{"cik":"0001853860","entityName":"ERO COPPER CORP","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2021-12-31","val":90204378,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":92182633,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"},{"end":"2023-12-31","val":102747558,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":103555211,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024Q4I"},{"end":"2025-12-31","val":104192288,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":92213628,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":90963452,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":90963452,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":92170656,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":92170656,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":94896334,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":94896334,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":103106305,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":103106305,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":104132269,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-6360000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2325000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-2325000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1709000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-1709000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5269000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-5269000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-12586000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-12586000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-41641000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":6858000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8297000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-8297000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-13836000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-13836000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11694000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-11694000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-17636000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-17636000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5848000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-13266000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-12180000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-12180000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1870000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-1870000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6918000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":6918000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-13985000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-13985000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-22377000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":39348000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":47290000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":47290000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":58969000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":58969000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":83024000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":83024000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":87410000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":87410000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":115707000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":8925000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":34288000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":34288000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23316000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":23316000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18047000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":18047000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7651000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-7651000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":64050000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-7279000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-7279000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-14781000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-14781000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-17082000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-17082000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-18310000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-18310000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14003000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-3885000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10366000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":7704000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-614000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-614000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1673000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1673000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4137000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-4137000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18131000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9064000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7848000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":7848000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7931000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":7931000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9218000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":9218000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9983000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":9983000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24580000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":79805000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":20277000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":20277000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-23095000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-23095000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-36798000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-36798000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":159210000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":159210000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-90136000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"AdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":7066000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9143000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":5890000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":9293000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":9293000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8970000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":8970000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10052000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":10052000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9788000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":0.27,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":497099000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":689762000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":689762000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1188076000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":1188076000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1511688000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1511688000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1458028000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":1458028000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1923878000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":0.6,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.27,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":2.27,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1.12,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":1.12,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.99,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.99,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.66,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-0.66,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.54,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":159370000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2019Q4I"},{"end":"2020-12-31","val":168102000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2020-12-31","val":168102000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2020Q4I"},{"end":"2021-12-31","val":59250000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":59250000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2021-12-31","val":59250000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":418057000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":418057000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":426233000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":21485000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2019Q4I"},{"end":"2020-12-31","val":62508000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2020-12-31","val":62508000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2020Q4I"},{"end":"2021-12-31","val":130129000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":130129000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2021-12-31","val":130129000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":177702000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":177702000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":177702000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2022Q4I"},{"end":"2023-12-31","val":111738000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":111738000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2023-12-31","val":111738000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":50402000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":50402000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":105442000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1250000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2305000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":2305000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-129987000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-139700000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-40000000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-40000000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":288000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-115430000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-115430000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":327299000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":327299000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":77751000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":77751000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":131159000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":131159000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-59729000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-116556000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-179526000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-179526000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-425806000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-425806000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-308166000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-308166000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-335384000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-335384000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-278589000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":162837000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":364589000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":364589000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":143386000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":143386000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":163099000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":163099000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":145419000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":145419000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":395136000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CashFlowsFromUsedInOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":187022000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":297962000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":297962000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":159816000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":159816000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":159934000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":162374000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":170320000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":147666000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":355576000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ClosingForeignExchangeRate":{"label":null,"description":null,"units":{"CAD/USD":[{"end":"2021-12-31","val":1.2677,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1.3544,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2945000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":178380000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":178380000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":132964000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":132964000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":146960000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":146960000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-232817000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-232817000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":341195000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":678000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1482000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":1482000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1424000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":1424000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1895000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1895000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-802000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-802000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3889000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2267000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":176898000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":176898000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":131540000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":131540000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":145065000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":145065000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-232015000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-232015000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":337306000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":135939000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":171057000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":171057000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":239217000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":239217000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":270635000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":270635000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":289706000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":289706000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":441215000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":5484000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":6622000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":3243000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5940000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":1003000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1468000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1468000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1002000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":1002000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1078000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentAdvancesToSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":500000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":402000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":402000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":715000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":715000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":306000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":306000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3157000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":3157000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3643000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":127541000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":208686000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":208686000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":392427000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":392427000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":199487000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":199487000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":141790000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":141790000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":276212000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":12539000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4344000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":4344000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15703000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":15703000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20381000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":20381000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":45893000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":45893000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":55711000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":10511000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":10511000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16580000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":16580000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17159000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":17159000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31712000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":31712000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12800000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":26540000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":29357000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":29357000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":577000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":577000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":563000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":563000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17980000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":17980000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7125000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1402000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4711000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":4711000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6223000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":6223000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10996000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":10996000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10905000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":10905000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16283000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":91720000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":122660000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":122660000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":129121000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":129121000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":173800000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":173800000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":211706000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":211706000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":260718000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3569000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2880000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":2880000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2125000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":2125000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5624000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":5624000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5024000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":5024000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":33925000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":9365000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9664000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":9502000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":8040000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":8040000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9142000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":9142000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8505000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":8505000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10692000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2635000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5865000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":5865000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6673000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":6673000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4716000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":5660000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5879000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":5879000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5845000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentPrepaymentsAndOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":19184000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":21834000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":21834000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":33781000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":33781000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":39285000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":39285000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":28611000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":28611000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":22598000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17914000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":26248000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":22950000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":21008000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":21008000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":26421000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":26421000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":19086000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":19086000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":25688000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentRawMaterialsAndCurrentProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":15619000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19144000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":19144000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":23043000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":23043000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24270000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":24270000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":28980000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":28980000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54504000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9675000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22428000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":22428000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15043000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":15043000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15992000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":15992000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17662000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":17662000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":39700000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3996000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7191000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":7353000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5435000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":5435000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3997000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":3997000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3330000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":3330000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14675000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentTaxLiabilitiesNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":169000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2935000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":2935000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3902000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":20353000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":30704000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":30704000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10289000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":10289000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5710000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":5710000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18399000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":18399000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":41061000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":13958000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15109000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":15109000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":12246000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":12246000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":13719000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":13719000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14897000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":14897000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8004000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":13500000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":21400000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":21400000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30400000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":30400000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":35100000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":35100000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31400000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":31400000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":34200000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":31937000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":17964000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":17964000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13421000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":14117000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":21093000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":21093000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":49750000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":49750000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":46388000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-750000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11860000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":11860000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8273000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":8273000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2055000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2055000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-25313000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-25313000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24350000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-750000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11860000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":11860000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8273000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":8273000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2055000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2055000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-25313000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-25313000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24350000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-750000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11860000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":11860000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8273000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":8273000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2055000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2055000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-25313000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-25313000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24350000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":17714000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":15649000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":15649000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":19650000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":20346000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":30641000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":30641000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33091000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":33091000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54070000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":-13099000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2019Q4I"},{"end":"2020-12-31","val":-14223000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2020-12-31","val":-14223000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-2315000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":-2315000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2021-12-31","val":-2315000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6229000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":6229000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":6229000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9548000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":9548000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2023-12-31","val":9548000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-16659000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":-16659000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7682000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":136000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":288000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":288000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":313000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":313000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1503000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1503000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1677000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":1677000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1544000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.53,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.56,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":0.56,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.6,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":0.6,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.54,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.51,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":0.51,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.5,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":3,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":3,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":3,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.2,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3.2,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.4,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":3.4,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3.4,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.0058,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.011,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":0.011,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.0386,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":0.0386,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.0399,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.0399,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.029,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":0.029,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.0269,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":0.56,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2.21,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":2.21,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1.1,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":1.1,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.98,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.98,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.66,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-0.66,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2.53,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":2355933,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2353584,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":2353584,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1117529,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":1117529,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":444216,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":444216,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":178109,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-5546000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-2012000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-2012000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2694000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":2694000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1352000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1352000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2530000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-2530000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1778000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":199058000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2019Q4I"},{"end":"2020-12-31","val":214075000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2020-12-31","val":214075000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2020Q4I"},{"end":"2021-12-31","val":395490000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":395490000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2021-12-31","val":395490000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":542165000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":542165000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":542165000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2022Q4I"},{"end":"2023-12-31","val":809331000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":809331000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2023-12-31","val":809331000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":591074000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":591074000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":937862000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":497099000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":689762000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":689762000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1188076000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":1188076000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1511688000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1511688000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1458028000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":1458028000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1923878000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":212703000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":393057000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":393057000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":538592000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":538592000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":804250000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":804250000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":587131000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":587131000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":935533000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"EquityReclassifiedIntoFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9389000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":9389000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022"}]}},"EstimatedFinancialEffectOfContingentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":21826000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":20956000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":20956000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":25587000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9064000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7848000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":7848000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7931000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":7931000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9218000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":9218000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9983000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":9983000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24580000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9064000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7848000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":7848000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7931000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":7931000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9218000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":9218000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9983000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":9983000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24580000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":15449000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12159000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":12159000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":33223000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":33223000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25822000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":25822000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17089000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":17089000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":33360000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1346000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2991000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":2991000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10295000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":10295000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12465000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":12465000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4300000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":4300000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5377000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"FinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":137973000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":518241000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"},{"end":"2023-12-31","val":575064000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":721019000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024Q4I"},{"end":"2025-12-31","val":797849000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"FinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":152098000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021Q4I"},{"end":"2022-12-31","val":723238000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"},{"end":"2023-12-31","val":757710000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":911851000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024Q4I"},{"end":"2025-12-31","val":969260000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1074000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2337000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":2337000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4553000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":4553000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11443000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":11443000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5041000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":5041000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13485000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3727000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2096000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-2720000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":469000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":469000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":896000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":27927000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":38846000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":38846000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":49459000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":49459000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":52429000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":52429000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49598000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":49598000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":49451000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":188137000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":318858000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":318858000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":187175000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":187175000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":156845000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":156845000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":180553000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":180553000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":344629000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":8925000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":34288000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":34288000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":23316000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":23316000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18047000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":18047000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7651000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-7651000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":64050000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1796000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":9094000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":9094000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5416000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":5416000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5563000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5563000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8198000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":8198000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1860000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-3073000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":576000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":576000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":523000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":523000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1262000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1262000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-833000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-833000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1095000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":41023000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":67621000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":67621000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":47573000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":47573000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-65964000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-65964000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-61336000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-61336000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":55040000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2699000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-528000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-528000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-252000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-252000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-61000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-61000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1104000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughOtherDistributionsToOwners":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":141000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":421000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":421000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":284000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":284000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":387000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":387000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":336000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":336000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5503000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":7811000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7295000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":7295000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3686000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":3686000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3380000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3380000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5330000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":5330000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4661000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9921000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5177000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":5177000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":26666000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":26666000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28282000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":229000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":413000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":413000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":706000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":706000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1477000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1477000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1814000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":1814000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2653000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":9693000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4164000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":4164000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15383000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":15383000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27461000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":27461000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":32166000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":32166000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":42736000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":25496000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":26019000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":26019000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":30955000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":30955000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42254000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":42254000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":42094000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":42094000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":107111000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":126152000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":133072000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":133072000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":148055000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":148055000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":271336000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":271336000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":286548000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":286548000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":298490000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":12500000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15984000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":17515000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":17536000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":17536000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18902000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":18902000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18017000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":18017000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":27355000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":5100000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5702000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":6800000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6478000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":6478000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8156000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":8156000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8280000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":8280000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18293000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":7400000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":10282000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":10715000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":11058000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":11058000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10746000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":10746000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9737000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":9737000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9062000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":283024000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":294272000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":294272000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":645911000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":645911000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":702357000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":702357000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":866954000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":866954000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":986016000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LiabilitiesFromSharebasedPaymentTransactions2011":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2524000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":2524000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2256000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":2256000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2549000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2549000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2536000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":2536000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5470000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":155563000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":54906000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":54906000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":402354000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":402354000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":405852000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":405852000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":556296000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":556296000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":551403000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LongtermLegalProceedingsProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2480000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2331000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":2331000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1578000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":1578000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1622000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1622000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1588000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":1588000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1856000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":18970000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":19037000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":19037000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":22172000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":22172000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":26687000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":26687000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21891000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":21891000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21978000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"MiningAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":333702000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":445428000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021Q4I"}]}},"NetDeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":14223000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2315000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":2315000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":0,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1315000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1315000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16659000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":16659000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3047000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1372000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2433000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":2433000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3573000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":3573000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5081000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":5081000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3943000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":3943000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2329000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":369558000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":481076000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":481076000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":795649000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":795649000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1312201000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1312201000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1316238000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":1316238000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1647666000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":83711000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":83711000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":69476000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":69476000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":58390000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":58390000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":48231000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":48231000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":92950000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":10811000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":366000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":346000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2399000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":2399000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4740000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":4740000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8607000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":8607000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6980000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":6980000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8950000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":191304000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":171612000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":171612000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":516790000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":516790000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":528557000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":528557000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":655248000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":655248000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":725298000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2019-12-31","val":5061417,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2019Q4I"},{"end":"2020-12-31","val":4641763,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2020-12-31","val":4641763,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2020Q4I"},{"end":"2021-12-31","val":4202389,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":4202389,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2021-12-31","val":4202389,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2781074,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":2781074,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1886325,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2021-12-31","val":3477261,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":908949,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":725121,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":725121,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1812558,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":1812558,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1333199,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":31163,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":31163,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":58005,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":58005,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":86688,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":489295,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":316910,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":316910,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":449248,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":449248,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":525138,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"OtherAdjustmentsToReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1697000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1164000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-1164000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-490000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-490000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4236000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":4236000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8318000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":8318000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12224000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-49553000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-24252000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-24252000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":29897000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":29897000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":52656000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":52656000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-165027000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-165027000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":74289000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOtherThanTranslationOfForeignOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-49553000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-24252000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-24252000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":29897000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":29897000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":52656000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":52656000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-165027000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-165027000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":74289000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4701000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2889000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":2889000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":384000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":384000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4102000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":4102000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6565000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":6565000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7402000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherFinanceCost":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1193000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3433000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":4460000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7395000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":6499000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7311000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":7311000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10435000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":10435000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7712000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":5614000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":11193000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":11559000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11819000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":11819000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":18158000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":18158000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21850000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":21850000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":39288000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":473000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1055000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":1055000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1907000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":1907000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7617000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":7617000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9023000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":9023000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7033000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4337000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4843000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":4843000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7426000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":7426000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11877000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":11877000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14216000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":14216000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17973000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":68997000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5471000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":5471000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":401495000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":401495000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14889000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1500000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1900000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2021"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1079000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1625000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":1625000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2397000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":2397000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2049000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2049000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1922000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":1922000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1852000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":52498000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":202632000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":202632000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":103067000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":103067000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":94304000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":94304000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-67790000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-67790000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":266906000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":876000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1579000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":1579000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1236000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":1236000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1500000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1500000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":685000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":685000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3183000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":51622000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":201053000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":201053000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":101831000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":101831000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":92804000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":92804000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-68475000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-68475000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":263723000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":61423000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":236920000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":236920000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":126383000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":126383000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":112351000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":112351000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-75441000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-75441000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":330956000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":151146000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":272164000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":272164000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":129785000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":129785000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":95198000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":95198000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":108921000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":108921000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":270598000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":333702000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":445428000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":445428000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":755274000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":755274000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1251998000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1251998000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1258494000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":1258494000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1574054000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"PurchaseOfExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":199000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":12672000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":12672000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13044000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":13044000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13475000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":13475000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8629000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":8629000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19686000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":117607000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":169159000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":169159000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":282775000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":282775000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":447174000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":447174000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":328957000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":328957000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":262753000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":57425000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":113240000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":113240000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":55650000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":55650000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7786000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":7786000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":39950000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":39950000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":54740000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":153842000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":354895000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":354895000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":456726000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":456726000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":549530000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":549530000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":481055000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":481055000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":744778000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":324076000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":489915000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":489915000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":426392000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":426392000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":427480000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":427480000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":470259000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":470259000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":785844000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":21024000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":32038000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":32038000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15686000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":15686000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29936000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":29936000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11352000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":11352000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":33869000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-6227000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-29888000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":-29888000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-15858000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-15858000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11318000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-11318000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6964000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":6964000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-39173000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":16584000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":63968000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":63968000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":34123000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":34123000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":30335000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":30335000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20369000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":-20369000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":89358000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":47243000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":66546000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":66384000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":84603000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":84603000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":120704000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":120704000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":101886000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":101886000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":154124000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":14480000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":24012000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":25404000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":42931000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":47868000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":74877000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":74877000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":58067000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":58067000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":92283000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":3.13,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4.64,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":4.64,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4.69,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":6.35,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11.28,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":15.78,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":15.78,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14.46,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":19.59,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18.59,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":15.38,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":15.66,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":15.66,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":13.14,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":17.8,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2019-12-31","val":6.23,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2019Q4I"},{"end":"2020-12-31","val":7.91,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2020-12-31","val":7.91,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8.98,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":8.98,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2021-12-31","val":11.36,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":11.44,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":15.49,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":19.56,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":6,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5.57,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":5.57,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6.16,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":6.16,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6.38,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":6.38,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5.9,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":5.9,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9.48,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":86368535,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":88602367,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"start":"2021-01-01","end":"2021-12-31","val":88602367,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":90789925,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":90789925,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":94111548,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":94111548,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":103106305,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":103106305,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":103683274,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":5234000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1658000,"accn":"0001628280-22-005818","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-11"},{"end":"2021-12-31","val":1658000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1234000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":1234000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":917000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":917000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3049000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":3049000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5197000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3300000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022"}]}},"ContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2020Q4I"},{"end":"2021-12-31","val":94222000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2021-12-31","val":94222000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":86055000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":86055000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":75549000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3237000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":3237000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11254000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":11254000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":0,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4701000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"CurrentInvestments":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":139700000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":139700000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"}]}},"FinancialAssetsAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":20600000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":20600000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17400000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12000000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13400000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"FinancialLiabilitiesAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":338200000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2022Q4I"},{"end":"2023-12-31","val":376000000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":585200000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024Q4I"},{"end":"2025-12-31","val":601100000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2096000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-328000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":-328000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-252000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6229000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":6229000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10863000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":10863000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":0,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10729000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"NumberOfInstrumentsOtherEquityInstrumentsGranted":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":51855,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":88876,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"start":"2022-01-01","end":"2022-12-31","val":88876,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":87351,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2021-12-31","val":131085,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":219961,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":219961,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":307312,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":0,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10317000,"accn":"0001628280-23-006809","fy":2022,"fp":"FY","form":"40-F","filed":"2023-03-08"},{"end":"2022-12-31","val":10317000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":11413000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":11413000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18336000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":18336000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21015000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ContractualCapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":122600000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":51200000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024Q4I"},{"end":"2025-12-31","val":51400000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-100000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-100000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"}]}},"LossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1800000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1800000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2600000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":2600000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5900000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"MaximumExposureToCreditRisk":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":355543000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":154587000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":155599000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":85771000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":85771000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":168184000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"ProceedsFromIssueOfOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2023-11-01","end":"2023-11-30","val":111300000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-11-01","end":"2023-11-30","val":111300000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":104330000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":104330000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024"}]}},"RevaluationIncreaseDecreasePropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1354000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3119000,"accn":"0001628280-24-009701","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3119000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7890000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":7890000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4859000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"OtherLongtermProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":26687000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21891000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":21891000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21978000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-4102000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6565000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024"}]}},"OtherShorttermProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6766000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"end":"2024-12-31","val":6766000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3768000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"RestructuringProvision":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":4600000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2024Q4I"},{"end":"2025-12-31","val":600000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025Q4I"}]}},"WritedownsReversalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06","frame":"CY2023"},{"start":"2024-06-01","end":"2024-06-30","val":10700000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-06-01","end":"2024-06-30","val":10700000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q2I"},{"start":"2024-01-01","end":"2024-12-31","val":12051000,"accn":"0001628280-25-010994","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-06"},{"start":"2024-01-01","end":"2024-12-31","val":12051000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersFromConstructionInProgressPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-10100000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024"}]}},"NoncurrentFinancialAssetsAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":3700000,"accn":"0001628280-26-022073","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-30","frame":"CY2024Q4I"}]}}}}}