{"cik":"0001846832","entityName":"DLocal Limited","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2021-12-31","val":295028441,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":296164816,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":295991665,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":285475136,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":294931956,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}}},"ifrs-full":{"Accruals":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2928000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3173000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":3173000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5801000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":5801000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10192000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":10192000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9895000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":9895000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":9895000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":7815000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":3418000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"AcquisitiondateFairValueOfTotalConsiderationTransferred":{"label":null,"description":null,"units":{"USD":[{"end":"2021-03-11","val":40000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-03-11","val":40000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q1I"}]}},"AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":46733000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11365000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17260000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":17260000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20942000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":20942000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":20942000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":23615000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":34504000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":876000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1949000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1949000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":987000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":987000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1088000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":1088000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2779000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":2779000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2281000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3727000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":3727000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":328000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":328000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":339000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":339000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2019-01-01","end":"2019-12-31","val":275446073,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":284840000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":284840000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":308930304,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":308930304,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":308930304,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":313138646,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":313138646,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":313138646,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":302958428,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":302958428,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":302958428,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":306737005,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":296321055,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":305136290,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":305136290,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":301650721,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":302115885,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":301742797,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":175000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":656000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":656000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3917000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":3917000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":3917000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6891000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":6891000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":6891000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10816000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":10816000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":11147000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":15511000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":15179000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"AdjustmentsForDecreaseIncreaseInOtherAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-1113000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-1114000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-1114000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":581000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":581000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":581000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-56015000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-56015000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-56015000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":45007000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":45007000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":1299000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":5427000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":3249000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-10968000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-45932000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-45932000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-115355000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-115355000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":-115355000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-49438000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-49438000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-49438000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-123246000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-123246000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-53159000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-162645000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-82551000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"AdjustmentsForDepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":53000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":155000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":155000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":377000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":377000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":738000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-56000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-9000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-9000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":16000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":16000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":36000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":36000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":36000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-78640000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-78640000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-78640000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-33494000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-37416000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-37416000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-14250000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":-14545000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":47000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":47000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":402000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":402000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":402000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5728000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":5728000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":5728000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":88243000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":88243000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-88243000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":21440000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":13406000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":29738000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-29738000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":18955000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":2474000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":-20677000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":6000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":50000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":50000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"}]}},"AdjustmentsForFinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":6000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":3000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-402000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-402000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":-402000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3851000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-3851000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5623000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":807000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-808000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-808000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":33000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":33000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":33000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-42000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-42000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-42000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":318000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":318000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-93000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":440000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1796000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":5877000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":5877000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5309000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":5309000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":5309000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-4245000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-4245000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-4245000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-10967000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-10967000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":651000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-3184000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-4658000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":20284000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":89888000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":89888000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":134295000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":134295000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":134295000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":130714000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":130714000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":130714000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":194619000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":194619000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":63743000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-6957000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":218943000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"AdjustmentsForInterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":30000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":20000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":142000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":142000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":142000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":177000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":177000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":177000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":578000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":578000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":578000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":131000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":44000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":501000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":501000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":146000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":64000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":254000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":217000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":443000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":443000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2556000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2556000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":2556000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18114000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":18114000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":18114000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":49588000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":49588000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":49588000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":21345000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":7430000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":28266000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":28266000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":19506000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":8423000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":26253000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":497000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":595000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":595000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":317000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":317000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":317000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-237000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-237000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-237000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1111000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-1111000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-84000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":138000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-112000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":23733000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":41326000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":93159000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":5049000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7295000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":7295000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8684000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":8684000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":8684000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11922000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":11922000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":17441000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":23780000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":23780000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":17771000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":24136000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AllowanceAccountForCreditLossesOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":807000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":341000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":341000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":322000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":322000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":322000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":280000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":280000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":459000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"}]}},"AmortisationIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":175000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":656000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":656000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3917000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":3917000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":3917000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6891000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":6891000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":6891000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10816000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":10816000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":10816000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":11147000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":4033000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":15511000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":15511000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":15511000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":15179000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":5540000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":23857000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AmountRecognisedInProfitOrLossForReportingPeriodToReflectChangesInLeasePaymentsThatAriseFromRentConcessionsOccurringAsDirectConsequenceOfCovid19PandemicToWhichLesseeAppliedPracticalExpedientInParagraph46AOfIFRS16":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":50000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2019-01-01","end":"2019-12-31","val":0.125,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.103,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0.103,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.089,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.089,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":0.089,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.096,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.096,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":0.096,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"end":"2023-09-14","val":0.28,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q3I"},{"start":"2023-01-01","end":"2023-12-31","val":0.165,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":0.165,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":0.165,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2023-09-15","end":"2023-12-31","val":0.3,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4"},{"start":"2024-01-01","end":"2024-09-30","val":0.177,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":0.202,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":0.202,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":0.139,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":0.115,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":200467000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":583008000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":583008000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":826301000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":826301000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1084453000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":1084453000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1171329000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1171329000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":1171329000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1408754000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":1540964000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0.06,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.37,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.37,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":0.37,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.51,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":0.51,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":0.51,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":0.31,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":0.09,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":0.42,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":0.42,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":0.49,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":0.18,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":0.68,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0.06,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.37,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.37,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":0.37,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.51,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":0.51,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":0.31,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":0.09,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":0.42,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":0.49,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":0.18,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"}]}},"Borrowings":{"label":null,"description":null,"units":{"BRL":[{"end":"2021-12-31","val":27000000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":27000000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":27000000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-04-19","val":37500000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-04-19","val":37500000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q1I"}],"USD":[{"end":"2021-12-31","val":5000000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":5000000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":5000000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-04-19","val":14782000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-04-19","val":14782000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q1I"},{"end":"2023-12-31","val":0,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":39768000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":39768000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":39768000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":63079000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":86713000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2021-12-31","val":0.0185,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":0.0185,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":0.0185,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"}]}},"CapitalReserve":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":238000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":5287000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2019-12-31","val":5287000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2019Q4I"},{"end":"2020-12-31","val":12582000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":12582000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2020-12-31","val":12582000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2020Q4I"},{"end":"2021-12-31","val":12741000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":12741000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":12741000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16185000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":16185000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21575000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":21575000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33438000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":33438000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":33438000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":40418000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":42641000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":23305000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":34765000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2019-12-31","val":34765000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2019Q4I"},{"end":"2020-12-31","val":111733000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":111733000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2020-12-31","val":111733000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2020Q4I"},{"end":"2021-12-31","val":336197000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":336197000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":336197000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2021-12-31","val":336197000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":468092000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":468092000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":468092000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2022-12-31","val":468092000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2022Q4I"},{"end":"2023-06-30","val":536160000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q2I"},{"end":"2023-12-31","val":536160000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":536160000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":536160000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2023-12-31","val":536160000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-09-30","val":560532000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3I"},{"end":"2024-12-31","val":425172000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":425172000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":425172000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":604467000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":719897000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-19342000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-15198000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-15198000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":153748000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":153748000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":153748000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-27327000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-27327000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-27327000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-133871000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-133871000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-133871000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-100148000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-68587000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-68587000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-147728000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":-121073000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":118000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3650000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":3650000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-37941000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-37941000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":-37941000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4305000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":4305000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":4305000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-84667000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-84667000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-84667000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":6305000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-17752000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-17752000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":13369000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":5312000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":30723000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":88486000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":88486000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":108486000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":108486000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":108486000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":154451000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":154451000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":154451000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":293453000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":293453000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":293453000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":108347000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-32784000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-32784000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":315044000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":415457000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CashFlowsFromUsedInOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":32433000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":90640000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":90640000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":118306000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":118306000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":118306000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":163319000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":163319000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":163319000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":304928000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":304928000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":304928000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":132270000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-4088000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-4088000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":337447000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":442493000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CashOnHand":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":43684000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":227913000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":227913000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":247833000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":247833000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":222808000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":222808000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":189029000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":317754000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":333076000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":355000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":430000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":430000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":386000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":386000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1103000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":1103000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":552000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":552000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":15629000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28224000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":28224000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":77955000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":77955000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":77955000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":108717000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":108717000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":108717000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":141373000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":141373000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":141373000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":83997000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":26313000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":109281000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":109281000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":146475000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":49171000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":201918000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-7000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-7000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-14000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-14000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":-14000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":9000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":9000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":118000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":118000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":18000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":12000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":-9000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":34000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":-86000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":15629000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28231000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":28231000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":77969000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":77969000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":77969000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":108708000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":108708000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":108708000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":141255000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":141255000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":83979000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":26301000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":109290000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":146441000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":49257000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":19413000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":44065000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":44065000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":113677000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":113677000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":113677000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":216758000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":216758000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":216758000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":373492000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":373492000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":373492000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":330521000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":107594000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":451301000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":451301000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":468747000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":179294000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":690831000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":194854000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":529506000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":529506000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":767828000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":767828000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1016033000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":1016033000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1072883000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1072883000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":1072883000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1307038000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":1420757000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2896000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":2896000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":221000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":221000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":544000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":544000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":948000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":948000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6227000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":6227000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1606000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"CurrentFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":15399000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":8319000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":8319000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1004000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1004000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1295000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1295000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":102677000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":102677000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":129319000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":201000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":502000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":502000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":686000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":686000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":626000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":626000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1137000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1137000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":1137000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1147000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":1076000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":155143000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":298398000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":298398000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":422272000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":422272000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":625229000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":625229000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":677621000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":677621000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":677621000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":897755000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":965910000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1393000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1710000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1710000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1473000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1473000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":362000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":362000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":362000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-12-31","val":500000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":500000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":500000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":388000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":433000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2237000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3172000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":3172000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6940000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":6940000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":6940000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11682000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":11682000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":11682000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31924000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":31924000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-31924000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":19997000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":4673000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":32595000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-32595000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":20990000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":9006000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":-32595000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2237000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3172000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":3172000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":6940000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":6940000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":6940000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11682000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":11682000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":11682000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31924000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":31924000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-31924000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":19997000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":4673000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":32595000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-32595000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":20990000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":9006000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":-32595000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":7788000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":13126000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":13126000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11695000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":11695000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20800000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":20800000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21515000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":21515000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":21515000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":14806000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":21500000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":67553000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":179199000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":179199000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":218922000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":218922000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":319921000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":319921000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":457312000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":457312000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":457312000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":507622000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":521736000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"DebtSecurities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":8319000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1004000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1004000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1295000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1295000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":16000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":216000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":216000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":373000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":373000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":373000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":498000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":498000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":498000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2288000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":2288000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":2288000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5367000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":5367000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7666000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-16000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":59000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":59000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":707000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":707000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":707000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-96000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-96000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-96000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2496000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-2496000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":2496000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-537000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":-2387000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":-2045000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":2045000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1848000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":382000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":841000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":200000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":157000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":157000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":125000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":125000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1790000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":1790000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3079000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":3079000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2300000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":259000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":259000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1123000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1123000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":1123000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1152000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1152000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":1152000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":824000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":824000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":824000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1858000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1858000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3316000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":409000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":992000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":992000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4747000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":4747000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":4747000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8147000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":8147000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":8147000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12225000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":12225000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":12225000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":12289000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":4438000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":17177000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":17177000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":16731000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":6129000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":26260000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":53000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":155000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":155000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":377000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":377000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":377000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":738000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":738000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":738000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":782000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":782000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":782000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":887000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":320000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":1245000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":1245000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":942000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":313000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":1673000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":181000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":181000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":181000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":453000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":453000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":453000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":518000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":518000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":518000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":627000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":627000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":627000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":255000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":85000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":421000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":421000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":610000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":276000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":730000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.369,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.397,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.0149,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.007,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0.05,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.25,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.25,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":0.25,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.35,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.35,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":0.35,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.49,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":0.49,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":0.49,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":0.3,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":0.09,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":0.39,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":0.39,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":0.47,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":0.17,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":0.65,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2019-01-01","end":"2019-12-31","val":0.05,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":0.1,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.25,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0.25,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":0.25,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.35,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.35,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":0.35,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.49,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":0.49,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":0.3,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":0.09,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":0.39,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":0.47,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":0.17,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10000000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":15000000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":15000000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":149982000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":149982000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-39000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":30000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":30000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":171000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":171000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":171000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":466000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":466000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":466000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6847000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-6847000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":9868000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":8135000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-1390000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":10600000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":21080000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":21080000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":35125000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":35125000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":35125000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":51234000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":51234000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":51234000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":74822000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":74822000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":74822000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":80253000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":28241000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":108534000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":108534000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":98600000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":36090000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":139012000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":13837000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":24529000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2019-12-31","val":24529000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2019Q4I"},{"end":"2020-12-31","val":45048000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":45048000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2020-12-31","val":45048000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2020Q4I"},{"end":"2021-12-31","val":280301000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":280301000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":280301000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2021-12-31","val":280301000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":399620000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":399620000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":399620000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2022-12-31","val":399620000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2022Q4I"},{"end":"2023-12-31","val":455140000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":455140000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":455140000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2023-12-31","val":455140000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-09-30","val":457006000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3I"},{"end":"2024-12-31","val":488987000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":488987000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":488987000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":504665000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":569429000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":45052000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":280319000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":280319000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":399629000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":399629000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":455031000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":455031000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":488887000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":488887000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":488887000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":504531000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":569261000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":716000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7295000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":7295000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8684000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":8684000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":8684000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11922000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":11922000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":11922000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":17441000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":6204000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":23780000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":23780000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":17771000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":6840000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":24136000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":174000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":173000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":173000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":332000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":332000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":457000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":457000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":823000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":823000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":943000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":30000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":67000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":67000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":544000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":544000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":544000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24668000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":24668000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":24668000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":116834000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":116834000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":116834000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":36580000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":17420000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":49701000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":49701000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":24189000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":4035000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":27855000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":279000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":502000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":502000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2540000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2540000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":2540000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18078000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":18078000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":18078000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":128228000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":128228000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":128228000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":54839000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":7335000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":66875000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":66875000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":33756000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":10418000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":40798000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"FinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-30000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-67000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-544000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":-1143000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10519000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8739000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"FinancialAssetsAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":186535000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":528502000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":528502000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":765327000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":765327000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":911316000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":911316000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":893625000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":893625000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1193577000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":88193000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":194854000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":529506000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":529506000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":767828000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":767828000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1017743000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":1017743000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1095622000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1095622000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1324244000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"FinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":8319000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1004000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1004000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1295000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1295000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":104387000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":104387000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":129319000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":129319000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":129319000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":12559000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":10896000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":145761000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":286988000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":283060000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":412497000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":-412497000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-607398000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":607398000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":658469000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":658469000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":885127000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"FinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":142865000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":286102000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":282174000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":411953000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":411953000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":606450000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":606450000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":652242000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":652242000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":883521000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"FinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2896000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":886000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":886000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":544000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":544000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":948000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":948000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6227000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":6227000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1606000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"ForeignExchangeGain":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":608000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2023-01-01","end":"2023-12-31","val":223000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"ForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2977000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":2977000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7272000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2100000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14832000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":14832000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17656000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"GainsLossesOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":27000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":37000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":37000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":102000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":102000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":102000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":20000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":20000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-7713000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-7713000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-7713000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-6771000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":-498000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":-11188000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-11188000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":5210000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":-2619000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":5016000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":56000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":9000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-9000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-16000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":16000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":36000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":14101000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":22188000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":22188000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":40637000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":40637000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":40637000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":48343000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":48343000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":48343000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":70568000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":70568000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":70568000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":74042000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":22636000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":101225000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":101225000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":79551000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":28224000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":118773000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"GrossFinancialAssetsSetOffAgainstFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3049000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5973000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":5973000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16312000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":16312000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21863000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":21863000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16975000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":16975000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13870000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":197903000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":535479000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":535479000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":772186000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":772186000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1039606000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":1039606000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1080699000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1080699000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1406887000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"GrossFinancialLiabilitiesSetOffAgainstFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3049000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5973000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":5973000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4358000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":4358000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21863000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":21863000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7816000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":7816000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13870000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"GrossFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":148810000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":288368000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":292296000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":428809000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":428809000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":629261000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":629261000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":675444000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":624989000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":960156000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":35876000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":60078000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":60078000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":130443000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":130443000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":130443000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":202167000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":202167000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":202167000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":276859000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":276859000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":276859000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":210962000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":78180000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":294673000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":294673000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":286953000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":103189000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":402756000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":807000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-808000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-808000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":33000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":33000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":33000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5534000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":5534000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":5534000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3136000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-3136000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-93000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":8000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":440000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1796000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":-5000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2221000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3231000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":3231000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7647000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":7647000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":7647000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11586000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":11586000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":11586000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29428000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":29428000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":29428000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":19460000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":2286000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":30550000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":30550000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":22838000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":9388000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":31752000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"IncomeTaxesPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1710000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2154000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":2154000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9820000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":9820000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":9820000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8868000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":8868000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":8868000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11475000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":11475000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":23923000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":28696000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":22403000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":11499000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":76938000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":76938000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":224293000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":224293000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":224293000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":131429000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":131429000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":131429000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":74915000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":74915000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":74915000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":14504000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-119123000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-119123000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":180685000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":299695000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":81000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":81000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":81000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3939000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":3939000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":3939000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":153000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":153000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":153000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":1495000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":1853000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":1853000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1414000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":4371000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesAllowanceAccountForCreditLossesOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":232000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":33000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":33000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-42000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-42000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":318000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":5049000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":7295000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":7295000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7596000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":7596000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":7596000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9580000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":9580000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":9580000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11922000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":11922000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-11922000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":17441000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":23780000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-23780000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":17771000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":-24136000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransactionsWithOwners":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":-4937000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-7705000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-7705000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":157298000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":157298000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":157298000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10602000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":10602000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":10602000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-85853000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-85853000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-82131000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-75434000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-130797000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":4153000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":46969000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":46969000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":46969000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":51443000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":51443000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":51443000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":57887000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":57887000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":57887000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2023-12-31","val":57887000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-12-31","val":63318000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":63318000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":63318000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":71754000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":73965000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":20000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":142000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":142000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":177000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":177000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":578000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":578000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":501000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":501000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":254000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"InterestIncomeOnDebtInstrumentsHeld":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":217000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":427000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":427000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2524000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2524000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18114000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022"}]}},"InterestIncomeOnFinancialAssetsDesignatedAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":217000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":443000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2556000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":30000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":20000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":20000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":142000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":142000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":142000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":177000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":177000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":177000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":578000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":578000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":131000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":501000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":2281000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":146000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":15864000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":217000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":443000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":443000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2556000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2556000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":2556000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17649000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":17649000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":17649000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":49588000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":49588000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":49588000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":21345000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":28266000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":28266000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":19506000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":26253000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":602000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":602000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":602000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":590000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":590000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":590000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":592000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":592000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":592000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":591000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":591000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":591000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2023Q4I"},{"end":"2024-09-30","val":570000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3I"},{"end":"2024-12-31","val":570000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":570000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":570000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":588000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":590000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":14000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":63177000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":63177000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":63177000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":8051000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9490000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":9490000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":9490000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5118000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":5118000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":5118000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8999000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":8999000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":8999000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":13682000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":4526000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":19751000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":19751000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":16434000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":5087000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":22539000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":7180000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":7590000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3351000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":3351000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":3351000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6822000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":6822000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":6822000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":11334000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":3676000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":16222000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":16222000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":13377000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":4144000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":17101000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":871000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1900000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1900000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":1900000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1767000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":1767000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":1767000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2177000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":2177000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":2177000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":2349000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":851000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":3529000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":3529000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":3057000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":943000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":5438000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":399000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":218000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":218000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3928000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":3928000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4079000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":4079000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3957000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":3957000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4000000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":4000000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3385000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":155419000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":302707000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":302707000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":426681000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":426681000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":629313000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":629313000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":682342000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":682342000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":682342000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":904089000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":971535000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"MaximumExposureToCreditRisk":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":194854000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":529506000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":529506000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":767828000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":767828000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1017743000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":1017743000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1072883000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1072883000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1420757000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NetDebt":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":49765000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":116938000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":116938000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":328038000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":328038000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":464764000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022Q4I"}]}},"NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":194854000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":529506000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":529506000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":767828000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":767828000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1017743000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":1017743000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1072883000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1072883000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1420757000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":145761000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":282395000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":286323000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":412497000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":412497000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":607398000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":607398000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":658469000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":608014000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":946286000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":-4000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-18000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":-18000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-9000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":-9000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":109000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":109000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":100000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":100000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":100000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":134000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":168000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":5613000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":53502000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":53502000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":58473000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":58473000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":68420000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":68420000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":98446000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":98446000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":98446000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":101716000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":120207000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3426000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":3426000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3393000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":3393000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3331000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":3331000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2863000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":2863000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":2863000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":2566000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":2309000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":276000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4309000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":4309000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4409000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":4409000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4084000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":4084000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4721000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":4721000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":4721000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":6334000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":5625000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NotionalAmount":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":5015000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":5014000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":5014000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2024-12-31","val":42052000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024Q4I"}]}},"NumberOfEmployees":{"label":null,"description":null,"units":{"Employee":[{"end":"2020-12-31","val":310,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":310,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":539,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":539,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":539,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":726,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":726,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":901,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2019-12-31","val":406500,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":17361000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":17361000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4032345,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":4032345,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":4032345,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3534561,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":3534561,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":3534561,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6962302,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":6962302,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":6962302,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2023-12-31","val":6962302,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7507841,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":7507841,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":7507841,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":7831480,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":7641161,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":15685000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":15685000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1136375,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":1136375,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":663897,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":663897,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1067176,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":1067176,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":1067176,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":751839,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":1299314,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":15000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":15000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":835872,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":835872,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":248601,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":248601,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":829686,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":829686,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":829686,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":473049,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":473050,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":16954500,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2371345,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2371345,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1474463,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":1474463,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4340239,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":4340239,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2446559,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":2446559,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":2446559,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1548527,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":1905684,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"NumberOfSharesAuthorised":{"label":null,"description":null,"units":{"shares":[{"end":"2020-12-31","val":618363,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1500000000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1500000000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1500000000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1500000000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1500000000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1500000000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1500000000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":1500000000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2021-06-03","val":4411765,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-06-03","val":4411765,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q2I"}]}},"NumberOfSharesIssuedAndFullyPaid":{"label":null,"description":null,"units":{"shares":[{"end":"2020-12-31","val":268598000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":295028441,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":295028441,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":296029870,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":296029870,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":295991665,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":295991665,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-09-30","val":285175864,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3I"},{"end":"2024-12-31","val":285475136,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024Q4I"},{"end":"2025-09-30","val":294195256,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"OtherAdjustmentsToReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2896000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":2896000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2896000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-2896000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":-2896000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2024-01-01","end":"2024-09-30","val":3950000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":4736000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":5300000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"OtherAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2017000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1339000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1339000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":56789000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":56789000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11782000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":11782000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18805000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":18805000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":29607000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":27000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":37000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":37000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":102000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":102000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":102000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":20000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":20000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":20000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-7713000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-7713000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-6771000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":-498000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":-11188000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":5210000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":-2619000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2017000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":56789000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1339000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1339000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":56789000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":56789000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11782000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":11782000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18805000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":18805000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":18805000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":30328000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":29607000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-2896000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-2896000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3367000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":3367000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":3367000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-697000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-697000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-697000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-3950000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":-578000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":-5257000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-5257000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-5300000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":-2398000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":-4715000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"OtherIncomeExpenseFromSubsidiariesJointlyControlledEntitiesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":259000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":473000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":473000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1662000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1662000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":1662000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7627000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-7627000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-7627000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1143000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-1143000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-1143000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":11996000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":-12039000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":10519000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":10519000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":6904000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":5589000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":8739000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-47000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-47000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-388000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-388000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":-388000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-2251000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-2251000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-2251000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5971000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-5971000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-1123000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-1450000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":-2138000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":6000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":143000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2024-12-31","val":4695000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":4695000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":4695000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":3383000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":5614000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"OtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3210000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4760000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":4760000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6939000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":6939000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19907000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":19907000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":25143000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":25143000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":25143000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":33987000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":38123000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"OtherReserves":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":119000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-30000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":-30000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-1448000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":-1448000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-9808000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":-9808000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-20934000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":-20934000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":-20934000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":-15758000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":-15885000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"OtherRevenue":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":3241000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":5653000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":654000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9703000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2306000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":2306000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3481000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":3481000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":3481000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13298000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":13298000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":13298000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":4336000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":2522000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":6055000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":6055000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":14001000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":6809000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":38659000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":164000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":-551000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":-551000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-3614000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-3614000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":-3614000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-687000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-687000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":687000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5394000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":5394000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-5394000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9331000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-9331000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-13679000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ParValuePerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2021-04-14","val":1.1211,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-04-14","val":1.1211,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q1I"},{"end":"2021-12-31","val":1.1211,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1.1211,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1.1211,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":152000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":131000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":131000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":430000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":430000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":430000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":386000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":386000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":386000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1103000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":1103000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":1103000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":440000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":552000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":552000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1511000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":601000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"PercentageOfEntitysRevenue":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.884,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1.344,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1.344,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.716,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.716,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.552,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"PercentageOfVotingEquityInterestsAcquired":{"label":null,"description":null,"units":{"pure":[{"end":"2021-12-31","val":1,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":5000000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":5000000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":5000000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14782000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":14782000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":14000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2021-01-01","end":"2021-12-31","val":63177000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":63177000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":63177000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":50428000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":51796000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":15602000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28187000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":28187000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":77853000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":77853000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":77853000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":108697000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":108697000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":108697000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":149086000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":149086000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":149086000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":90768000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":120469000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":120469000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":141265000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":196902000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":3000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-23000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":-23000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":-23000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":14000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":14000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":122000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":122000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":122000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":34000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":29000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":53000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":53000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":0,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":-35000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":101000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":15602193,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28186840,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":28183840,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":77852950,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":77875575,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":77875575,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":108682969,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":108682969,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":108682969,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":148964000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":148964000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":148964000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":90734000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":26782000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":120416000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":120416000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":141265277,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":51824729,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":196800820,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":15602000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28184000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":28184000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":77876000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":77876000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":77876000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":108683000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":108683000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":108683000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":148964000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":148964000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":148964000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":90734000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":26782000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":120416000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":120416000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":141265000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":51825000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":196801000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":17823000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":31418000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":31418000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":85500000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":85500000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":85500000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":120283000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":120283000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":120283000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":178514000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":178514000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":178514000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":110228000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":29097000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":151019000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":151019000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":164103000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":61178000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":228654000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":15602000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":28187000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":28187000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":77853000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":77853000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":77853000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":108697000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":108697000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":108697000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":149086000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":149086000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":149086000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":90768000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":26811000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":120469000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":120469000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":141265000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":51790000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":196902000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":17564000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":30945000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":30945000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":83838000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":83838000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":83838000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":127910000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":127910000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":127910000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":179657000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":179657000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":179657000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":98232000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":41136000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":140500000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":140500000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":157199000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":55589000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":219915000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":192000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":913000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":913000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2485000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":2485000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":2485000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2734000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":2734000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":2734000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2917000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":2917000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":2917000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3377000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":3377000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":3377000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":4116000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":3985000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":798000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1393000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":1393000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1710000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1710000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":1710000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1473000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1473000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":1473000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":362000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":362000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":362000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2023Q4I"},{"end":"2024-12-31","val":500000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":500000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":388000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1554000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":3006000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":3006000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":46068000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":46068000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":46068000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11365000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":11365000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":11365000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17260000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":17260000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":17260000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":15243000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":20942000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":20942000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":23615000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":34503000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":152000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":876000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":876000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1949000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":1949000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":1949000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":987000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":987000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":987000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":965000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":965000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":965000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":1278000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":1705000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":1705000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1680000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":2282000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ReclassificationIntoFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":9000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":16000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":16000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":36000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":9174000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2022-01-01","end":"2022-12-31","val":19967000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":19967000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":19967000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2025-09-01","end":"2025-09-30","val":11639000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"ResearchAndDevelopmentExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1347000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2005000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":2005000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3386000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":3386000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":3386000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6348000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":6348000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":6348000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12650000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":12650000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":12650000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":18803000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":6930000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":25625000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":25625000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":22991000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":8844000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":30707000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2018-12-31","val":12858000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2018Q4I"},{"end":"2019-12-31","val":18460000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2019-12-31","val":18460000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31749000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":31749000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":109867000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":109867000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":219993000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":219993000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":369608000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":369608000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":490024000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":490024000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":490024000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":479283000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":534818000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":55289000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":104143000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":104143000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":244120000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":244120000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":244120000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":418925000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":418925000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":418925000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":650351000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":650351000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":650351000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":541483000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":185774000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":745974000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":745974000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":755700000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":282483000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":1093587000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ReversalAllowanceAccountForCreditLossesOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":698000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":52000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":52000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"}]}},"ReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":342000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":188000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3915000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":3915000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3934000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":3934000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3689000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":3689000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3645000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":3645000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":3645000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":3212000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":2995000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"SalesAndMarketingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":2057000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2852000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":2852000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5916000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":5916000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":5916000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13335000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":13335000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":13335000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17120000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":17120000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":17120000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":16028000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":6892000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":21626000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":21626000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":20116000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":8139000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":26457000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"SharePremium":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":157151000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":157151000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":164307000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":164307000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":73065000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":173001000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":186769000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":186769000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":186769000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7097000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":5014000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":5014000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":17823000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":31418000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":31418000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":85500000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":85500000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":85500000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":120283000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":120283000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":178514000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":142865000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":277160000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":277160000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":407874000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":407874000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":602493000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":602493000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":597787000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":597787000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":597787000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":816729000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":854436000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":72785000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":190966000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":190966000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":240446000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":240446000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":363374000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":363374000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":496713000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":496713000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":496713000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":576389000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":572024000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"TradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":142865000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":277160000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":277160000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":407874000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":407874000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":602493000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":602493000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":597787000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":597787000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":597787000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":816729000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":854436000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"TradeAndOtherPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":136727000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":269227000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":269227000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":395134000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":395134000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":572394000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":572394000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":562749000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":562749000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":562749000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":774927000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":812895000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":72785000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020Q4I"},{"end":"2021-12-31","val":190966000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":190966000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":240446000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":240446000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":363374000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":363374000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":496713000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":496713000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":572024000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2019-01-01","end":"2019-12-31","val":1494000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":2984000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":2984000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7085000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":7085000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":7085000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11357000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":11357000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":11357000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16694000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":16694000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":16694000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":14130000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":19809000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":19809000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":23175000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":34265000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":2.03,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":2.03,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3.45,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":3.45,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2.25,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":2.25,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.5,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":0.5,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":0.5,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":2.98,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":6.89,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":4.15,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":4.15,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10.31,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":2.17,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.17,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":3.69,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18.9,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":18.9,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.53,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":5.53,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.76,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":1.76,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":1.76,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":0.002,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":2,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2019-12-31","val":1.22,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019Q4I"},{"end":"2020-12-31","val":1.22,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2020-12-31","val":1.22,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1.16,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"end":"2021-12-31","val":1.16,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2021-12-31","val":1.16,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8.3,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":8.3,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2022-12-31","val":8.3,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6.86,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":6.86,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":6.86,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2023-12-31","val":6.86,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5.32,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":5.32,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":5.32,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":4.02,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":3.73,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":2.35,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":8.3,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2021"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2019-01-01","end":"2019-12-31","val":266386541,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02","frame":"CY2019"},{"start":"2020-01-01","end":"2020-12-31","val":268598000,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2020-01-01","end":"2020-12-31","val":268598000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":287121304,"accn":"0000950170-22-006790","fy":2021,"fp":"FY","form":"20-F","filed":"2022-05-02"},{"start":"2021-01-01","end":"2021-12-31","val":287121304,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2021-01-01","end":"2021-12-31","val":287121304,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":295623702,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":295623702,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":295623702,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":291982305,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":291982305,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":291982305,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":291582333,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":282212297,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":290014019,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":290014019,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":289680047,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":293841049,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":290969221,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-18763000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-18763000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":18763000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-28013000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":28013000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-28013000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":15009000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":3970000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":19462000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-19462000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":5088000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":1497000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":-6924000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"BorrowingsAdjustmentToInterestRateBasis":{"label":null,"description":null,"units":{"pure":[{"end":"2022-04-19","val":1.1814,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-04-19","val":1.1814,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q1I"}]}},"CurrentAdvancesToSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":12863000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":12863000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1206000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1206000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2040000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":2040000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2874000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":2874000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":828000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"DerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1206000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":1206000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2040000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":2040000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2874000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":2874000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":140000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":439987,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2619434,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":583008000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":826301000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":826301000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1084453000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":1084453000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1171329000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":1171329000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":1171329000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1408754000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":1540964000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"FinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":1004000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2501000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"end":"2022-12-31","val":2501000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022Q4I"},{"end":"2023-12-31","val":106427000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":106427000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":201997000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":201997000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q4I"},{"end":"2025-09-30","val":130667000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":14559000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17433000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"IncreaseDecreaseThroughTreasuryShareTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-2021000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":-2021000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":-2021000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-97929000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":-97929000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":-97929000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":-101067000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":-101067000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":-101067000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"}]}},"NetForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":273000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":223000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2021000,"accn":"0000950170-23-011942","fy":2022,"fp":"FY","form":"20-F","filed":"2023-04-05"},{"start":"2022-01-01","end":"2022-12-31","val":2021000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2022-01-01","end":"2022-12-31","val":2021000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":97929000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":97929000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"end":"2024-05-13","val":101067000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q1I"},{"start":"2024-01-01","end":"2024-09-30","val":101067000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":101067000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"}]}},"BondsIssued":{"label":null,"description":null,"units":{"USD":[{"end":"2023-06-16","val":48540361,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q2I"},{"end":"2023-07-31","val":47607033,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":123000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":123000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1074000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":1074000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"GainLossOnHedgeIneffectivenessRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":17433000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":1000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"LegalProceedingsProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024Q4I"},{"end":"2025-09-30","val":0,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"}]}},"NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1710000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"end":"2023-12-31","val":1710000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"}]}},"OtherDebtInstrumentsHeld":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":104387000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2023Q4I"}]}},"PurchaseOfTreasuryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":14000,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":14000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":23000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":23000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":10.31,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14.06,"accn":"0000950170-24-033510","fy":2023,"fp":"FY","form":"20-F","filed":"2024-03-19"},{"start":"2023-01-01","end":"2023-12-31","val":14.06,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13.96,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":13.96,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":13.96,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":13.18,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":13.18,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-36000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":78640000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2023-01-01","end":"2023-12-31","val":78640000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":33494000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-07-01","end":"2024-09-30","val":-95000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3"},{"start":"2024-01-01","end":"2024-12-31","val":38609000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":38609000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":14250000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-07-01","end":"2025-09-30","val":1995000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3"},{"start":"2025-01-01","end":"2025-12-31","val":14545000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"BankOverdraftsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":10687000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":10687000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":10687000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":185000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":50455000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":50455000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":50455000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":63079000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":86898000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"DecreaseThroughWriteoffFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":139000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-09-30","val":417000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2024-01-01","end":"2024-12-31","val":751000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":880000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"ExpectedCreditLossRate":{"label":null,"description":null,"units":{"pure":[{"end":"2023-12-31","val":0.002,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-09-30","val":0.001,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3I"},{"end":"2024-12-31","val":0.001,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":0.001,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":0.003,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":0.003,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":280000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":459000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2023-12-31","val":459000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2023Q4I"},{"end":"2024-09-30","val":42000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024Q3I"},{"end":"2024-12-31","val":148000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":148000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":129319000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":1064000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":99089000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"IncreaseDecreaseThroughTransfersFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":318000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":440000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":1796000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"NewProvisionsOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":219000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"start":"2024-01-01","end":"2024-12-31","val":219000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2024"},{"start":"2025-01-01","end":"2025-09-30","val":64000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":18044000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":18044000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":18044000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":13823000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":25982000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":6942000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2024Q4I"}]}},"TreasuryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":99936000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":200980000,"accn":"0000950170-25-058197","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-24"},{"end":"2024-12-31","val":200980000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":200980000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"CancellationOfTreasuryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2025-08-13","val":200980000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q2I"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":129319000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"end":"2024-12-31","val":129319000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-09-30","val":95026000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q3I"},{"end":"2025-12-31","val":99089000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"DividendsPaidOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-09-30","val":149982000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12"},{"start":"2025-01-01","end":"2025-12-31","val":149983000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"DividendsPaidOrdinarySharesPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2025-06-01","end":"2025-06-30","val":0.5107,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q2I"}]}},"IncreaseDecreaseThroughAppropriationOfRetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2025-08-13","val":2024000,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q2I"}]}},"SharesInEntityHeldByEntityOrByItsSubsidiariesOrAssociates":{"label":null,"description":null,"units":{"shares":[{"end":"2025-08-13","val":18754887,"accn":"0001193125-25-277539","fy":2025,"fp":"Q3","form":"6-K","filed":"2025-11-12","frame":"CY2025Q2I"}]}},"AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4736000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4715000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossesReversalOfImpairmentLossesRecognisedInProfitOrLossFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":318000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":440000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2189000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":82620000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24787000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18592000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.51,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.42,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.68,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":200626000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":163133000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":279387000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ChangesInEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-85853000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-75434000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-121476000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":6227000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1567000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"FinancialAssetsPledgedAsCollateralForLiabilitiesOrContingentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":42052000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024Q4I"},{"end":"2025-12-31","val":74478000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025Q4I"}]}},"GainsLossesOnNetMonetaryPosition":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-12537000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6655000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4204000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-3136000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":440000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2189000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":11475000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":28696000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":27036000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-6847000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8135000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4970000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9041000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-17063000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6490000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-7713000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11188000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5016000,"accn":"0002070979-26-000113","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-18","frame":"CY2025"}]}}}}}