12-31","val":194805893,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"OfficeEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":11039000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":11039000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-02-18","val":32000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q1I"},{"end":"2022-12-31","val":47020000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":47020000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":47020000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":524000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":751000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":751000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2803000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":2803000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":2803000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"OtherAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":669000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6427000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":3225000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4512000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":4512000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":4512000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2199000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2199000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":1494000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7285000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-16289000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22130000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":669000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6427000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":3225000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":3225000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":4512000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":4512000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":4512000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2199000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2199000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":1494000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7285000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"OtherCurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17171000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10257000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":10257000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":10257000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":43054000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":43054000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":43054000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":146000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"ARS":[{"end":"2021-12-31","val":23000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"CAD":[{"end":"2020-12-31","val":500000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4374000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":141000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":252000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":252000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":173000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1860000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1860000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"OtherNoncurrentFinancialLiabilities":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":253000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":126000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"OtherNonfinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":942000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1555000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1555000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3872000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"OtherPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":27108000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":41390000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":54135000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":54135000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":54135000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7372000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":7372000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"PastServiceCostNetDefinedBenefitLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3243000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15390000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":15390000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3978000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1462000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4233000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":4233000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6077000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":6077000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":6077000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3634000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3634000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":3634000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2223000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":60000000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":60000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":40000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":40000000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":40000000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":54000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":259174000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":259174000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":54086000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"ProceedsFromIssueOfOrdinaryShares":{"label":null,"description":null,"units":{"CAD":[{"start":"2021-02-01","end":"2021-02-28","val":26172000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-02-01","end":"2021-02-28","val":26172,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q1I"}],"USD":[{"start":"2021-02-01","end":"2021-02-28","val":20611000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-02-01","end":"2021-02-28","val":20611000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2021-03-01","end":"2021-03-31","val":15587000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-31","val":15587000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q1I"},{"start":"2021-08-01","end":"2021-08-31","val":16268000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-08-01","end":"2021-08-31","val":16268000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q3I"},{"start":"2021-01-01","end":"2021-12-31","val":55178000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":55178000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-01-31","val":1500000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-01-31","val":1500000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2020Q4I"},{"start":"2021-02-01","end":"2021-02-28","val":1500000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-02-01","end":"2021-02-28","val":1500000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q1I"},{"start":"2022-01-01","end":"2022-12-31","val":54086000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":54086000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":109074000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":109074000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":109074000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"end":"2024-02-29","val":5986000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q1I"},{"start":"2024-01-01","end":"2024-12-31","val":289534000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}],"CAD":[{"start":"2023-11-01","end":"2023-11-30","val":60000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-11-01","end":"2023-11-30","val":60001,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"ProceedsFromNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":84000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":14227000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":14227000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":67201000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":67201000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":67201000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2024-03-01","end":"2024-03-31","val":1695000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q1I"},{"start":"2024-01-01","end":"2024-12-31","val":1695000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":879000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1109000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1109000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10500000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":10500000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":10500000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3111000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3111000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":3111000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5460000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1962000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6985000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-02-01","end":"2022-02-28","val":1006000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-02-01","end":"2022-02-28","val":1006000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-02-01","end":"2022-02-28","val":1006000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q1I"},{"start":"2022-06-01","end":"2022-06-30","val":737000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-06-01","end":"2022-06-30","val":737000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-06-01","end":"2022-06-30","val":737000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q2I"},{"start":"2023-01-01","end":"2023-12-31","val":7608000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24299000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-16289000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22130000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":22130000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-239050000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-175644000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-175644000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-104036000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-108922000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-108922000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-54063000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":172000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20507000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-16117000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":42637000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":42637000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-256462000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-193056000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-193056000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-104437000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-109323000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-109323000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-68353000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-6731000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":63640000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":63640000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-284022000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-284022000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-284022000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-72129000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-72129000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-72129000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-107563000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":35793000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":136850000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":136850000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":136850000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":219428000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":219428000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":219428000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":186012000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":186012000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":186012000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":348525000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4453000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":108161000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":108161000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":153138000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"PurchaseOfTreasuryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-01-06","val":43237,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"ReimbursementRightsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":685000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"RepaymentsOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":488000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20499000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":20499000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":31221000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":31221000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":31221000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":30545000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":30545000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":30545000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4141000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ReserveOfSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1611000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":21174000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":-22145000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-15000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":-15000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":-21545000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":-239065000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":-197189000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":-197189000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-294924000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":-299810000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":-299810000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-334507000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":34703000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":169491000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":169491000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":142428000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":142428000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":142428000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":146366000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":146366000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":146366000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":192881000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ReversalOfImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2018-01-01","end":"2018-12-31","val":970000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2018"},{"start":"2021-01-01","end":"2021-12-31","val":890000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2034000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":2034000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":2034000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":5393000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9397000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":9397000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":9397000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":16364000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":16364000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":16364000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":14315000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":14315000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":14315000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":23020000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2021-11-01","end":"2021-11-09","val":3676000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q3I"}]}},"ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3676000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":3676000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"SharePremium":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":5588000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":43704000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":43704000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":65512000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"ShorttermDepositsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":5947000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":125595000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"end":"2023-06-30","val":6982000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-06-30","val":6982000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q2I"},{"end":"2023-12-31","val":6982000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":383000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":383000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1070000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":103000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2900000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"TaxExpenseIncomeRelatingToChangesInAccountingPoliciesAndErrorsIncludedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4287,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"TaxRateEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":0.265,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"TaxRateEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":0.08,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"ARS":[{"end":"2021-12-31","val":718000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"CAD":[{"end":"2020-12-31","val":2449000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4964000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"USD":[{"end":"2020-12-31","val":2696000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14480000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":14480000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":14480000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":20541000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":20541000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":20541000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20739000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":20739000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":20739000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":25894000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1103000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1038000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1038000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":701000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":108000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":108000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":689000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":689000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"TradeAndOtherCurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2696000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":14480000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"TradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":31000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1484000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1484000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1617000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"TradeAndOtherPayablesToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":253000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":128000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":128000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":127000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":127000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":127000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"CAD":[{"end":"2020-12-31","val":923000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1038000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}],"USD":[{"end":"2022-12-31","val":701000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":701000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":714000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":714000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"TravelExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":211000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":423000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":423000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1152000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1152000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":1152000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1018000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1018000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":1018000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1711000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"UndiscountedOperatingLeasePaymentsToBeReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":391000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3950000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":3950000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4326000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4326000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":4326000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4326000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2067000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":907000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1727000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1727000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1316000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1316000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":1316000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1561000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1561000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":13190000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23024000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"WarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":24322000,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":24322000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-01-01","val":63575000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":169000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":169000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":40426000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":40426000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":40426000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8013000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2020-12-31","val":1.16,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4.57,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":4.57,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0.46,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":0.46,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":0.46,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2.01,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2.01,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":2.01,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1.58,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":1.1,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3.41,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":3.41,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5.65,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":5.65,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":5.65,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":2.97,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":0.65,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5.91,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":5.91,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1.68,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1.68,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":1.68,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2.58,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2.58,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":2.58,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2.96,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":0.22,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-03-01","end":"2021-03-31","val":6.39,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q1I"},{"start":"2021-06-01","end":"2021-06-02","val":5.45,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-29","val":5.01,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q2I"},{"start":"2021-11-01","end":"2021-11-19","val":9.81,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-12-01","end":"2021-12-08","val":8.13,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-12-01","end":"2021-12-24","val":7.41,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"start":"2022-03-01","end":"2022-03-31","val":4.71,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q1I"},{"start":"2022-05-01","end":"2022-05-19","val":2.45,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-06-01","end":"2022-06-30","val":1.5,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q2I"},{"start":"2022-11-01","end":"2022-11-16","val":1,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-12-01","end":"2022-12-27","val":0.55,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":84915250,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":157651571,"accn":"0001213900-22-015279","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":157652000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":207776000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":207776000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":207776081,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":262237000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":262237117,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":262237117,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":414669947,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdditionalProvisionsOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":91000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1701000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1701000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":1701000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":209000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":209000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":209000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"}]}},"AdditionsOtherThanThroughBusinessCombinationsReinsuranceAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1800000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"AmortisationIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":496000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1848000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":1848000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":134000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":133000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":573000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"CashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":125595000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30887000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"ChangesInGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-05-01","end":"2022-05-31","val":945000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q2I"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":22130000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-239050000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-175644000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-175644000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-94794000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-99680000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-99680000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14943000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ConsiderationPaidReceived":{"label":null,"description":null,"units":{"USD":[{"start":"2023-02-01","end":"2023-02-08","val":7750000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"ContingentLiabilitiesRecognisedInBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17345000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11167000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2021-12-31","val":11167000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2021-12-31","val":11167000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":47147000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":47147000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":47147000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"CreditExposure":{"label":null,"description":null,"units":{"USD":[{"end":"2022-03-31","val":100000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q1I"}]}},"CurrentAndDeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":72109000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":3784000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":3784000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":3784000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1031000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1031000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":1031000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":32923000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"CurrentFinanceLeaseReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":10257000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":43054000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":43054000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":43054000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4022000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"CurrentGovernmentGrants":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":14480000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":20541000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"CurrentTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4287000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"DecreaseThroughClassifiedAsHeldForSalePropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3330000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-49508000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":14104000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-3037000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":50000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1549000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":12432000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":12432000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8138000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":8138000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":8138000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16529000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"EstimatedFinancialEffectOfContingentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2018-04-12","val":9000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2018-04-12","val":9000000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2018-04-12","val":9000000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2018-04-12","val":9000000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2018Q1I"},{"end":"2021-12-31","val":7200000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5000000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"FinancialAssetsAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":127330000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":31696000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"FinancialAssetsThatAreIndividuallyDeterminedToBeImpairedFairValueOfCollateralHeldAndOtherCreditEnhancements":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":7700000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3000000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":3000000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2022-12-31","val":3000000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":1190000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2023-12-31","val":-12580000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":-12580000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"FinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":85649000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":67688000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":60213000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":60213000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":53525000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":53525000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":53525000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31875000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"FinancialLiabilitiesAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":-80000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"}]}},"GovernmentGrants":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":4607000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7644000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"ImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1800000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":75213000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":12252000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-14957000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":14957000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":14957000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11590000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-11590000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-11590000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1510000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":93193000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":21000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":259940000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":54121000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-54000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":-54000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-54000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":12000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":12000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-156000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IntangibleAssetsOtherThanGoodwillCarryingAmountAtCostOfRevaluedAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":5150000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6950000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2021-12-31","val":6950000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2021-12-31","val":6950000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":7150000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":7150000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":7150000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2022-12-31","val":5150000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10951000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":10951000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":8951000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9863000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":19000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":93000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":93000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":93000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":214000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":214000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":214000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":358000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"InterestExpenseOnDebtInstrumentsIssued":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1883000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7311000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":7311000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":7311000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2688000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2688000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":2688000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":294000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":-3655000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":49508000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3659000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14074000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"OtherCashReceiptsFromSalesOfEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":12841000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":202379000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"}]}},"OtherFinanceCost":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2160000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"OtherFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":92063000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":33625000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":33625000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"OtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":20541000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9077000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":9077000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"OtherTangibleOrIntangibleAssetsTransferred":{"label":null,"description":null,"units":{"USD":[{"end":"2022-05-31","val":200000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q2I"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":22382000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":38532000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"},{"start":"2023-02-01","end":"2023-02-28","val":7750000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-02-01","end":"2023-02-28","val":7750000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q1I"},{"end":"2024-08-21","val":50000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q3I"}]}},"PortionOfConsiderationPaidReceivedConsistingOfCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-03-31","val":1783000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q1"},{"start":"2022-01-01","end":"2022-03-31","val":1783000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-03-31","val":1783000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q1"}]}},"ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":21055000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":21055000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":21055000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"PropertyPlantAndEquipmentCarryingAmountOfAssetsRetiredFromActiveUse":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":51474000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"end":"2022-12-31","val":51474000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":51474000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":67068000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":67068000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":67068000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":92396000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"PropertyPlantAndEquipmentExpendituresRecognisedForConstructions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":8780000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"PropertyPlantAndEquipmentRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":86681000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":38185000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1860000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"}]}},"RightofuseAssetsRevaluedAssetsAtCost":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3837000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8742000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":27448000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"TaxEffectOfImpairmentOfGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21"},{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":17900000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"TaxEffectOfRevenuesExemptFromTaxation2011":{"label":null,"description":null,"units":{"USD":[{"start":"2021-11-08","end":"2021-12-31","val":7690000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":11299000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-67962000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28971000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18114000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":697000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":108000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"ValueAddedTaxPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2067000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2083000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022Q4I"}]}},"AdditionsFromPurchasesBiologicalAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3801000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3801000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":3801000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":912000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3801000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3801000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3801000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4563000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-4563000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":987000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":987000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":1104000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2342000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForFinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":90966000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":90966000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-32308000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-37194000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-37194000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":39210000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-17412000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-17412000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-401000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-401000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-401000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14290000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":456000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":456000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1420000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1420000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-3978000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-3978000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1235000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1235000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":1235000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9216000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1848000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":134000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":134000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":573000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":12897000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":12897000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9077000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":9077000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":169000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":169000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":40426000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":40426000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"},{"end":"2024-12-31","val":128000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"CurrentReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":12142000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":12142000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2024-12-31","val":424000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-01-01","val":1038000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":701000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":701000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":714000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":714000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":714000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1259000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"DerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1281000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1281000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1466000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":1466000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":4114000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"FinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-90966000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":90966000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32308000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-37194000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":-37194000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":39210000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"FinancialAssetsAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":31696000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":31696000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":86722000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":86722000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":86999000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":87562000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"GainRecognisedInBargainPurchaseTransaction":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":99000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":99000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":99000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"}]}},"GainsLossesRecognisedInOtherComprehensiveIncomeFairValueMeasurementAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":28000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":28000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"GainsLossesRecognisedInOtherComprehensiveIncomeFairValueMeasurementLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":20000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":20000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"GainsOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":409000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":409000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-94751000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":-94751000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":53133000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":53133000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":53133000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-24487000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":21788000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":21788000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13949000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":20591000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":20591000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10689000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":10689000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":10689000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16568000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":95000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":95000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"start":"2023-01-01","end":"2023-12-31","val":1567000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"end":"2023-12-31","val":1567000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1567000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023Q4I"},{"start":"2024-01-01","end":"2024-12-31","val":1609000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"LossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":361000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":361000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"NetForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2945000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":2945000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7842000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":7842000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":7842000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1481000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2021-12-31","val":12547000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2021-12-31","val":12546733,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":21804000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":21804233,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2022-12-31","val":21804233,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20939000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":20939387,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":20939387,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26865764,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":2306000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":2306375,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11113000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":11112519,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":11112519,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9515764,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":70000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":70000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3047000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3047346,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":3047346,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2644873,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":60000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":60000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":340000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":340000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":340000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":296250,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":205000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":205000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":142500,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":9592000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":9592500,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13156000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":13156250,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":13156250,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9010000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"OtherComponentsOfDeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3332000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3332000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":3332000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14104000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesOnRevaluation":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9242000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":9242000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":9242000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":39120000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"OtherFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":629000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":629000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":896000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":896000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":944000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":839000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"OtherProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":239000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2021-12-31","val":239000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1979000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1979000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2022-12-31","val":1979000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1816000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1816000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":1816000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2106000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":108000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":108000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":689000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":689000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":689000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1387000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"PercentageOfVotingEquityInterestsAcquired":{"label":null,"description":null,"units":{"pure":[{"end":"2023-07-05","val":1,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-07-05","val":1,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-07-05","val":1,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q2I"}]}},"ProceedsFromCurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2022-02-01","end":"2022-02-28","val":32000000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-02-01","end":"2022-02-28","val":32000000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2022-02-01","end":"2022-02-28","val":32000000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q1I"},{"start":"2022-06-01","end":"2022-06-30","val":36860000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-06-01","end":"2022-06-30","val":36860000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2022-06-01","end":"2022-06-30","val":36860000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q2I"}]}},"ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":202379000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":48507000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"PropertyPlantAndEquipmentGrossCarryingAmountFullyDepreciated":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":219428000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":219428000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":186012000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":186012000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":186012000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":348525000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":150730000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":150730000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":36262000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":36262000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":36262000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22375000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"PurchaseOfMiningAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":867000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":867000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2394000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2394000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":2394000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":153138000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":153138000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":48436000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":48436000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":48436000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":286919000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"PurchasesFairValueMeasurementAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1253000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1253000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"PurchasesFairValueMeasurementLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":366000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":366000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":100000000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":100000000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"RevaluationSurplus":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2941000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2941000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":2941000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22695000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"SalesFairValueMeasurementLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":386000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":386000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2023"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2733000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":2733000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":20541000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":20541000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20739000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":20739000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":20739000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":25894000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"TradeAndOtherPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1466000,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1466000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":0.41,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":0.41,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.85,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.85,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":0.85,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.5,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":4.37,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2022-01-01","end":"2022-12-31","val":4.37,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.47,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5.47,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":5.47,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5.9,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2021-12-31","val":4.86,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2021-12-31","val":4.86,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3.47,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":3.47,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2022-12-31","val":3.47,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2.41,"accn":"0001213900-24-020602","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2.41,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"end":"2023-12-31","val":2.41,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2.64,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":158674000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":129309000,"accn":"0001213900-24-107072","fy":2023,"fp":"FY","form":"40-F/A","filed":"2024-12-10"},{"start":"2023-01-01","end":"2023-12-31","val":129309000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":152135000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdditionsToNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":24634000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"AdjustmentsForIncreaseDecreaseInDeposits":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":420000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5467000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"ChangesInPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3680000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"DepositsAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":7542000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"DepositsFromCustomers":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":277000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21956000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"},{"end":"2025-01-31","val":16245000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":81455000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":137270000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"},{"start":"2024-12-01","end":"2024-12-31","val":2061000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":4964361,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12610966,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"DividendsPaidOtherShares":{"label":null,"description":null,"units":{"USD":[{"start":"2023-04-01","end":"2023-06-30","val":912000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q2"}]}},"FairValueGainLossThatWouldHaveBeenRecognisedInProfitOrLossIfFinancialAssetsHadNotBeenReclassifiedOutOfFairValueThroughProfitOrLossAndIntoFairValueThroughOtherComprehensiveIncomeInitialApplicationOfIFRS9":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":258000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"FairValueGainLossThatWouldHaveBeenRecognisedInProfitOrLossOrOtherComprehensiveIncomeIfFinancialLiabilitiesHadNotBeenReclassifiedFirstApplicationOfIFRS9":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":815000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":675000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2069000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":499000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":88000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"InterestIncomeOnDeposits":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":364000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1787000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5649000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":705000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1180000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"NoncurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":57784000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":12993000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19750000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"OutstandingCommitmentsMadeByEntityRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":44500,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024Q4I"}]}},"PercentageOfEntitysRevenue":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.97,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.97,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1420000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6037000,"accn":"0001213900-25-026575","fy":2024,"fp":"FY","form":"40-F","filed":"2025-04-01","frame":"CY2024"}]}}},"us-gaap":{"CostOfRevenue":{"label":"Cost of Revenue","description":"The aggregate cost of goods produced and sold and services rendered during the reporting period.","units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":58371000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":131910000,"accn":"0001213900-23-021559","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-21","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":144142000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":149186000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":47375000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":248180000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":63297000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"AccountsPayableAndAccruedLiabilitiesCurrent":{"label":"Accounts Payable and Accrued Liabilities, Current","description":"Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.","units":{"USD":[{"end":"2024-12-31","val":25792000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":46443000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":46443000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":53909000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AccountsPayableAndAccruedLiabilitiesFairValueDisclosure":{"label":"Accounts Payable and Accrued Liabilities, Fair Value Disclosure","description":"Fair value portion of trade and related party payables and accrued expenses.","units":{"USD":[{"end":"2024-12-31","val":22056000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":34974000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AccountsPayableCurrent":{"label":"Accounts Payable, Current","description":"Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).","units":{"USD":[{"end":"2024-12-31","val":8231000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16271000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":16271000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":17912000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AccountsReceivableFairValueDisclosure":{"label":"Accounts Receivable, Fair Value Disclosure","description":"Fair value portion of amount due from customers or clients for goods or services, including trade receivables, that have been delivered or sold in the normal course of business, and amounts due from others, including related parties.","units":{"USD":[{"end":"2024-12-31","val":1259000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5471000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AccountsReceivableNetCurrent":{"label":"Accounts Receivable, after Allowance for Credit Loss, Current","description":"Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.","units":{"USD":[{"end":"2024-12-31","val":1259000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5471000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":5471000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":5357000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AccruedLiabilitiesCurrent":{"label":"Accrued Liabilities, Current","description":"Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).","units":{"USD":[{"end":"2024-12-31","val":13825000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18703000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":18703000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":27189000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment":{"label":"Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment","description":"Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.","units":{"USD":[{"end":"2024-12-31","val":164336000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":189770000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":189770000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":219253000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AdditionalPaidInCapital":{"label":"Additional Paid in Capital","description":"Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.","units":{"USD":[{"end":"2024-12-31","val":101319000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":108284000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":108284000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":110960000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue":{"label":"APIC, Share-based Payment Arrangement, Increase for Cost Recognition","description":"Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12681000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":4268000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":14984000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":3664000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"AdjustmentsToAdditionalPaidInCapitalWarrantIssued":{"label":"Adjustments to Additional Paid in Capital, Warrant Issued","description":"Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10457000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2025-01-01","end":"2025-03-31","val":11477000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":20088000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"AdvertisingExpense":{"label":"Advertising Expense","description":"Amount charged to advertising expense for the period, which are expenses incurred with the objective of increasing revenue for a specified brand, product or product line.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":456000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":697000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":115000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":1745000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":686000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"AllocatedShareBasedCompensationExpense":{"label":"Share-based Payment Arrangement, Expense","description":"Amount of expense for award under share-based payment arrangement. Excludes amount capitalized.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10606000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12079000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":4126000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":14768000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":2706000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"AllowanceForDoubtfulAccountsReceivableCurrent":{"label":"Accounts Receivable, Allowance for Credit Loss, Current","description":"Amount of allowance for credit loss on accounts receivable, classified as current.","units":{"USD":[{"end":"2022-12-31","val":37000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":51000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":63000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":66000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AllowanceForDoubtfulAccountsReceivableRecoveries":{"label":"Accounts Receivable, Allowance for Credit Loss, Recovery","description":"Amount of increase in allowance for credit loss on accounts receivable, from recovery.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"}]}},"AllowanceForDoubtfulAccountsReceivableWriteOffs":{"label":"Accounts Receivable, Allowance for Credit Loss, Writeoff","description":"Amount of direct write-downs of accounts receivable charged against the allowance.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":16000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"}]}},"AllowanceForDoubtfulOtherReceivablesCurrent":{"label":"Allowance for Doubtful Other Receivables, Current","description":"Amount of valuation allowance for receivables classified as other, due within one year or the normal operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":815000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"AmortizationOfDebtDiscountPremium":{"label":"Amortization of Debt Discount (Premium)","description":"Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":3148000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":3148000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1622000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"AmortizationOfFinancingCosts":{"label":"Amortization of Debt Issuance Costs","description":"Amount of amortization expense attributable to debt issuance costs.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":139000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":278000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount":{"label":"Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount","description":"Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.","units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":4964361,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12610966,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":4858178,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":39479084,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":102929024,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"AssetRetirementObligationAccretionExpense":{"label":"Asset Retirement Obligation, Accretion Expense","description":"Amount of accretion expense recognized during the period that is associated with an asset retirement obligation. Accretion expense measures and incorporates changes due to the passage of time into the carrying amount of the liability.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":214000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":270000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":222000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"Assets":{"label":"Assets","description":"Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.","units":{"USD":[{"end":"2024-12-31","val":663132000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1296344000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1296344000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1066711000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AssetsCurrent":{"label":"Assets, Current","description":"Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.","units":{"USD":[{"end":"2024-12-31","val":213735000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":826465000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":826465000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":575646000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AssetsFairValueDisclosure":{"label":"Assets, Fair Value Disclosure","description":"Fair value portion of probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.","units":{"USD":[{"end":"2024-12-31","val":87352000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":650832000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":650832000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":411107000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AssetsHeldInTrust":{"label":"Assets Held-in-trust","description":"The total amount of cash and securities held by third party trustees pursuant to terms of debt instruments or other agreements as of the date of each statement of financial position presented, which can be used by the trustee only to pay the noncurrent portion of specified obligations.","units":{"USD":[{"end":"2024-12-31","val":134557000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":28664000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":28664000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":14054000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"AssetsHeldInTrustCurrent":{"label":"Assets Held-in-trust, Current","description":"The amount of cash, securities, or other assets held by a third-party trustee pursuant to the terms of an agreement which assets are available to be used by beneficiaries to that agreement only within the specific terms thereof and which agreement is expected to terminate within one year of the balance sheet date (or operating cycle, if longer) at which time the assets held-in-trust will be released or forfeited.","units":{"USD":[{"end":"2024-12-31","val":9419000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":28664000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AssetsHeldInTrustNoncurrent":{"label":"Assets Held-in-trust, Noncurrent","description":"The amount of cash, securities, or other assets held by a third-party trustee pursuant to the terms of an agreement which assets are available to be used by beneficiaries to that agreement only within the specific terms thereof and which agreement is expected to terminate more than one year from the balance sheet date (or operating cycle, if longer) at which time the assets held-in-trust will be released or forfeited.","units":{"USD":[{"end":"2024-12-31","val":125138000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent":{"label":"Disposal Group, Including Discontinued Operation, Assets, Current","description":"Amount classified as assets attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":9419000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":28664000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":28664000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":14054000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"BusinessAcquisitionsProFormaNetIncomeLoss":{"label":"Business Acquisition, Pro Forma Net Income (Loss)","description":"The pro forma net Income or Loss for the period as if the business combination or combinations had been completed at the beginning of a period.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-63055000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-216012000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"BusinessAcquisitionsProFormaRevenue":{"label":"Business Acquisition, Pro Forma Revenue","description":"The pro forma revenue for a period as if the business combination or combinations had been completed at the beginning of the period.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":198048000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":231342000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"BusinessCombinationAcquisitionRelatedCosts":{"label":"Business Combination, Acquisition Related Costs","description":"This element represents acquisition-related costs incurred to effect a business combination which costs have been expensed during the period. Such costs include finder's fees; advisory, legal, accounting, valuation, and other professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department; and may include costs of registering and issuing debt and equity securities.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":7081000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":7081000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025"}]}},"BusinessCombinationConsiderationTransferredOther1":{"label":"Business Combination, Consideration Transferred, Other","description":"Amount of tangible or intangible assets, including a business or subsidiary of the acquirer transferred by the entity to the former owners of the acquiree. Excludes cash.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":7750000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory":{"label":"Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory","description":"The amount of inventory recognized as of the acquisition date.","units":{"USD":[{"end":"2025-12-31","val":3269000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCosts":{"label":"Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Costs","description":"For transactions that are recognized separately from the acquisition of assets and assumptions of liabilities in the business combination, such as related to pre-existing relationships with the acquiree, this element represents the disclosure of the amount of acquisition related costs.","units":{"USD":[{"end":"2024-12-31","val":5510000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":5510000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2024Q4I"},{"end":"2025-03-31","val":1571000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-03-31","val":1571000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"}]}},"Cash":{"label":"Cash","description":"Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.","units":{"USD":[{"end":"2023-12-31","val":84038000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":59542000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-03-31","val":38546000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-12-31","val":573462000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":573462000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":357277000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CashAcquiredFromAcquisition":{"label":"Cash Acquired from Acquisition","description":"The cash inflow associated with the acquisition of business during the period (for example, cash that was held by the acquired business).","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2976000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":2976000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025"}]}},"CashAndCashEquivalentsFairValueDisclosure":{"label":"Cash and Cash Equivalents, Fair Value Disclosure","description":"Fair value portion of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.","units":{"USD":[{"end":"2024-12-31","val":59542000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":573462000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents":{"label":"Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents","description":"Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.","units":{"USD":[{"end":"2022-12-31","val":30887000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84038000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":59542000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":59542000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2024Q4I"},{"end":"2025-03-31","val":38546000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-12-31","val":630962000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":630962000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":398352000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect":{"label":"Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect","description":"Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":53133000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-24488000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-20927000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":571428000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-232651000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations":{"label":"Cash Provided by (Used in) Financing Activities, Discontinued Operations","description":"Amount of cash inflow (outflow) of financing activities of discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-287000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-296000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-172000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-274000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-15000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations":{"label":"Cash Provided by (Used in) Investing Activities, Discontinued Operations","description":"Amount of cash inflow (outflow) of investing activities of discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-14349000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27615000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-2881000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":26194000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1696000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations":{"label":"Cash Provided by (Used in) Operating Activities, Discontinued Operations","description":"Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":13522000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-25188000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":1189000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-12773000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-1060000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1":{"label":"Class of Warrant or Right, Exercise Price of Warrants or Rights","description":"Exercise price per share or per unit of warrants or rights outstanding.","units":{"USD/shares":[{"end":"2025-03-14","val":1.3,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-03-14","val":1.3,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-10-31","val":5.69,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q3I"}]}},"ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights":{"label":"Class of Warrant or Right, Number of Securities Called by Warrants or Rights","description":"Number of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.","units":{"shares":[{"end":"2025-12-31","val":3212330,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ClassOfWarrantOrRightOutstanding":{"label":"Class of Warrant or Right, Outstanding","description":"Number of warrants or rights outstanding.","units":{"shares":[{"end":"2025-10-31","val":2197127,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-10-31","val":2197127,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q3I"}]}},"CommonStockSharesIssued":{"label":"Common Stock, Shares, Issued","description":"Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.","units":{"shares":[{"end":"2024-12-31","val":479332885,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":601579999,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":601579999,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":602851137,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CommonStockSharesOutstanding":{"label":"Common Stock, Shares, Outstanding","description":"Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.","units":{"shares":[{"end":"2022-12-31","val":224200170,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":334153330,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":479332885,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":479332885,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2024Q4I"},{"end":"2025-03-31","val":553644137,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-12-31","val":601579999,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":601579999,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":602851137,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CommonStockValue":{"label":"Common Stock, Value, Issued","description":"Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.","units":{"USD":[{"end":"2024-12-31","val":837764000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1064572000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1064572000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1066009000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"ConstructionInProgressGross":{"label":"Construction in Progress, Gross","description":"Amount of structure or a modification to a structure under construction. Includes recently completed structures or modifications to structures that have not been placed into service.","units":{"USD":[{"end":"2024-12-31","val":2530000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20146000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":20146000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":71994000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"ConversionOfStockAmountConverted1":{"label":"Conversion of Stock, Amount Converted","description":"\"The value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. \"\"Part noncash\"\" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.\"","units":{"USD":[{"start":"2025-10-01","end":"2025-10-31","val":50000000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-10-01","end":"2025-10-31","val":50000000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q3I"}]}},"ConvertibleDebt":{"label":"Convertible Debt","description":"Including the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.","units":{"USD":[{"end":"2025-10-31","val":588000000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-10-31","val":588000000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q3I"}]}},"ConvertibleDebtFairValueDisclosures":{"label":"Convertible Debt, Fair Value Disclosures","description":"Fair value portion of borrowing which can be exchanged for a specified number of another security at the option of the issuer or the holder, for example, but not limited to, the entity's common stock.","units":{"USD":[{"end":"2025-12-31","val":590252000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":590252000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"}]}},"CryptoAssetFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":33971000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":120124000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":120124000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2024Q4I"},{"end":"2025-03-31","val":123232000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-12-31","val":180285000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":180285000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":168481000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CryptoAssetFairValueCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":87298000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":174726000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":174726000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":168481000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CryptoAssetFairValueRestricted":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":32826000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-03-31","val":29120000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-12-31","val":5559000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":5559000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"}]}},"CryptoAssetFairValueUnrestricted":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":87298000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-03-31","val":94112000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-12-31","val":174726000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"},{"end":"2026-03-31","val":168481000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CryptoAssetNumberOfRestrictedUnits":{"label":null,"description":null,"units":{"Quantity":[{"end":"2024-12-31","val":351,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":64,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}],"pure":[{"end":"2025-03-31","val":353,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"}]}},"CryptoAssetNumberOfUnits":{"label":null,"description":null,"units":{"Quantity":[{"end":"2023-12-31","val":804,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1285,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2060,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}],"pure":[{"end":"2024-12-31","val":1285,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2024Q4I"},{"end":"2025-03-31","val":1492,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-12-31","val":2060,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":2469,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CryptoAssetNumberOfUnrestrictedUnits":{"label":null,"description":null,"units":{"Quantity":[{"end":"2024-12-31","val":934,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1996,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}],"pure":[{"end":"2025-03-31","val":1139,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2026-03-31","val":2469,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"CryptoAssetPeriodIncreaseDecrease":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":26015000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-23033000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-50522000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-41449000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"CryptoAssetUnrealizedGainLossNonoperating":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7713000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27209000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":4977000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":28219000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-1810000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"CryptoAssetUnrealizedGainLossOperating":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7558000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26015000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-23033000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-50522000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-41449000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"CurrentForeignTaxExpenseBenefit":{"label":"Current Foreign Tax Expense (Benefit)","description":"Amount of current foreign income tax expense (benefit) pertaining to income (loss) from continuing operations.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":544000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":281000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":101000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"CustomerDepositsNoncurrent":{"label":"Customer Deposits, Noncurrent","description":"The noncurrent portion of money or property received from customers that is to be returned upon satisfactory contract completion or as partial prepayment for goods or services to be provided in the future.","units":{"USD":[{"end":"2024-12-31","val":34791000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"DebtInstrumentConvertibleConversionPrice1":{"label":"Debt Instrument, Convertible, Conversion Price","description":"The price per share of the conversion feature embedded in the debt instrument.","units":{"USD/shares":[{"end":"2025-10-31","val":5.28,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q3I"},{"end":"2026-10-16","val":5.28,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2026Q3I"}]}},"DebtInstrumentInterestRateStatedPercentage":{"label":"Debt Instrument, Interest Rate, Stated Percentage","description":"Contractual interest rate for funds borrowed, under the debt agreement.","units":{"pure":[{"end":"2025-10-31","val":0.01375,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q3I"}]}},"DebtInstrumentRedemptionPricePercentage":{"label":"Debt Instrument, Redemption Price, Percentage","description":"Percentage price of original principal amount of debt at which debt can be redeemed by the issuer.","units":{"pure":[{"start":"2025-10-01","end":"2025-10-31","val":1,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q3I"}]}},"DeferredCosts":{"label":"Deferred Costs, Noncurrent","description":"Amount of deferred cost, excluding capitalized cost related to contract with customer; classified as noncurrent.","units":{"USD":[{"end":"2025-12-31","val":1670000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1670000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"}]}},"DeferredForeignIncomeTaxExpenseBenefit":{"label":"Deferred Foreign Income Tax Expense (Benefit)","description":"Amount of deferred foreign income tax expense (benefit) pertaining to income (loss) from continuing operations.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-698000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":65000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"DeferredIncomeTaxLiabilities":{"label":"Deferred Tax Liabilities, Gross","description":"Amount of deferred tax liability attributable to taxable temporary differences.","units":{"USD":[{"end":"2024-12-31","val":18179000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3554000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredIncomeTaxLiabilitiesNet":{"label":"Deferred Income Tax Liabilities, Net","description":"Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.","units":{"USD":[{"end":"2024-12-31","val":65000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":65000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":65000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":65000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"DeferredOtherTaxExpenseBenefit":{"label":"Deferred Other Tax Expense (Benefit)","description":"Amount of other deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. For example, but not limited to, acquisition-date income tax benefits or expenses recognized from changes in the acquirer's valuation allowance for its previously existing deferred tax assets resulting from a business combination and adjustments to beginning-of-year balance of a valuation allowance because of a change in circumstance causing a change in judgment about the realizability of the related deferred tax asset in future periods.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10567000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5956000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":47850000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"DeferredTaxAssetsGoodwillAndIntangibleAssets":{"label":"Deferred Tax Assets, Goodwill and Intangible Assets","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from intangible assets including goodwill.","units":{"USD":[{"end":"2025-12-31","val":3984000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsGross":{"label":"Deferred Tax Assets, Gross","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.","units":{"USD":[{"end":"2024-12-31","val":71416000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":163690000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsInProcessResearchAndDevelopment":{"label":"Deferred Tax Assets, in Process Research and Development","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from in-process research and development costs expensed in connection with a business combination.","units":{"USD":[{"end":"2024-12-31","val":4439000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2185000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsInvestments":{"label":"Deferred Tax Assets, Investments","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from investments (excludes investments in subsidiaries and equity method investments).","units":{"USD":[{"end":"2024-12-31","val":9038000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18252000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsLiabilitiesNet":{"label":"Deferred Tax Assets, Net","description":"Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting.","units":{"USD":[{"end":"2024-12-31","val":65000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":65000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsNet":{"label":"Deferred Tax Assets, Net of Valuation Allowance","description":"Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.","units":{"USD":[{"end":"2024-12-31","val":18114000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3489000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsOperatingLossCarryforwards":{"label":"Deferred Tax Assets, Operating Loss Carryforwards","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.","units":{"USD":[{"end":"2024-12-31","val":52724000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":111611000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations":{"label":"Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Asset Retirement Obligations","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from asset retirement obligations. An asset retirement obligation is a legal obligation associated with the disposal or retirement from service of a tangible long-lived asset.","units":{"USD":[{"end":"2025-12-31","val":2852000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther":{"label":"Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Other","description":"Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences from reserves and accruals, classified as other.","units":{"USD":[{"end":"2024-12-31","val":5215000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11688000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsValuationAllowance":{"label":"Deferred Tax Assets, Valuation Allowance","description":"Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.","units":{"USD":[{"end":"2022-12-31","val":30324000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":50857000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":53302000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":160201000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals":{"label":"Deferred Tax Liabilities, Deferred Expense, Reserves and Accruals","description":"Amount of deferred tax liability attributable to taxable temporary differences from reserves and accruals.","units":{"USD":[{"end":"2024-12-31","val":907000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"DeferredTaxLiabilitiesPropertyPlantAndEquipment":{"label":"Deferred Tax Liabilities, Property, Plant and Equipment","description":"Amount of deferred tax liability attributable to taxable temporary differences from property, plant, and equipment.","units":{"USD":[{"end":"2024-12-31","val":3271000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3554000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DepositsAssetsNoncurrent":{"label":"Deposits Assets, Noncurrent","description":"Carrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment after one year or beyond the operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":14216000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":350000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"Depreciation":{"label":"Depreciation","description":"The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":84323000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":135424000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":122630000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"DepreciationAndAmortization":{"label":"Depreciation, Depletion and Amortization, Nonproduction","description":"The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":84323000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":135424000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":28364000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":122630000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":27694000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"DepreciationExpenseOnReclassifiedAssets":{"label":"Depreciation Expense on Reclassified Assets","description":"For the asset that is reclassified back to held and use from held-for-sale, the depreciation expense recognized when the asset is reclassified. This represents the difference between the carrying value at the time the decision to reclassify is made and the carrying amount that the asset would have had if it had never been classified as held for sale (including consideration of depreciation expense).","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":58163000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"DerivativeAssets":{"label":"Derivative Asset","description":"Fair value, after the effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes assets not subject to a master netting arrangement and not elected to be offset.","units":{"USD":[{"end":"2024-12-31","val":3418000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7487000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DerivativeAssetsCurrent":{"label":"Derivative Asset, Current","description":"Fair value, after the effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.","units":{"USD":[{"end":"2024-12-31","val":3418000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2287000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":2287000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"}]}},"DerivativeAssetsNoncurrent":{"label":"Derivative Asset, Noncurrent","description":"Fair value, after the effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.","units":{"USD":[{"end":"2025-12-31","val":5200000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":5200000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1760000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"DerivativeCapInterestRate":{"label":"Derivative, Cap Interest Rate","description":"Cap rate on an interest rate derivative such as an interest rate cap or collar. If market rates exceed the cap rate, a payment or receipt is triggered on the contract.","units":{"pure":[{"end":"2025-10-31","val":1.25,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-10-31","val":1.25,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q3I"}]}},"DerivativeCapPrice":{"label":"Derivative, Cap Price","description":"The cap rate on a price risk derivative such as a cap or collar. A payment or receipt is triggered if the market rate exceeds the cap rate on the contract.","units":{"USD/shares":[{"end":"2025-10-31","val":11.88,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-10-31","val":11.88,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q3I"}]}},"DerivativeLiabilitiesCurrent":{"label":"Derivative Liability, Current","description":"Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.","units":{"USD":[{"end":"2024-12-31","val":128000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2922000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":2922000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"}]}},"DisposalGroupIncludingDiscontinuedOperationInventory1":{"label":"Disposal Group, Including Discontinued Operation, Inventory","description":"Amount classified as inventory attributable to disposal group held for sale or disposed of.","units":{"USD":[{"end":"2024-12-31","val":42000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":426000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":426000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":426000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"DisposalGroupIncludingDiscontinuedOperationOtherAssets":{"label":"Disposal Group, Including Discontinued Operation, Other Assets","description":"Amount classified as other assets attributable to disposal group held for sale or disposed of.","units":{"USD":[{"end":"2024-12-31","val":3428000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1404000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1404000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1431000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets":{"label":"Disposal Group, Including Discontinued Operation, Prepaid and Other Assets","description":"Amount classified as prepaid and other assets attributable to disposal group held for sale or disposed of.","units":{"USD":[{"end":"2024-12-31","val":11795000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1145000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1145000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1333000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment":{"label":"Disposal Group, Including Discontinued Operation, Property, Plant and Equipment","description":"Amount classified as property, plant and equipment attributable to disposal group held for sale or disposed of.","units":{"USD":[{"end":"2024-12-31","val":105297000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17168000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":17168000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":4503000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"EarningsPerShareBasic":{"label":"Earnings Per Share, Basic","description":"The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.","units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.21,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.07,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-0.11,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-0.52,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-0.24,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"EarningsPerShareDiluted":{"label":"Earnings Per Share, Diluted","description":"The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.","units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.21,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.07,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-0.11,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-0.52,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-0.24,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"EffectiveIncomeTaxRateContinuingOperations":{"label":"Effective Income Tax Rate Reconciliation, Percent","description":"Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.004,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.05,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate":{"label":"Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent","description":"Percentage of domestic federal statutory tax rate applicable to pretax income (loss).","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.15,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.15,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.15,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance":{"label":"Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent","description":"Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to changes in the valuation allowance for deferred tax assets.","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":-0.141,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.199,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.1,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate":{"label":"Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Percent","description":"Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to changes in the income tax rates.","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":-0.003,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.05,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.01,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"EffectiveIncomeTaxRateReconciliationNondeductibleExpense":{"label":"Effective Income Tax Rate Reconciliation, Nondeductible Expense, Percent","description":"Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to nondeductible expenses.","units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":-0.023,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther":{"label":"Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Percent","description":"Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to other nondeductible expenses.","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":-0.017,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.043,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.003,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost":{"label":"Effective Income Tax Rate Reconciliation, Nondeductible Expense, Share-based Payment Arrangement, Percent","description":"Percentage of difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying domestic federal statutory income tax rate to pretax income (loss) from continuing operation, attributable to nondeductible expense for share-based payment arrangement.","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":-0.04,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.269,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.011,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes":{"label":"Effective Income Tax Rate Reconciliation, Prior Year Income Taxes, Percent","description":"Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to revisions of previously reported income tax expense.","units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":0.011,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes":{"label":"Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent","description":"Percentage of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations applicable to state and local income tax expense (benefit), net of federal tax expense (benefit).","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.049,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.005,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.001,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents":{"label":"Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents","description":"Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":18000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-8000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-69000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-8000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":41000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"EquityFairValueDisclosure":{"label":"Equity, Fair Value Disclosure","description":"Fair value of the entity's equity.","units":{"USD":[{"end":"2025-10-31","val":7093000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-10-31","val":7093000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q3I"}]}},"EquitySecuritiesWithoutReadilyDeterminableFairValueAmount":{"label":"Equity Securities without Readily Determinable Fair Value, Amount","description":"Amount of investment in equity security without readily determinable fair value.","units":{"USD":[{"end":"2025-12-31","val":1250000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue":{"label":"Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value","description":"Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing.","units":{"USD":[{"end":"2023-12-31","val":277000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14216000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":350000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"FairValueNetAssetLiability":{"label":"Fair Value, Net Asset (Liability)","description":"Fair value of asset after deduction of liability.","units":{"USD":[{"end":"2024-12-31","val":63592000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-86721000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":-86721000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":-228769000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"FinanceLeaseInterestExpense":{"label":"Finance Lease, Interest Expense","description":"Amount of interest expense on finance lease liability.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":217000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":88000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":93000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceLeaseInterestPaymentOnLiability":{"label":"Finance Lease, Interest Payment on Liability","description":"Amount of interest paid on finance lease liability.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":283000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":131000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":114000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceLeaseLiabilityCurrent":{"label":"Finance Lease, Liability, Current","description":"Present value of lessee's discounted obligation for lease payments from finance lease, classified as current.","units":{"USD":[{"end":"2024-12-31","val":130000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":235000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":235000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":302000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"FinanceLeaseLiabilityNoncurrent":{"label":"Finance Lease, Liability, Noncurrent","description":"Present value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent.","units":{"USD":[{"end":"2024-12-31","val":2310000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1978000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1978000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1736000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"FinanceLeasePrincipalPayments":{"label":"Finance Lease, Principal Payments","description":"Amount of cash outflow for principal payment on finance lease.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2458000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1079000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":25000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":820000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":109000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"FinanceLeaseRightOfUseAsset":{"label":"Finance Lease, Right-of-Use Asset, after Accumulated Amortization","description":"Amount, after accumulated amortization, of right-of-use asset from finance lease.","units":{"USD":[{"end":"2024-12-31","val":2281000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2127000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":2127000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":2043000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"FinanceLeaseRightOfUseAssetAmortization":{"label":"Finance Lease, Right-of-Use Asset, Amortization","description":"Amount of amortization expense attributable to right-of-use asset from finance lease.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1381000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1170000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":829000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceLeaseWeightedAverageDiscountRatePercent":{"label":"Finance Lease, Weighted Average Discount Rate, Percent","description":"Weighted average discount rate for finance lease calculated at point in time.","units":{"pure":[{"end":"2024-12-31","val":0.08,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.07,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ForeignCurrencyExchangeRateTranslation1":{"label":"Foreign Currency Exchange Rate, Translation","description":"Foreign exchange rate used to translate amounts denominated in functional currency to reporting currency.","units":{"pure":[{"end":"2025-12-31","val":5,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"GainLossOnDispositionOfAssets1":{"label":"Gain (Loss) on Disposition of Assets","description":"Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1598000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":691000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":5586000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":5457000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":318000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"GainLossOnSaleOfInterestInProjects":{"label":"Gain (Loss) on Sale of Interest in Projects","description":"Gain (loss) included in earnings resulting from the sale of interest in projects.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2374000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"GainLossOnSaleOfPropertyPlantEquipment":{"label":"Gain (Loss) on Disposition of Property Plant Equipment","description":"Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-2055000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":227000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":557000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-1612000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-1000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"GainLossRelatedToLitigationSettlement":{"label":"Gain (Loss) Related to Litigation Settlement","description":"Amount of gain (loss) recognized in settlement of litigation and insurance claims. Excludes claims within an insurance entity's normal claims settlement process.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":945000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"GainsLossesOnExtinguishmentOfDebt":{"label":"Gain (Loss) on Extinguishment of Debt","description":"Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12835000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"end":"2026-02-28","val":19858000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"},{"start":"2026-01-01","end":"2026-03-31","val":-21596000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"GeneralAndAdministrativeExpense":{"label":"General and Administrative Expense","description":"The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":33867000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":61925000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":17618000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":78339000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":26837000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"GovernmentContractReceivable":{"label":"Government Contract Receivable","description":"The amount of receivables that are derived from government contracts.","units":{"USD":[{"end":"2024-12-31","val":9560000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"GrossProfit":{"label":"Gross Profit","description":"Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-23742000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-15912000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":276000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-18904000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-26305000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ImpairmentOfLongLivedAssetsToBeDisposedOf":{"label":"Impairment of Long-Lived Assets to be Disposed of","description":"The aggregate amount of write-downs for impairments recognized during the period for long-lived assets held for abandonment, exchange or sale.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":504000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3628000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1432000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":9893000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest":{"label":"Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest","description":"Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-40087000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7013000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-38151000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-208413000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-127577000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign":{"label":"Income (Loss) from Continuing Operations before Income Taxes, Foreign","description":"The portion of earnings or loss from continuing operations before income taxes that is attributable to foreign operations, which is defined as Income or Loss generated from operations located outside the entity's country of domicile.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-40087000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7013000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-208413000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest":{"label":"Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest","description":"Amount after tax of income (loss) from continuing operations including portion attributable to the noncontrolling interest.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-39933000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7359000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-38373000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-208514000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-127574000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeLossFromContinuingOperationsPerBasicShare":{"label":"Income (Loss) from Continuing Operations, Per Basic Share","description":"The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.","units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.15,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.02,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-0.08,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-0.38,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-0.21,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeLossFromContinuingOperationsPerDilutedShare":{"label":"Income (Loss) from Continuing Operations, Per Diluted Share","description":"The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.","units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.15,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.02,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-0.08,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-0.38,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-0.21,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeLossFromDiscontinuedOperationsNetOfTax":{"label":"Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest","description":"Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-15578000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21006000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-17180000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-76030000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-17779000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare":{"label":"Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share","description":"Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation.","units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.06,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.05,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-0.03,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-0.14,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-0.03,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare":{"label":"Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share","description":"Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation.","units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.06,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.05,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-0.03,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-0.14,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-0.03,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeTaxExpenseBenefit":{"label":"Income Tax Expense (Benefit)","description":"Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-154000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":346000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":222000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":101000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-3000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeTaxesPaidNet":{"label":"Income Taxes Paid, Net","description":"The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-11590000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1510000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":78000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":427000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-7000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncomeTaxesReceivable":{"label":"Income Taxes Receivable, Current","description":"Carrying amount due within one year of the balance sheet date (or one operating cycle, if longer) from tax authorities as of the balance sheet date representing refunds of overpayments or recoveries based on agreed-upon resolutions of disputes.","units":{"USD":[{"end":"2024-12-31","val":424000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":355000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"IncomeTaxPaidForeignAfterRefundReceived":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":295000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":566000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":427000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance":{"label":"Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Amount","description":"Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to increase (decrease) in the valuation allowance for deferred tax assets.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-281000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":490000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6339000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxReconciliationChangeInEnactedTaxRate":{"label":"Effective Income Tax Rate Reconciliation, Change in Enacted Tax Rate, Amount","description":"Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations, attributable to increase (decrease) in the income tax rates.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":124000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-353000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2028000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate":{"label":"Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount","description":"The amount of income tax expense or benefit for the period computed by applying the domestic federal statutory tax rates to pretax income from continuing operations.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-6013000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1052000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-31262000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxReconciliationNondeductibleExpenseOther":{"label":"Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount","description":"Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to other nondeductible expenses.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":663000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-304000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":557000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost":{"label":"Effective Income Tax Rate Reconciliation, Nondeductible Expense, Share-based Payment Arrangement, Amount","description":"Amount of reported income tax expense (benefit) in excess of (less than) expected income tax expense (benefit) computed by applying domestic federal statutory income tax rate to pretax income (loss) from continuing operation, attributable to nondeductible expense for award under share-based payment arrangement. Includes, but is not limited to, expense determined to be nondeductible upon grant or after for award under share-based payment arrangement.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1591000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1888000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2244000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxReconciliationOtherReconcilingItems":{"label":"Effective Income Tax Rate Reconciliation, Other Reconciling Items, Amount","description":"Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to tax exempt income, equity in earnings (loss) of an unconsolidated subsidiary, minority noncontrolling interest income (loss), tax holiday, disposition of a business, disposition of an asset, repatriation of foreign earnings, repatriation of foreign earnings jobs creation act of 2004, increase (decrease) in enacted tax rate, prior year income taxes, increase (decrease) in deferred tax asset valuation allowance, and other adjustments.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":56000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1036000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":940000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxReconciliationPriorYearIncomeTaxes":{"label":"Effective Income Tax Rate Reconciliation, Prior Year Income Taxes, Amount","description":"Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to revisions of previously reported income tax expense (benefit).","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-2232000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeTaxReconciliationStateAndLocalIncomeTaxes":{"label":"Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount","description":"Amount of the difference between reported income tax expense (benefit) and expected income tax expense (benefit) computed by applying the domestic federal statutory income tax rates to pretax income (loss) from continuing operations attributable to state and local income tax expense (benefit).","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1946000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":34000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-126000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities":{"label":"Increase (Decrease) in Accounts Payable and Accrued Liabilities","description":"The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":533000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15827000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-12719000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":2048000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":2652000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInAccountsReceivable":{"label":"Increase (Decrease) in Accounts Receivable","description":"The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-13000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-545000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":702000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-1503000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-3382000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInAccruedTaxesPayable":{"label":"Increase (Decrease) in Accrued Taxes Payable","description":"The increase (decrease) during the reporting period of all taxes owed but not paid, including income, property and other taxes.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-156000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":178000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":188000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":406000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":4000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInDepositOtherAssets":{"label":"Increase (Decrease) in Deposit Assets","description":"The increase (decrease) during the reporting period in moneys or securities given as security including, but not limited to, contract, escrow, or earnest money deposits, retainage (if applicable), deposits with clearing organizations and others, collateral, or margin deposits.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":420000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5467000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":11234000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-19000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-271000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInInventories":{"label":"Increase (Decrease) in Inventories","description":"The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-117000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-475000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-429000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-4985000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-1734000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInOperatingLeaseLiability":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1708000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1737000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-743000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-813000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":490000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInOtherCurrentAssets":{"label":"Increase (Decrease) in Other Current Assets","description":"Amount of increase (decrease) in current assets classified as other.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1104000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2342000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":3608000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":9988000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-111000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInOtherNoncurrentAssets":{"label":"Increase (Decrease) in Other Noncurrent Assets","description":"Amount of increase (decrease) in noncurrent assets classified as other.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-729000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseInOtherOperatingCapitalNet":{"label":"Increase (Decrease) in Other Operating Assets and Liabilities, Net","description":"Amount of increase (decrease) in operating assets after deduction of operating liabilities classified as other.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2725000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7479000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":28528000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":1111000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-9050000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"InsuranceCommissions":{"label":"Insurance Commissions","description":"The expense incurred by an insurance company to persons or entities for generating or placing insurance or investment contracts with the company, usually determined as a percentage of policy or contract premiums. Excludes advances or draws to be applied against commissions earned.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4020000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6601000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":2135000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":10261000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":2026000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IntangibleAssetsNetIncludingGoodwill":{"label":"Intangible Assets, Net (Including Goodwill)","description":"Carrying amount of finite-lived intangible assets, indefinite-lived intangible assets and goodwill. Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Intangible assets are assets, not including financial assets, lacking physical substance.","units":{"USD":[{"end":"2024-12-31","val":4636000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2983000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"InterestExpenseLongTermDebt":{"label":"Interest Expense, Long-term Debt","description":"Aggregate amount of interest paid or due on all long-term debt.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":294000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7841000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":7841000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":3548000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"InterestExpenseNonoperating":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2865000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":745000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":185000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":8623000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":3600000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"InterestIncomeExpenseNet":{"label":"Interest Income (Expense), Net","description":"The net amount of operating interest income (expense).","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1420000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6037000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":802000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":6288000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":3723000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"InterestIncomeOther":{"label":"Interest Income, Other","description":"Amount of interest income earned from interest bearing assets classified as other.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":364000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":539000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"InterestPaidNet":{"label":"Interest Paid, Excluding Capitalized Interest, Operating Activities","description":"Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":13923000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1738000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":646000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":1259000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":3582000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"InventoryNet":{"label":"Inventory, Net","description":"Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":1137000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8676000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":8676000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":10410000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"InventoryRawMaterials":{"label":"Inventory, Raw Materials, Gross","description":"Amount before valuation and LIFO reserves of raw materials expected to be sold, or consumed within one year or operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":2738000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":18000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":17000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure":{"label":"Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure","description":"Fair value portion of investments in an entity not consolidated. Includes, but is not limited to, investments in an entity that is affiliated with the reporting entity by means of direct or indirect ownership, an entity in which the reporting entity shares control of the entity with another party or group, an entity which the company has significant influence, but does not have control and subsidiaries that are not required to be consolidated and are accounted for using the equity or cost method.","units":{"USD":[{"end":"2025-12-31","val":350000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"LeaseCost":{"label":"Lease, Cost","description":"Amount of lease cost recognized by lessee for lease contract.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3760000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4322000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5402000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"Liabilities":{"label":"Liabilities","description":"Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.","units":{"USD":[{"end":"2024-12-31","val":51986000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":735969000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":735969000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":647576000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"LiabilitiesAndStockholdersEquity":{"label":"Liabilities and Equity","description":"Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.","units":{"USD":[{"end":"2024-12-31","val":663132000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1296344000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1296344000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1066711000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"LiabilitiesCurrent":{"label":"Liabilities, Current","description":"Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":28155000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":148112000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":148112000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":59944000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"LiabilitiesFairValueDisclosure":{"label":"Financial and Nonfinancial Liabilities, Fair Value Disclosure","description":"Fair value of financial and nonfinancial obligations.","units":{"USD":[{"end":"2024-12-31","val":23760000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":737553000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":737553000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":639876000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"LineOfCreditFacilityFairValueOfAmountOutstanding":{"label":"Line of Credit Facility, Fair Value of Amount Outstanding","description":"Fair value of the amount outstanding under the credit facility.","units":{"USD":[{"end":"2025-12-31","val":106060000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":106060000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"}]}},"LongTermDebt":{"label":"Long-term Debt","description":"Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.","units":{"USD":[{"end":"2023-12-31","val":4022000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1576000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":1576000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":669469000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":669469000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":577445000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"LongTermDebtCurrent":{"label":"Long-term Debt, Current Maturities","description":"Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt, classified as current. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.","units":{"USD":[{"end":"2024-12-31","val":146000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":97022000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":97022000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":4242000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"LongTermDebtFairValue":{"label":"Long-term Debt, Fair Value","description":"The fair value amount of long-term debt whether such amount is presented as a separate caption or as a parenthetical disclosure. Additionally, this element may be used in connection with the fair value disclosures required in the footnote disclosures to the financial statements. The element may be used in both the balance sheet and disclosure in the same submission.","units":{"USD":[{"end":"2024-12-31","val":1576000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":699657000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"LongTermDebtNoncurrent":{"label":"Long-term Debt, Excluding Current Maturities","description":"Amount after unamortized (discount) premium and debt issuance costs of long-term debt classified as noncurrent and excluding amounts to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.","units":{"USD":[{"end":"2024-12-31","val":1430000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":572447000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":572447000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":573203000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"LongTermPurchaseCommitmentAmount":{"label":"Long-term Purchase Commitment, Amount","description":"The minimum amount the entity agreed to spend under the long-term purchase commitment.","units":{"USD":[{"start":"2026-01-01","end":"2026-12-31","val":129662000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2026"}]}},"NetCashProvidedByUsedInDiscontinuedOperations":{"label":"Net Cash Provided by (Used in) Discontinued Operations","description":"Increase (decrease) in cash associated with the entity's discontinued operations.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1114000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2131000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-1864000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":13147000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":621000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations":{"label":"Net Cash Provided by (Used in) Financing Activities, Continuing Operations","description":"Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":89054000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":295606000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":23568000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":694278000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-113126000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"NetCashProvidedByUsedInInvestingActivities":{"label":"Net Cash Provided by (Used in) Investing Activities","description":"Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":70966000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-178387000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-25654000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":103744000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-54838000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"NetCashProvidedByUsedInOperatingActivities":{"label":"Net Cash Provided by (Used in) Operating Activities","description":"Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-106887000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-141707000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-18841000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-226594000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-64687000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"NetIncomeLoss":{"label":"Net Income (Loss) Attributable to Parent","description":"The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-55511000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-28365000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-55553000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-284544000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-145353000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted":{"label":"Net Income (Loss) from Continuing Operations Available to Common Shareholders, Diluted","description":"Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) from continuing operations available to common shareholders.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-39933000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7359000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-38373000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-208514000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-127574000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted":{"label":"Net Income (Loss) from Discontinued Operations Available to Common Shareholders, Diluted","description":"Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) from discontinued operations available to common shareholders.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-15578000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-21006000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-17180000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-76030000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-17779000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"NonoperatingIncomeExpense":{"label":"Nonoperating Income (Expense)","description":"The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9910000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21001000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-3310000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-58813000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-29189000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"NumberOfReportableSegments":{"label":"Number of Reportable Segments","description":"Number of segments reported by the entity. A reportable segment is a component of an entity for which there is an accounting requirement to report separate financial information on that component in the entity's financial statements.","units":{"Segment":[{"start":"2025-01-01","end":"2025-12-31","val":1,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"OperatingIncomeLoss":{"label":"Operating Income (Loss)","description":"The net result for the period of deducting operating expenses from operating revenues.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-49997000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-28014000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-34841000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-149600000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-98388000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"OperatingLeaseLiabilityCurrent":{"label":"Operating Lease, Liability, Current","description":"Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.","units":{"USD":[{"end":"2024-12-31","val":1959000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1490000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1490000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1491000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"OperatingLeaseLiabilityNoncurrent":{"label":"Operating Lease, Liability, Noncurrent","description":"Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.","units":{"USD":[{"end":"2024-12-31","val":17440000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10606000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":10606000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":9996000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"OperatingLeasePayments":{"label":"Operating Lease, Payments","description":"Amount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2284000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2456000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3336000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"OperatingLeaseRightOfUseAsset":{"label":"Operating Lease, Right-of-Use Asset","description":"Amount of lessee's right to use underlying asset under operating lease.","units":{"USD":[{"end":"2024-12-31","val":21299000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11103000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":11103000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":10623000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"OperatingLeaseWeightedAverageDiscountRatePercent":{"label":"Operating Lease, Weighted Average Discount Rate, Percent","description":"Weighted average discount rate for operating lease calculated at point in time.","units":{"pure":[{"end":"2024-12-31","val":0.09,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.09,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OriginationOfLoanToPurchaseCommonStock":{"label":"Origination of Loan to Purchase Common Stock","description":"Cash outflow for origination of loan for purchasing common stock.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":30994000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"OtherAssetImpairmentCharges":{"label":"Other Asset Impairment Charges","description":"The charge against earnings resulting from the write down of long lived assets other than goodwill due to the difference between the carrying value and lower fair value.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5604000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3628000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28442000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1986000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"OtherAssetsCurrent":{"label":"Other Assets, Current","description":"Amount of current assets classified as other.","units":{"USD":[{"end":"2024-12-31","val":4282000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2825000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":2825000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":2460000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"OtherAssetsFairValueDisclosure":{"label":"Other Assets, Fair Value Disclosure","description":"Fair value portion of other assets.","units":{"USD":[{"end":"2024-12-31","val":21956000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5507000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherExpenses":{"label":"Other Expenses","description":"Amount of expense classified as other.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1528000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2110000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":213000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":6063000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":6152000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"OtherGeneralAndAdministrativeExpense":{"label":"Other General and Administrative Expense","description":"Amount of general and administrative expense classified as other.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":735000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"OtherLiabilitiesNoncurrent":{"label":"Other Liabilities, Noncurrent","description":"Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":2586000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2761000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":2761000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":2632000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"OtherLongTermDebt":{"label":"Other Long-term Debt","description":"Amount of long-term debt classified as other.","units":{"USD":[{"end":"2024-12-31","val":12580000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"OtherNoncashIncomeExpense":{"label":"Other Noncash Income (Expense)","description":"Amount of income (expense) included in net income that results in no cash inflow (outflow), classified as other.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":8846000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21102000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-58969000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"OtherNonoperatingExpense":{"label":"Other Nonoperating Expense","description":"Amount of expense related to nonoperating activities, classified as other.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":938000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":343000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":145000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":3438000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":162000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"OtherNonoperatingIncomeExpense":{"label":"Other Nonoperating Income (Expense)","description":"Amount of income (expense) related to nonoperating activities, classified as other.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1528000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2110000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-213000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-6063000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-6152000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"OtherPrepaidExpenseCurrent":{"label":"Other Prepaid Expense, Current","description":"Amount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":14554000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6317000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherReceivablesGrossCurrent":{"label":"Other Receivables, Gross, Current","description":"Amount, before allowance, of receivables classified as other, due within one year or the operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":1177000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1405000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherTaxExpenseBenefit":{"label":"Other Tax Expense (Benefit)","description":"Amount of other income tax expense (benefit).","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-154000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":346000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":101000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsForDerivativeInstrumentInvestingActivities":{"label":"Payments for Derivative Instrument, Investing Activities","description":"The cash outflow for derivative instruments during the period, which are classified as investing activities, excluding those designated as hedging instruments.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":13961000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":30055000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":154443000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsForFees":{"label":"Payments for Other Fees","description":"Amount of cash outflow for fees classified as other.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1006000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"PaymentsForProceedsFromMortgageServicingRights":{"label":"Payments for (Proceeds from) Mortgage Servicing Rights","description":"The net cash outflow or inflow associated with acquisition or sale of mortgage servicing rights which is the net carrying value of capitalized servicing rights, which contractually entitle the servicer to receive fees and ancillary revenues for performing billing, collection, disbursement and recordkeeping services in connection with a mortgage portfolio. Rights may be obtained via (1) acquisition or assumption of a servicing obligation that does not relate to financial assets of the servicer or its consolidated affiliates; or (2) by originating mortgage loans and then (a) transferring the loans to a Variable Interest Entity (VIE) in a transaction that meets the necessary transfer and classification requirements, or (b) transferring the loans in a transaction that meets the requirements for sale accounting.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":32000000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"PaymentsToAcquireBusinessesGross":{"label":"Payments to Acquire Businesses, Gross","description":"The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":48084000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":48084000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsToAcquireBusinessesNetOfCashAcquired":{"label":"Payments to Acquire Businesses, Net of Cash Acquired","description":"The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":48084000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":48084000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025"}]}},"PaymentsToAcquireEquityMethodInvestments":{"label":"Payments to Acquire Equity Method Investments","description":"The cash outflow associated with the purchase of or advances to an equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":1250000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsToAcquireMarketableSecurities":{"label":"Payments to Acquire Marketable Securities","description":"Amount of cash outflow for purchase of marketable security.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":36262000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22375000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":6540000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":33975000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":967000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"PaymentsToAcquireProductiveAssets":{"label":"Payments to Acquire Productive Assets","description":"The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":48436000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":286919000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":43337000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":100297000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":10325000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"PercentageOfInterestBearingDomesticDepositsToDepositsSavings":{"label":"Percentage of Interest-bearing Domestic Deposits to Deposits, Savings","description":"Percentage of interest-bearing domestic savings deposit liabilities to total deposit liabilities.","units":{"pure":[{"end":"2025-12-31","val":0.01,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"PrepaidExpenseOtherNoncurrent":{"label":"Prepaid Expense Other, Noncurrent","description":"Carrying amount as of the balance sheet date of amounts paid in advance which will be charged against earnings in periods after one year or beyond the operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":40059000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":20164000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":20164000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":72011000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"PrepaidInsurance":{"label":"Prepaid Insurance","description":"Amount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":4513000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9199000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":9199000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":9370000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"ProceedsFromDerivativeInstrumentInvestingActivities":{"label":"Proceeds from Derivative Instrument, Investing Activities","description":"The cash inflow provided by derivative instruments during the period, which are classified as investing activities, excluding those designated as hedging instruments.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":31120000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":28472000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":172915000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1396000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ProceedsFromDisposalCryptoAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":129309000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":152135000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":37263000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":171091000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":4373000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ProceedsFromDivestitureOfBusinessesNetOfCashDivested":{"label":"Proceeds from Divestiture of Businesses, Net of Cash Divested","description":"This element represents the cash inflow during the period from the sale of a component of the entity.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":880000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":880000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025"}]}},"ProceedsFromIssuanceOfLongTermDebt":{"label":"Proceeds from Issuance of Long-term Debt","description":"The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1695000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":666469000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromOtherDeposits":{"label":"Proceeds from Other Deposits","description":"Amount of cash inflow for receipts of deposits classified as other.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":18321000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromRepaymentsOfOtherLongTermDebt":{"label":"Proceeds from (Repayments of) Other Long-term Debt","description":"Amount of cash inflow (outflow) from other long-term debt.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-4435000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1930000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":-1930000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-117023000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ProceedsFromSaleAndMaturityOfMarketableSecurities":{"label":"Proceeds from Sale and Maturity of Marketable Securities","description":"The cash inflow associated with the aggregate amount received by the entity through sale or maturity of marketable securities (held-to-maturity or available-for-sale) during the period.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":48507000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24688000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":6931000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":33962000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":989000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ProceedsFromSaleOfBuildings":{"label":"Proceeds from Sale of Buildings","description":"The cash inflow from sale of buildings.","units":{"USD":[{"start":"2024-03-01","end":"2024-03-31","val":1695000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q1I"}]}},"ProceedsFromSaleOfPropertyPlantAndEquipment":{"label":"Proceeds from Sale of Property, Plant, and Equipment","description":"The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3111000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5460000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":2139000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":34565000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1543000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets":{"label":"Proceeds from Sales of Business, Affiliate and Productive Assets","description":"Aggregate cash proceeds received from a combination of transactions in which noncurrent assets are sold, which may include the sale of a business, an investment in an affiliate (including an equity method investee), property, plant and equipment and intangible assets. Excludes sales of trading, available-for-sale, and held-to-maturity securities.","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":32038000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":63038000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromWarrantExercises":{"label":"Proceeds from Warrant Exercises","description":"The cash inflow associated with the amount received from holders exercising their stock warrants.","units":{"USD":[{"end":"2025-03-14","val":11477000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-03-14","val":11477000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"}]}},"ProfessionalFees":{"label":"Professional Fees","description":"A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6238000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22874000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":5339000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":20624000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":12096000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ProfitLoss":{"label":"Net Income (Loss), Including Portion Attributable to Noncontrolling Interest","description":"The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-55511000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-28365000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-284544000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PropertyPlantAndEquipmentAdditions":{"label":"Property, Plant and Equipment, Additions","description":"Amount of acquisition of long-lived, physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":8806000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PropertyPlantAndEquipmentGross":{"label":"Property, Plant and Equipment, Gross","description":"Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.","units":{"USD":[{"end":"2024-12-31","val":401591000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":548103000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":548103000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":567857000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"PropertyPlantAndEquipmentNet":{"label":"Property, Plant and Equipment, Net","description":"Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.","units":{"USD":[{"end":"2024-12-31","val":237255000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":358333000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":358333000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":348604000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"ProvisionForDoubtfulAccounts":{"label":"Accounts Receivable, Credit Loss Expense (Reversal)","description":"Amount of expense (reversal of expense) for expected credit loss on accounts receivable.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-4218000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"PurchaseObligation":{"label":"Purchase Obligation","description":"Minimum amount of purchase arrangement in which the entity has agreed to expend funds to procure goods or services from a supplier.","units":{"USD":[{"end":"2025-12-31","val":129662,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ReceivableWithImputedInterestEffectiveYieldInterestRate":{"label":"Receivable with Imputed Interest, Effective Yield (Interest Rate)","description":"Yield on the receivable, on which interest has been imputed, as calculated from its issuance value or purchase price. The calculated effective interest rate considers factors such as the issued face value or price paid for the receivable, the time period between payments, and the time until maturity [full receipt] of the receivable.","units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":0.06,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"RegulatedAndUnregulatedOperatingRevenue":{"label":"Regulated and Unregulated Operating Revenue","description":"The total amount of operating revenues recognized during the period.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5360000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"RepaymentsOfAdvancesForConstruction":{"label":"Repayments of Advances for Construction","description":"The cash outflow for the payments made by the entity, generally on a straight-line basis over periods ranging from five to forty years to developers, builders, government agencies and municipalities for borrowings received in construction.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":22869000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":52935000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":4481000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":20164000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":51847000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"RepaymentsOfLongTermDebt":{"label":"Repayments of Long-term Debt","description":"The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":30545000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4141000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":15000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":785000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":113466000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"RestrictedCashNoncurrent":{"label":"Restricted Cash, Noncurrent","description":"Amount of cash restricted as to withdrawal or usage, classified as noncurrent. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.","units":{"USD":[{"end":"2025-12-31","val":57500000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":57500000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":41075000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"RetainedEarningsAccumulatedDeficit":{"label":"Retained Earnings (Accumulated Deficit)","description":"The cumulative amount of the reporting entity's undistributed earnings or deficit.","units":{"USD":[{"end":"2024-12-31","val":-327937000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-612481000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":-612481000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":-757834000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"Revenues":{"label":"Revenues","description":"Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":120400000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":133274000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":47651000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":229276000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":36992000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability":{"label":"Right-of-Use Asset Obtained in Exchange for Finance Lease Liability","description":"Amount of increase in right-of-use asset obtained in exchange for finance lease liability.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":567000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":968000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":603000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability":{"label":"Right-of-Use Asset Obtained in Exchange for Operating Lease Liability","description":"Amount of increase in right-of-use asset obtained in exchange for operating lease liability.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":986000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8960000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3276000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"SalariesAndWages":{"label":"Salary and Wage, NonOfficer, Excluding Cost of Good and Service Sold","description":"Amount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":11370000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20243000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":5397000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":28234000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":8693000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"SaleOfStockConsiderationReceivedOnTransaction":{"label":"Sale of Stock, Consideration Received on Transaction","description":"Cash received on stock transaction after deduction of issuance costs.","units":{"USD":[{"start":"2025-07-01","end":"2025-09-30","val":31000000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":31000000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ShareBasedCompensation":{"label":"Share-based Payment Arrangement, Noncash Expense","description":"Amount of noncash expense for share-based payment arrangement.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10915000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12681000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":4268000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":14984000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":3664000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate","description":"The risk-free interest rate assumption that is used in valuing an option on its own shares.","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.0433,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0368,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":0.0446,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":0.037,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":0.0366,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate","description":"Rate of weighted-average expected volatility for award under share-based payment arrangement.","units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.96,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.82,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":0.8,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":0.78,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":0.75,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value","description":"Amount of accumulated difference between fair value of underlying shares on dates of exercise and exercise price on options exercised (or share units converted) into shares.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6442000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5544000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21021000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value","description":"The weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.","units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":1.12,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.12,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.72,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value","description":"Amount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.","units":{"USD":[{"end":"2025-12-31","val":12757000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value","description":"Amount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.","units":{"USD":[{"end":"2025-12-31","val":9156000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Option, Nonvested, Weighted Average Exercise Price","description":"Weighted average grant-date fair value of non-vested options outstanding.","units":{"USD/shares":[{"end":"2023-12-31","val":1.08,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1.19,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.93,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value","description":"Fair value of options vested. Excludes equity instruments other than options, for example, but not limited to, share units, stock appreciation rights, restricted stock.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12932000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10318000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2722000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Weighted Average Grant Date Fair Value","description":"Weighted average grant-date fair value of options vested.","units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":1.19,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.03,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.08,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"StockholdersEquity":{"label":"Stockholders' Equity Attributable to Parent","description":"Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.","units":{"USD":[{"end":"2022-12-31","val":246542000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":325358000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":611146000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":611146000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2024Q4I"},{"end":"2025-03-31","val":661434000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1I"},{"end":"2025-12-31","val":560375000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":560375000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":419135000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"StockIssuedDuringPeriodValueNewIssues":{"label":"Stock Issued During Period, Value, New Issues","description":"Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":99973000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":292534000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":89864000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":172794000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"StockIssuedDuringPeriodValueStockOptionsExercised":{"label":"Stock Issued During Period, Value, Stock Options Exercised","description":"Value of stock issued as a result of the exercise of stock options.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":12982000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8938000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35629000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":449000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"StockRepurchasedDuringPeriodValue":{"label":"Stock Repurchased During Period, Value","description":"Equity impact of the value of stock that has been repurchased during the period and has not been retired and is not held in treasury. Some state laws may mandate the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":9954000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"TangibleAssetImpairmentCharges":{"label":"Tangible Asset Impairment Charges","description":"The charge against earnings resulting from the aggregate write down of tangible assets from their carrying value to their fair value.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5100000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":18549000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"VariableLeaseCost":{"label":"Variable Lease, Cost","description":"Amount of variable lease cost, excluded from lease liability, recognized when obligation for payment is incurred for finance and operating leases.","units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2162000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2925000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4202000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"VariableLeasePayment":{"label":"Variable Lease, Payment","description":"Amount of cash outflow for variable lease payment excluded from lease liability.","units":{"USD":[{"start":"2025-11-01","end":"2025-11-30","val":714000,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WeightedAverageNumberOfDilutedSharesOutstanding":{"label":"Weighted Average Number of Shares Outstanding, Diluted","description":"The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.","units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":262237117,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":414669947,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":500163441,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":551676757,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":602578453,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"WeightedAverageNumberOfSharesOutstandingBasic":{"label":"Weighted Average Number of Shares Outstanding, Basic","description":"Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.","units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":262237117,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":414669947,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":500163441,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":551676757,"accn":"0001213900-26-037514","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":602578453,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"CryptoAssetPurchase":{"label":"","description":"","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":293000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"}]}},"CryptoAssetSale":{"label":"","description":"","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":60000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"}]}},"DepositsAssetsCurrent":{"label":"Deposits Assets, Current","description":"Carrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment within one year or during the operating cycle, if shorter.","units":{"USD":[{"end":"2025-12-31","val":6317000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":6800000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"DepreciationDepletionAndAmortization":{"label":"Depreciation, Depletion and Amortization","description":"The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":28364000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2026-01-01","end":"2026-03-31","val":27694000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"DerivativeLossOnDerivative":{"label":"Derivative, Loss on Derivative","description":"Amount of decrease in the fair value of derivatives recognized in the income statement.","units":{"USD":[{"start":"2026-01-01","end":"2026-03-31","val":3440000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"GainLossOnSalesOfAssetsAndAssetImpairmentCharges":{"label":"Gain (Loss) on Sale of Assets and Asset Impairment Charges","description":"Amount of gain (loss) from the difference between the sale price or salvage price and the book value of an asset that was sold or retired, and gain (loss) from the write down of assets from their carrying value to fair value.","units":{"USD":[{"start":"2026-01-01","end":"2026-03-31","val":12806000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInAssetsHeldForSale":{"label":"Increase (Decrease) in Assets Held-for-sale","description":"The increase (decrease) during the period in book value of long-lived assets that the reporting entity plans to sell within one year (or one business cycle).","units":{"USD":[{"start":"2026-01-01","end":"2026-03-31","val":-261000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IncreaseDecreaseInOtherNoncurrentLiabilities":{"label":"Increase (Decrease) in Other Noncurrent Liabilities","description":"Amount of increase (decrease) in noncurrent operating liabilities classified as other.","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":-139000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2026-01-01","end":"2026-03-31","val":145000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"IntangibleAssetsNetExcludingGoodwill":{"label":"Intangible Assets, Net (Excluding Goodwill)","description":"Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.","units":{"USD":[{"end":"2025-12-31","val":2983000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":3025000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"LossOnContractTermination":{"label":"Loss on Contract Termination","description":"The loss recognized on termination of a contract.","units":{"USD":[{"end":"2026-02-28","val":21596000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"OtherAssetsNoncurrent":{"label":"Other Assets, Noncurrent","description":"Amount of noncurrent assets classified as other.","units":{"USD":[{"end":"2025-12-31","val":1600000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1600000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}},"OtherNoncashExpense":{"label":"Other Noncash Expense","description":"Amount of expense or loss included in net income that result in no cash flow, classified as other.","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":2975000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2026-01-01","end":"2026-03-31","val":29083000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"OtherOperatingActivitiesCashFlowStatement":{"label":"Other Operating Activities, Cash Flow Statement","description":"Other cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities).","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":835000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2025Q1"},{"start":"2026-01-01","end":"2026-03-31","val":571000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1"}]}},"RepaymentsOfLinesOfCredit":{"label":"Repayments of Lines of Credit","description":"Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.","units":{"USD":[{"end":"2026-02-28","val":116855000,"accn":"0001213900-26-054166","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-11","frame":"CY2026Q1I"}]}}},"ffd":{"NetFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-06","val":0,"accn":"0001213900-26-041047","fy":null,"fp":null,"form":"S-3ASR","filed":"2026-04-07","frame":"CY2026Q1I"}]}},"TtlFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-06","val":0,"accn":"0001213900-26-041047","fy":null,"fp":null,"form":"S-3ASR","filed":"2026-04-07","frame":"CY2026Q1I"}]}},"TtlOfferingAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-06","val":0,"accn":"0001213900-26-041047","fy":null,"fp":null,"form":"S-3ASR","filed":"2026-04-07","frame":"CY2026Q1I"}]}},"TtlOffsetAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-06","val":0,"accn":"0001213900-26-041047","fy":null,"fp":null,"form":"S-3ASR","filed":"2026-04-07","frame":"CY2026Q1I"}]}}}}}