{"cik":"0001854368","entityName":"Digi Power X Inc.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2021-12-31","val":24956165,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"},{"end":"2022-12-31","val":27842204,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"},{"end":"2023-12-31","val":28878740,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":28878740,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33011600,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"},{"end":"2026-03-30","val":69807449,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2026Q1I"},{"end":"2026-04-27","val":72826680,"accn":"0001213900-26-050340","fy":2025,"fp":"FY","form":"10-K/A","filed":"2026-04-30"},{"end":"2026-05-15","val":90420824,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15"}]}},"EntityPublicFloat":{"label":"Entity Public Float","description":"The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.","units":{"USD":[{"end":"2025-06-30","val":92039538,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-06-30","val":92039538,"accn":"0001213900-26-050340","fy":2025,"fp":"FY","form":"10-K/A","filed":"2026-04-30","frame":"CY2025Q2I"}]}}},"ifrs-full":{"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2588107,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":2588107,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":602172,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":602172,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":602172,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2020-01-01","end":"2020-12-31","val":11715524,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":11715524,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":22420720,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":21781806,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":21781806,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":21781806,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":27227284,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":28010720,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":28010720,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":27227284,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28753101,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":28753101,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":28573101,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30704548,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AdjustmentsForAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":123757000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":83440,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":83440,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":83440,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":83440,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"AdjustmentsForDeferredTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-635813,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-635813,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2173279,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":2173279,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":2173279,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":2173279,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3212655,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":3212655,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3082852,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":3082852,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":3082852,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":3082852,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10657144,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":10657144,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":10657144,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":10657144,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14871456,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":14871456,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":14871456,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15585651,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2021-03-01","end":"2021-03-16","val":1124704,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-16","val":1124704,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q1I"},{"start":"2021-04-01","end":"2021-04-09","val":1121763,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-04-01","end":"2021-04-09","val":1121763,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-04-09","val":1121763,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-04-09","val":1121763,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2021-06-01","end":"2021-06-18","val":581060,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-18","val":581060,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q2I"},{"end":"2021-06-18","val":581060,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-06-18","val":581060,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2021-01-01","end":"2021-12-31","val":-528875,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1551013,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":32010637,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1552295,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1552295,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":1552295,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":1552295,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1140658,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":1140658,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1140658,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1140658,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":486266,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1788500,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1026381,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1181046,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":761560,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":761560,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":842584,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":842584,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":842584,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":842584,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":72325,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":72325,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":72325,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-72325,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1946961,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1946961,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-1946961,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1617639,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":390290,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":390290,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":294306,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"AdjustmentsForProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3469287,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":6000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1497,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":1497,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":126874,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":126874,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":126874,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":126874,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":59931,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":59931,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":59931,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":59931,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1247551,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1748506,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":216435,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":236680,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-333148,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-333148,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3660296,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-3660296,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-3660296,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1375661,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1375661,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1375661,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5581069,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AmortisationIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1289906,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":129230,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":129229,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":0.27,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":0.27,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.2614,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":0.2614,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.2614,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.2614,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.2614,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":0.2614,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":0.2614,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.2614,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":16519601,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":16519601,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":52599561,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":52599561,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":52599561,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42147347,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":42147347,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":42147347,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34318088,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":216435,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":216435,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":236680,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":236680,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":16074,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":1303937,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2019-12-31","val":1303937,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":31250,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":31250,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2020-12-31","val":31250,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2020-12-31","val":31250,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":915715,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":915715,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":915715,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":915715,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2021-12-31","val":915715,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1850622,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":1850622,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":1850622,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-12-31","val":1850622,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":341273,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":341273,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":341273,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1703896,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2245347,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":2245347,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":44468839,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":44468839,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":44468839,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":44468839,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":18858844,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":18858844,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":18858844,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":18858844,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":56111,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":56111,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":56111,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4178118,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1268177,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-1268177,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-34724780,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-34724780,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":-34724780,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-34724780,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-14513038,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":-14513038,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-2428758,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-2428758,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-7257482,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":12007498,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":12007498,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14716849,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-2249857,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-2249857,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-8859594,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-8859594,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":-8859594,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-8859594,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3410899,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":-3410899,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-15495179,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-15495179,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5692022,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-13572958,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-13572958,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-17532344,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ChangesInEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":70482,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":71801,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":71801,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":71801,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-70482,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":-70482,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-70482,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-70482,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"ConsumerLoans":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2543083,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":2543083,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1432000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1432000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":1432000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":1432000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":10000000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":10000000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":10000000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":691500,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":691500,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":4693466,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":4693466,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":36216005,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":36216005,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":36216005,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":36216005,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6129853,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":6129853,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":6129853,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2199751,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":2199751,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":2199751,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6658251,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":111672,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":111672,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2022-12-31","val":99957,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":99957,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":99957,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":110651,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":110651,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":110651,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":51112,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":3042758,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":3042758,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5518863,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":5518863,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":5518863,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":5518863,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3255293,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":3255293,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":3255293,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5264102,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":5264102,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":10720851,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10056872,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":12622,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":709575,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":709575,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":559575,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":559575,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":741350,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":296360,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":296360,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":115577,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":115577,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":115577,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":142066,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CurrentReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":111672,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":111672,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2022-12-31","val":99957,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":305601,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":305601,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":305601,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"}]}},"DecreaseThroughClassifiedAsHeldForSalePropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":163942000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":163942,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":163942,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":163942,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":71801,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":27717535,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2889264,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":2889264,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":2889264,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":33703711,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":33703711,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":33703711,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":41935239,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":41935239,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":41935239,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":60119176,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1168402,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-1168402,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2089839,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":2089839,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":2089839,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":2089839,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-7824585,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":-7824585,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-7824585,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-7824585,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3748007,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-3748007,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-3748007,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3948490,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":65638,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":65638,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2514743,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":2514743,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":2514743,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":2514743,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"}]}},"DeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":-635813,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2173279,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3387043,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":3387043,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":3281143,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":3281143,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":3281143,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":3281143,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10709108,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":10709108,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":10709108,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":10709108,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14923419,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":14923419,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":14923419,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15637616,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":174387,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":174387,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":198291,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":198291,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":198291,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":198291,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":142324,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":142324,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":142324,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":172332,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":172332,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":172332,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":102197,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3105155,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2953602,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":2953602,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":2953602,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10527912,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":10527912,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":10527912,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14742224,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":14742224,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":14742224,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15456423,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-01-05","val":1.55,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"start":"2021-02-01","end":"2021-02-24","val":1.55,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-16","val":2.35,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-26","val":1.55,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q1I"},{"start":"2021-04-01","end":"2021-04-09","val":1.43,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-05-01","end":"2021-05-17","val":1.05,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-18","val":1.36,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-06-18","val":1.36,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-06-18","val":1.36,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2021-06-01","end":"2021-06-22","val":1.05,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q2I"},{"start":"2021-01-01","end":"2021-12-31","val":1.47,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":1.47,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":1.47,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1.43,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":1.43,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1.43,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.23,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1.23,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-01-05","val":0.0039,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"start":"2021-02-01","end":"2021-02-24","val":0.0073,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-16","val":0.0053,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-26","val":0.009,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q1I"},{"start":"2021-04-01","end":"2021-04-09","val":0.0077,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-05-01","end":"2021-05-17","val":0.0095,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-18","val":0.0063,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-06-18","val":0.0063,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-06-18","val":0.0063,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2021-06-01","end":"2021-06-22","val":0.0095,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q2I"},{"start":"2021-01-01","end":"2021-12-31","val":0.0103,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":0.0103,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":0.0103,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.0407,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":0.0407,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.0407,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.0391,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":0.0391,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":638914,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2019-12-31","val":-274713,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2019-12-31","val":-274713,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2019Q4I"},{"end":"2020-12-31","val":10443806,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":10443806,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2020-12-31","val":10443806,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2020-12-31","val":10443806,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":70204769,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":38261404,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":38261404,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":38261404,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2021-12-31","val":38261404,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":47174992,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":47174992,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":47174992,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-12-31","val":47174992,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29246739,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":29246739,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":29246739,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21982005,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":16519601,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":16519601,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":52599561,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":52599561,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":52599561,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42147347,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":42147347,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":42147347,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34318088,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"ExercisePriceOfOutstandingShareOptions2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2021-01-05","val":3.75,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-01-05","val":3.75,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-02-24","val":13.92,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-02-24","val":13.92,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-03-26","val":7.47,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-03-26","val":7.47,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q1I"},{"end":"2021-05-17","val":7.35,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-05-17","val":7.35,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-06-22","val":4.2,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-06-22","val":4.2,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q2I"},{"end":"2022-12-31","val":8.88,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2021-03-01","end":"2021-03-16","val":0,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-16","val":0,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q1I"},{"start":"2021-04-01","end":"2021-04-09","val":0,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-04-01","end":"2021-04-09","val":0,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-06-01","end":"2021-06-18","val":0,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-18","val":0,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q2I"},{"end":"2021-06-18","val":0,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-06-18","val":0,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":135171,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":135171,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":135171,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":135171,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2024-01-01","end":"2024-12-31","val":224008,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":258381,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2647669,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":133500,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":133500,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":133500,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":534000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":534000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":534000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":400500,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"FinanceIncomeExpensesFromReinsuranceContractsHeldRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-258427,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-258427,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-332814,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-332814,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-238204,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":758041000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020Q4I"},{"end":"2021-12-31","val":529320000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2546160,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":2546160,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":7001762,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":7001762,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":547471,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":4781289,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":4781289,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7529416,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":7529416,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":7529416,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9001038,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"GainsLossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1552295,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1552295,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1140658,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-63464,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-63464,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":333148,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":333148,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":358985,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":358985,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3660296,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":3972705,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":3972705,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1950000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1377475,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-1377475,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"GainsLossesOnFairValueAdjustmentInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":2683952000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2305384000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":233227,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":233227,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1182258,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1182258,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":1182258,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":1182258,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3074423,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":3016409,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":3016409,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":3016409,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2108831,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":2108831,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":2108831,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2410310,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1342281,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":1342281,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2020-12-31","val":1342281,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2020-12-31","val":1342281,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1346904,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1346904,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":1346904,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":1346904,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"}]}},"GrossLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-02-14","val":2588107,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2019Q4I"},{"end":"2022-12-31","val":668515,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":668515,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":521635,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":521635,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":521635,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":140000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-3996688,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-3996688,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":11129150,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":11129150,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":11129150,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":11129150,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-6797337,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":-6797337,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-6797337,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-6797337,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9667124,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-9667124,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-9667124,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11346920,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ImpairmentLossRecognisedInOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":701451,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":346308,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":127340,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"IncomeTaxRelatingToChangeInValueOfForeignCurrencyBasisSpreadsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":532589,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1982501,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-1982501,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1724123,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-1724123,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3706624,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"IncomeTaxRelatingToFinanceIncomeExpensesFromReinsuranceContractsHeldOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":119543,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-71801,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":273784,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1272687,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-1272687,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":884465,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":884465,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":884465,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":884465,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":934907,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":934907,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":934907,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":934907,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1509349,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-1509349,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-1509349,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1362623,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"IncreaseDecreaseThroughTransactionsWithOwners":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":13533856,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":13533856,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":68576193,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":39621068,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":39621068,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":39621068,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":50210925,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":50210925,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":50210925,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":50210925,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":49869013,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":49869013,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":49869013,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":32683737,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"InsuranceServiceExpensesFromInsuranceContractsIssued":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-109900,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":1950000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1572500,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":1572500,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2020-12-31","val":1572500,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2020-12-31","val":1572500,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1443260,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1443260,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":1443260,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":1443260,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1314028,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":1314028,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":1314028,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-12-31","val":1314028,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1184798,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":1184798,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":1184798,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1055569,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":216434,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":216435,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":236680,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":236680,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":236680,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":236680,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":58014,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":58014,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":58014,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":58014,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":92860,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":92860,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":92860,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24707,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":18114,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":18114,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":117697,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":117697,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":238204,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":12541038,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":12541038,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":54863819,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":31423095,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":31423095,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":31423095,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-03-09","val":927463,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q1I"},{"end":"2022-12-31","val":39602634,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":39602634,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":39602634,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":42503660,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":42503660,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":42503660,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46006402,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":6075795,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":6075795,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9822106,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":41765471,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":41765471,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":41765471,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5424569,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":5424569,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":5424569,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12900608,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":12900608,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":12900608,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12336083,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NoncurrentBiologicalAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":11826135,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":11826135,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":43810870,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":43810870,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":46469708,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2434488,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":2434488,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2022-12-31","val":447514,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":447514,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":447514,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":336863,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":336863,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":336863,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":75685,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NumberOfSharesIssuedButNotFullyPaid":{"label":null,"description":null,"units":{"shares":[{"end":"2021-02-18","val":49383,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-02-18","val":49383,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q1I"}]}},"OperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":182628,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":182628,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":528658,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":528658,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":384427,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":384427,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":444400,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":444400,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":444400,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":444400,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":737354,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":737354,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":737354,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":888079,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":44068,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-701451,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":98443,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-346308,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":-346308,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-346308,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1047758,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":1047758,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1047758,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesOnRevaluation":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":701451,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":581270,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3706624,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":3090050,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-3090050,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1628576,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-1359664,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3035933,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":4693466,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":4693466,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":36216005,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":36216005,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6129853,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"OtherIntangibleAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-02-14","val":1680000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2019Q4I"}]}},"OtherNoncurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":16519601,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":16519601,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":80026875,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":52599561,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"OtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":532911,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-02-09","val":40000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-02-09","val":40000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-02-09","val":40000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-02-09","val":40000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2021-11-30","val":40000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-11-30","val":40000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-11-30","val":40000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-11-30","val":40000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-11-01","val":92825,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q3I"},{"end":"2023-12-31","val":356710,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":356710,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":356710,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"}]}},"OtherPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2020-02-14","val":2244509,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2019Q4I"},{"end":"2020-12-31","val":38142107,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2022-12-31","val":41811233,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":258381,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":258381,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2647669,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":2647669,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":2647669,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":2647669,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":96000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":96000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":96000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":96000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":146880,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":146880,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":146880,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":109980,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":20,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":599997,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":599997,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":599997,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":255525,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":255525,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":255525,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"PercentageOfEntitysRevenue":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":0.1,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.1,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.1,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":0.1,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.1,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"PlanAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2546160,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":2546160,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2022-12-31","val":547471,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1552295000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":795000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":795000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":795000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":795000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":499950,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":499950,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":499950,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":229573,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":229573,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":1496418,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":1496418,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":1496418,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":1496418,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1745613,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":1745613,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1745613,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1745613,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1546626,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1546626,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1546626,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2233333,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-5190713,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-5190713,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":289345,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-3132693,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":-3132693,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-3132693,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4329342,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":4329342,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":4329342,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":4329342,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6797718,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":27717535000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2889264000000,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-5826526,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-5826526,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2589964,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-832074,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":-832074,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-832074,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":2791875,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":2791875,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":2791875,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":2791875,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6797718,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ProfitLossFromContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-5190713,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-5190713,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":289345,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-3132693,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":-3132693,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-3132693,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4329342,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":4329342,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":4329342,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":4329342,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-21885410,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6797718,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-5568099,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-5568099,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2922778,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":2922778,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":2922778,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":2922778,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-28285388,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":-28227374,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-28227374,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-28227374,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-17320753,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-17320753,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-17320753,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10870029,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":6497634,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":6497634,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":38142107,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":38142107,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":38142107,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":38142107,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":41811233,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":41811233,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":41811233,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":33386684,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":33386684,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":33386684,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21721038,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"ProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1470670,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":1460670,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":8424178,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":8424178,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4048172,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1154260,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":1154260,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":33924780,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":33924780,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":33924780,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":33924780,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14685038,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":14685038,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":14685038,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":14685038,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3007766,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":3007766,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":3007766,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3790777,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2434488,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":2434488,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2022-12-31","val":447514,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3975083,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":3975083,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":3975083,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":3975083,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2023-01-01","end":"2023-12-31","val":1027753,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1027753,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1027753,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":317559,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ReserveOfChangeInValueOfForeignCurrencyBasisSpreads":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":118162,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":118162,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-266730,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":167068,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":167068,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":167068,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-3491583,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":-3491583,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":-3491583,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-2228447,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":-2228447,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":-2228447,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-7133161,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"ReserveOfSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1982501,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":1982501,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3706624,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":3706624,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":-5465446,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":-5465446,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":-5457926,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":-8879964,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":-8879964,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":-8879964,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-4611887,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":-4611887,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":-4611887,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-26497297,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":-26497297,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":-26497297,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-33295015,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"RightofuseAssetFairValueUsedAsDeemedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":450804,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":450804,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":3055157,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":3055157,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":280066,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2413720,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":2413720,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2020-12-31","val":2413720,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2020-12-31","val":2413720,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2078599,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":2078599,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":2078599,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":2078599,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2538447,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":2538447,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":2538447,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-12-31","val":2538447,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2366115,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":2366115,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":2366115,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2039910,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"RightofuseAssetsRevaluationSurplus":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":136830,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q4I"}]}},"SharePremium":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":1267551,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":1267551,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":17358982,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":11844581,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":11844581,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":11844581,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":15675828,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":15675828,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":15675828,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":15468823,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":15468823,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":15468823,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16124349,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-103388,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-593325,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-1573162,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2020-01-01","end":"2020-12-31","val":-1573162,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":699291,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":-224660,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":729657,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":920914,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":920914,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2272850,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":2272850,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":2272850,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":2272850,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":2345175,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":2345175,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":2345175,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4510757,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":4510757,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":4510757,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6579948,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":141552,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":141552,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1808304,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":1808304,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1234175,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":1234175,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":867257,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":867257,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":867257,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":384939,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":12622,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":12622,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1808304,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1808304,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1234175,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"TradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-02-14","val":576957,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2019Q4I"},{"end":"2022-12-31","val":877127,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":877127,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":877127,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":389064,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":389064,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":389064,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"}]}},"TradeAndOtherPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2020-02-14","val":59149,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2019Q4I"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":12622,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2020-12-31","val":161919,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":1808304,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":1808304,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2021-12-31","val":1808304,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":1808304,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1234175,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":1234175,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":1234175,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3026571,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":3026571,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":3026571,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2327415,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"UndiscountedCashOutflowRequiredToRepurchaseDerecognisedFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":600865,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":600865,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":161919,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":187529,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"end":"2021-12-31","val":187529,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":144231,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":144231,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":144231,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":144231,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":833717,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":833717,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":833717,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":833717,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":840650,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":840650,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":840650,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":858479,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-01-01","end":"2021-01-05","val":3.03,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-01-05","val":3.03,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"start":"2021-02-01","end":"2021-02-24","val":12.78,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-02-01","end":"2021-02-24","val":12.78,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-03-01","end":"2021-03-26","val":7.47,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-26","val":7.47,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q1I"},{"start":"2021-05-01","end":"2021-05-17","val":6.09,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-05-01","end":"2021-05-17","val":6.09,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-06-01","end":"2021-06-22","val":3.06,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-22","val":3.06,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q2I"}],"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":6.03,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":6.03,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"WeightedAverageExercisePriceOfShareOptionsInSharebasedPaymentArrangementExercisedDuringPeriodAtDateOfExercise2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":0.96,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5.28,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-01-01","end":"2021-12-31","val":5.28,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5.11,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.09,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.6,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}],"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":5.28,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":5.28,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5.11,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":5.11,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.09,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":5.09,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"WeightedAverageSharePrice2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-03-01","end":"2021-03-16","val":7.71,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-03-01","end":"2021-03-16","val":7.71,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q1I"},{"start":"2021-04-01","end":"2021-04-09","val":5.49,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-06-01","end":"2021-06-18","val":4.56,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28"},{"start":"2021-06-01","end":"2021-06-18","val":4.56,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q2I"},{"end":"2021-06-18","val":4.56,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-06-18","val":4.56,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"}],"USD/shares":[{"start":"2021-04-01","end":"2021-04-09","val":5.49,"accn":"0001213900-22-015327","fy":2021,"fp":"FY","form":"40-F","filed":"2022-03-28","frame":"CY2021Q1I"}]}},"AdditionsOtherThanThroughBusinessCombinationsInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":993912,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":993912,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":993912,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"}]}},"AdditionsToNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":532589,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2022-01-01","end":"2022-12-31","val":6287118,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":6287118,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":6287118,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":6287118,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3748007,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":3748007,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":3748007,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3948490,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-275294,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":-1604703,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":-1604703,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-1604703,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":574129,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":574129,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":574129,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-574129,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1320109,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-1320109,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1320109,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-699156,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1247551,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":4973051,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":4973051,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":4973051,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":695170,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":695170,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":695170,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":695170,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"AdjustmentsForImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"BankBorrowingsUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":934500,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"},{"end":"2023-12-31","val":400500,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":400500,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023Q4I"}]}},"BorrowingsAdjustmentToInterestRateBasis":{"label":null,"description":null,"units":{"pure":[{"end":"2020-02-14","val":0.1,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2019Q4I"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2022-06-30","val":0.07,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-06-30","val":0.07,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-06-30","val":0.07,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-06-30","val":0.07,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q2I"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":4163007,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":5835227,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":7072764,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":7072764,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":14537261,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":17760786,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":17760786,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":17760786,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":20217924,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":20217924,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":20217924,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":32711567,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":488062,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":488062,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":488062,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":389064,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":389064,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":389064,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2300000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":244399,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":244399,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":244399,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":168337,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":168337,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":168337,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":44000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CurrentTaxLiabilitiesNoncurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":0,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2940412,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":322099,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"ExercisePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2021-04-01","end":"2021-04-09","val":7.11,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q1I"},{"end":"2021-06-18","val":6.75,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-06-18","val":6.75,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q2I"},{"end":"2022-03-09","val":6.25,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q1I"},{"start":"2022-01-01","end":"2022-12-31","val":6.25,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1551013,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":32010637,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"ImpairmentLossImpairmentGainAndReversalOfImpairmentLossDeterminedInAccordanceWithIFRS9":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":927463,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":927463,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":927463,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":927463,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1247551,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1748506,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"InterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2022-06-30","val":44500,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-06-30","val":44500,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-06-30","val":44500,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q2I"},{"end":"2023-12-31","val":225373,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":38413,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"InterestRevenueExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":16715,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":16715,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":16715,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":45937,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":45937,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":45937,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11436,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":13816,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":13816,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":13816,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":13816,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":1247551,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":6016173,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":6016173,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3092012,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":3092012,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":3092012,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1429568,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1429568,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1429568,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1564208,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":389065,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":389065,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":389065,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"}]}},"NetForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1950000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":1950000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1950000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2019-12-31","val":1827304,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2019Q4I"},{"end":"2020-02-14","val":164000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2020-12-31","val":36858,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":9098514,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9098514,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"OtherAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2020-02-14","val":2588107,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2019Q4I"}]}},"OtherComponentsOfDeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":-635813,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":2300619,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"OtherFeeAndCommissionExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1080584,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"OtherNoncurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":31943365,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q4I"},{"end":"2022-12-31","val":821697,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":44068,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":98443,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":98443,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":98443,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-50834,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":-50834,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-50834,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-50834,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":54528,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":54528,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":54528,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13784,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":15255979,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":1029600,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1029600,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1029600,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"PurchaseOfInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":623000,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"RevaluationSurplus":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":8010913,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"end":"2022-12-31","val":8010913,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":8010913,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-12-31","val":8010913,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10991,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":10991,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":10991,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":898691,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2020-01-01","end":"2020-12-31","val":216434,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":236680,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":41299,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":6000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":6000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"}]}},"RightofuseAssetsIncreaseDecreaseInRevaluationSurplus":{"label":null,"description":null,"units":{"USD":[{"start":"2020-02-01","end":"2020-02-14","val":2588107,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2019Q4I"}]}},"ServicesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":739024,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2021-03-01","end":"2021-03-16","val":3103007,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q1I"},{"start":"2021-04-01","end":"2021-04-09","val":2817223,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-06-01","end":"2021-06-18","val":1664562,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2021Q2I"},{"start":"2021-01-01","end":"2021-12-31","val":4973051,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":1729158,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":1729158,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":695170,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":547307,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":547307,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":547307,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"TaxEffectOfImpairmentOfGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":329506,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2022-01-01","end":"2022-12-31","val":329506,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":329506,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":329506,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"TradeAndOtherCurrentPayablesToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2010172,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020Q4I"},{"end":"2021-12-31","val":2940412,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":2940412,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":322099,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":322099,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2020-01-01","end":"2020-12-31","val":5.25,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2020"},{"start":"2021-01-01","end":"2021-12-31","val":7.64,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14"},{"start":"2021-01-01","end":"2021-12-31","val":3.17,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":3.17,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":7.04,"accn":"0001213900-23-057157","fy":2022,"fp":"FY","form":"20-F","filed":"2023-07-14","frame":"CY2022"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":34598075,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":34598075,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":15753038,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":15753038,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":15753038,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3007766,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":3007766,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":3007766,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3790777,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInLoansAndAdvances":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-6000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-6000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-6000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":138300,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":138300,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":138300,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"}]}},"AdjustmentsForIncreaseDecreaseInDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-1551013,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-1551013,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-32010637,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-32010637,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-32010637,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4522523,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":4522523,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":4522523,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4071434,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":48000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":48000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":48000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":-0.14,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-0.14,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.16,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.16,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.16,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.77,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-0.77,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-0.77,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.22,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":915715,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":915715,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1850622,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":1850622,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":341273,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":341273,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":341273,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1703896,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-02-07","val":4749666,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-02-07","val":4749666,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-02-07","val":4749666,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"start":"2023-01-01","end":"2023-12-31","val":4749666,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":4749666,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":4749666,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"}]}},"ConsiderationPaidReceived":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":150000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":150000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"end":"2023-02-07","val":150000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"}]}},"CurrentFinanceLeaseReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2940412,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":2940412,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":322099,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":322099,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":911200,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":911200,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":492825,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":492825,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":565680,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":565680,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":565680,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1836,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2173279,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":2173279,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":2300619,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":2300619,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-1537467,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"DepositsFromBanks":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":1788500,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":1788500,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":511000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":511000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1486184,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":1486184,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":1486184,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2203526,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":-0.14,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-0.14,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":0.15,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":0.15,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":0.16,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.77,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-0.77,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-0.77,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.22,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":990517,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":990517,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1253992,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1253992,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1253992,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":499950,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":499950,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":499950,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":8424178,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":8424178,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4881889,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":4881889,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":4881889,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3386694,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":3386694,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":3386694,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3631145,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":7804271,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":3296238,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1620777,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1748506,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":332814,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":332814,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":296218,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":296218,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":296218,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":42134,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":42134,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":42134,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-877,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ForeignExchangeGain":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":593325,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":593325,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-360003,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-360003,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"GainsOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1552295,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":1552295,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1140658,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1140658,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1140658,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"ImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-2174598,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-2174598,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1537467,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1537467,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1537467,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"ImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1260783,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"}]}},"ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1260783,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1260783,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1260783,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"IncreaseDecreaseInFairValueMeasurementAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":3055157,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":3055157,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":280066,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":280066,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":82288,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":82288,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":82288,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":452542,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":190979,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":190979,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":4623,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":4623,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-86121,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-86121,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"}]}},"IncreaseDecreaseThroughOtherChangesPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5173800,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":5173800,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"InterestCostsIncurred":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":236680,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":236680,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":41299,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":41299,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":46923,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":46923,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":46923,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13271,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":225373,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":225373,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":96134,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":96134,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":238204,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":238204,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":238204,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":228374,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":228374,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":228374,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":38413,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"InterestIncomeOnLoansAndReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":66000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16","frame":"CY2023"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":6251653,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":6251653,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":4233263,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":4233263,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":4233263,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2458131,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":2458131,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":2458131,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2558768,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"Land":{"label":null,"description":null,"units":{"USD":[{"end":"2023-02-07","val":530000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":530000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":530000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023Q4I"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2020-12-31","val":2546160,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2020-12-31","val":2546160,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2020Q4I"},{"end":"2022-12-31","val":547471,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":547471,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-12-31","val":547471,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":447514,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":447514,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":447514,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":126797,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"LoansPayableInDefault":{"label":null,"description":null,"units":{"USD":[{"end":"2023-02-07","val":410700,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":410700,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":410700,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023Q4I"}]}},"LongtermDeposits":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":150000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":150000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":444990,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":444990,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2297314,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":2297314,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":2297314,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1942476,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":43810870,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":43810870,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":46469708,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":46469708,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":39947596,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":39947596,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023Q4I"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":1346904,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2023-12-31","val":2159314,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":2159314,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":2159314,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1942476,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NoncurrentWarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":31943365,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":31943365,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":821697,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":821697,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5456749,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":5456749,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023Q4I"}]}},"NumberOfInstrumentsOtherEquityInstrumentsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":1449250,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1449250,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":1449250,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":77232,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":77232,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":77232,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2444000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"NumberOfOtherEquityInstrumentsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":10000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":10000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":10000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":159667,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":1439250,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":1439250,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-12-31","val":1439250,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1036900,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":1036900,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":1036900,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2828336,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2021-12-31","val":2345165,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":2345165,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2021-12-31","val":2345165,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":1191834,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":1191834,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2022-12-31","val":1191834,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":692170,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":692170,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":692170,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":482954,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":75000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":75000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":28332,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":28332,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":1153331,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":1153331,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":499664,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":499664,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2021-01-01","end":"2021-12-31","val":1823497,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":1823497,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":48906,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":48906,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3658651,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-3658651,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-3658651,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1263136,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1263136,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1263136,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4904714,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":-1359664,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":-1359664,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":-3035933,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":-3035933,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":-3035933,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-20622274,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-20622274,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-20622274,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10701732,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"OtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":253630,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":253630,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":253630,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":77564,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":187529,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":187529,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2024-12-31","val":169037,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"Prepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2300000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":2300000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":1473495,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":1473495,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":10000000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":10000000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":10000000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":691500,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":691500,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":691500,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":50218093,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":50218093,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":8314269,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":8314269,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":8314269,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1073244,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1073244,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1073244,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4006157,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":24952344,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":24952344,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":24190060,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":24190060,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2022-01-01","end":"2022-12-31","val":24190060,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26112908,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":26112908,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":26112908,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":37002263,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"RevenueFromRenderingOfServices":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1675269,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":1675269,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":1675269,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15790179,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"RevenueFromSaleOfElectricity":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3037393,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":3037393,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":3037393,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6283028,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"RevenueFromSaleOfOilAndGasProducts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3272005,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":3272005,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":3272005,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4610556,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":48000,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":48000,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"end":"2023-12-31","val":48000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":72000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2021-01-01","end":"2021-12-31","val":6.09,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":6.09,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":5.46,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":5.46,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.13,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":5.13,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}],"CAD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":5.46,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.13,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6.22,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2020-12-31","val":2.88,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2020-12-31","val":2.88,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2020Q4I"},{"end":"2021-12-31","val":5.28,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2021-12-31","val":5.28,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5.11,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2022-12-31","val":5.11,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5.09,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"end":"2023-12-31","val":5.09,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023Q4I"}],"CAD/shares":[{"end":"2021-12-31","val":5.28,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2021Q4I"},{"end":"2022-12-31","val":5.11,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5.09,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.6,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2021-01-01","end":"2021-12-31","val":21781806,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2021-01-01","end":"2021-12-31","val":21781806,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":27227284,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2022-01-01","end":"2022-12-31","val":27227284,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":28753101,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":28753101,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2023"}]}},"WritedownsReversalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1363941,"accn":"0001213900-24-079037","fy":2023,"fp":"FY","form":"20-F","filed":"2024-09-16"},{"start":"2023-01-01","end":"2023-12-31","val":-1363941,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05"},{"start":"2023-01-01","end":"2023-12-31","val":-1363941,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"}]}},"ReserveOfExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":3706624,"accn":"0001213900-25-020774","fy":2023,"fp":"FY","form":"20-F/A","filed":"2025-03-05","frame":"CY2021Q4I"}]}},"AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5173800,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-3035933,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-20622274,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11702432,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-3035933,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-20622274,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11702432,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"CurrentWarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":5456749,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3348248,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"DistributionCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1000000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":29246739,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21702575,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"FinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":206659,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"}]}},"GainsLossesOnExchangeDifferencesOnTranslationBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3972705,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1377475,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5227038,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"GainsLossesOnExchangeDifferencesOnTranslationNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-593325,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":360003,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1366086,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1556000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"InvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":806000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022Q4I"},{"end":"2023-12-31","val":850685,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":900844,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":279430,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2023-12-31","val":692170,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":482954,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":1153331,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":499664,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":209216,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}},"OtherComprehensiveIncomeBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1047758,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2022"}]}},"ProceedsFromContributionsOfNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1000000,"accn":"0001213900-25-025829","fy":2024,"fp":"FY","form":"20-F","filed":"2025-03-31","frame":"CY2024"}]}}},"us-gaap":{"AccountsPayableAndAccruedLiabilitiesCurrent":{"label":"Accounts Payable and Accrued Liabilities, Current","description":"Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.","units":{"USD":[{"end":"2024-12-31","val":6579948,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6350923,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":6350923,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":3716253,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"AccountsReceivableNetCurrent":{"label":"Accounts Receivable, after Allowance for Credit Loss, Current","description":"Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.","units":{"USD":[{"end":"2024-12-31","val":1836,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1136972,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment":{"label":"Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment","description":"Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.","units":{"USD":[{"end":"2023-12-31","val":30744312,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46252701,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":46252701,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"},{"end":"2025-12-31","val":39035632,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":39035632,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":40453431,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1":{"label":"Accumulated Depreciation, Depletion and Amortization, Sale or Disposal of Property, Plant and Equipment","description":"Amount of decrease in accumulated depreciation, depletion and amortization as a result of sale or disposal of property, plant and equipment.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":14041665,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"AccumulatedOtherComprehensiveIncomeLossNetOfTax":{"label":"Accumulated Other Comprehensive Income (Loss), Net of Tax","description":"Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.","units":{"USD":[{"end":"2024-12-31","val":-7487193,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-4277323,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":-4277323,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":-7206106,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"AdditionalPaidInCapital":{"label":"Additional Paid in Capital","description":"Excess of issue price over par or stated value of the entity's capital stock and amounts received from other transactions involving the entity's stock or stockholders. Includes adjustments to additional paid in capital. Some examples of such adjustments include recording the issuance of debt with a beneficial conversion feature and certain tax consequences of equity instruments awarded to employees. Use this element for the aggregate amount of additional paid-in capital associated with common and preferred stock. For additional paid-in capital associated with only common stock, use the element additional paid in capital, common stock. For additional paid-in capital associated with only preferred stock, use the element additional paid in capital, preferred stock.","units":{"USD":[{"end":"2024-12-31","val":90011906,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":216409130,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":216409130,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":218733180,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition":{"label":"APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition","description":"Amount of increase to additional paid-in capital (APIC) for recognition of cost for restricted stock unit under share-based payment arrangement.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-1049682,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition":{"label":"APIC, Share-based Payment Arrangement, Option, Increase for Cost Recognition","description":"Amount of increase to additional paid-in capital (APIC) for recognition of cost for option under share-based payment arrangement.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2547123,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":828763,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":8031276,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1352975,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts":{"label":"Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs","description":"Amount of decrease in additional paid in capital (APIC) resulting from direct costs associated with issuing stock. Includes, but is not limited to, legal and accounting fees and direct costs associated with stock issues under a shelf registration.","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":126998,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":5377149,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsToAdditionalPaidInCapitalWarrantIssued":{"label":"Adjustments to Additional Paid in Capital, Warrant Issued","description":"Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2487377,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"AllocatedShareBasedCompensationExpense":{"label":"Share-based Payment Arrangement, Expense","description":"Amount of expense for award under share-based payment arrangement. Excludes amount capitalized.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2547123,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":828763,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":8031276,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1352975,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount":{"label":"Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount","description":"Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.","units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":12644080,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":13345883,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":6702879,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":7748783,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"Assets":{"label":"Assets","description":"Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.","units":{"USD":[{"end":"2024-12-31","val":34318088,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":134113579,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":134113579,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":126934586,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"AssetsCurrent":{"label":"Assets, Current","description":"Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.","units":{"USD":[{"end":"2024-12-31","val":6658251,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":94913211,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":94913211,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":73011764,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"CashAndCashEquivalentsAtCarryingValue":{"label":"Cash and Cash Equivalents, at Carrying Value","description":"Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.","units":{"USD":[{"end":"2024-12-31","val":1703896,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":78478759,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":78478759,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":57813811,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents":{"label":"Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents","description":"Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.","units":{"USD":[{"end":"2023-12-31","val":341273,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1703896,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":1703896,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"},{"end":"2025-03-31","val":804372,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1I"},{"end":"2025-12-31","val":78478759,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":78478759,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":57813811,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect":{"label":"Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect","description":"Amount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1362623,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-899524,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":76774863,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-20664948,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"CashEquivalentsAtCarryingValue":{"label":"Cash Equivalents, at Carrying Value","description":"Amount of short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.","units":{"USD":[{"end":"2025-12-31","val":63209972,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CashFDICInsuredAmount":{"label":"Cash, FDIC Insured Amount","description":"The amount of cash deposited in financial institutions as of the balance sheet date that is insured by the Federal Deposit Insurance Corporation.","units":{"USD":[{"end":"2025-12-31","val":3000000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"},{"end":"2026-03-31","val":3000000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1":{"label":"Class of Warrant or Right, Exercise Price of Warrants or Rights","description":"Exercise price per share or per unit of warrants or rights outstanding.","units":{"USD/shares":[{"end":"2024-12-31","val":2,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"ClassOfWarrantOrRightOutstanding":{"label":"Class of Warrant or Right, Outstanding","description":"Number of warrants or rights outstanding.","units":{"shares":[{"end":"2024-12-31","val":3636363,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":3636363,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"},{"end":"2025-12-19","val":269231,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1475143,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1475143,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1744374,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"CommonStockSharesIssued":{"label":"Common Stock, Shares, Issued","description":"Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.","units":{"shares":[{"end":"2024-12-31","val":33011600,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":69427788,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":69427788,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":69807452,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"CommonStockSharesOutstanding":{"label":"Common Stock, Shares, Outstanding","description":"Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.","units":{"shares":[{"end":"2024-12-31","val":33011600,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":69427788,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":69427788,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":69807452,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"CompensationExpenseExcludingCostOfGoodAndServiceSold":{"label":"Compensation Expense, Excluding Cost of Good and Service Sold","description":"Amount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Other employee benefit expense includes, but is not limited to, service component of net periodic benefit cost for defined benefit plan. Excludes compensation cost in cost of good and service sold.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1773027,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":491095,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":843665,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":115630,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"ComprehensiveIncomeNetOfTax":{"label":"Comprehensive Income (Loss), Net of Tax, Attributable to Parent","description":"Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-17650044,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-1605967,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-25146353,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-7581128,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"CostOfGoodsAndServicesSoldDepreciationAndAmortization":{"label":"Cost, Depreciation and Amortization","description":"Amount of expense for allocation of cost of tangible and intangible assets over their useful lives directly used in production of good and rendering of service.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":15637616,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":2172791,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":6953827,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1450104,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"CryptoAssetCost":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":452542,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1181232,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1181232,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1143021,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"CryptoAssetFairValueCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":822884,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4525416,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":4525416,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14814180,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":14814180,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":13561396,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"CryptoAssetNumberOfUnits":{"label":null,"description":null,"units":{"Bitcoin":[{"end":"2024-12-31","val":26,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CryptoAssetRealizedGainOperating":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1558772,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":337009,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":1029017,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":2418,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"DeferredIncomeTaxLiabilities":{"label":"Deferred Tax Liabilities, Gross","description":"Amount of deferred tax liability attributable to taxable temporary differences.","units":{"USD":[{"end":"2024-12-31","val":3135108,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1946752,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsCapitalLossCarryforwards":{"label":"Deferred Tax Assets, Capital Loss Carryforwards","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible capital loss carryforwards.","units":{"USD":[{"end":"2024-12-31","val":2764887,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2238369,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsGross":{"label":"Deferred Tax Assets, Gross","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.","units":{"USD":[{"end":"2024-12-31","val":15555574,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":24295423,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsNet":{"label":"Deferred Tax Assets, Net of Valuation Allowance","description":"Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.","units":{"USD":[{"end":"2024-12-31","val":3135108,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1946752,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsOther":{"label":"Deferred Tax Assets, Other","description":"Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences, classified as other.","units":{"USD":[{"end":"2024-12-31","val":72509,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":72509,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsRegulatoryAssetsAndLiabilities":{"label":"Deferred Tax Assets, Regulatory Assets and Liabilities","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences derived regulatory assets and liabilities.","units":{"USD":[{"end":"2024-12-31","val":33733,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost":{"label":"Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from share-based compensation.","units":{"USD":[{"end":"2024-12-31","val":593434,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1708123,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsUnrealizedCurrencyLosses":{"label":"Deferred Tax Assets, Unrealized Currency Losses","description":"Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from unrealized losses on foreign currency transactions.","units":{"USD":[{"end":"2024-12-31","val":293738,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":339317,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxAssetsValuationAllowance":{"label":"Deferred Tax Assets, Valuation Allowance","description":"Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.","units":{"USD":[{"end":"2024-12-31","val":12420466,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":22348671,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DeferredTaxLiabilitiesOther":{"label":"Deferred Tax Liabilities, Other","description":"Amount of deferred tax liability attributable to taxable temporary differences classified as other.","units":{"USD":[{"end":"2024-12-31","val":-2072512,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-1179241,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DepositLiabilityCurrent":{"label":"Deposit Liability, Current","description":"The current portion, due within one year or one operating cycle, if longer, of deposits held other than customer deposits.","units":{"USD":[{"end":"2024-12-31","val":2203526,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2203526,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":2203526,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":2203526,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"DepositsAssetsCurrent":{"label":"Deposits Assets, Current","description":"Carrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment within one year or during the operating cycle, if shorter.","units":{"USD":[{"end":"2024-12-31","val":1942476,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5228270,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":5228270,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":3370975,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"DepositsOnFlightEquipment":{"label":"Deposits on Flight Equipment","description":"Carrying amount, at the balance sheet date, of deposits made to the manufacturer for new flight equipment still under construction. May include capitalized interest.","units":{"USD":[{"end":"2025-12-31","val":8496528,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":8496528,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":20902909,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"Depreciation":{"label":"Depreciation","description":"The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":50231,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":29303,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"DepreciationAndAmortization":{"label":"Depreciation, Depletion and Amortization, Nonproduction","description":"The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":15585651,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":2159800,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":6953826,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1450104,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"DepreciationDepletionAndAmortization":{"label":"Depreciation, Depletion and Amortization","description":"The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":15508389,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6824596,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":6824596,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1417799,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"DerivativeFairValueOfDerivativeNet":{"label":"Derivative, Fair Value, Net","description":"Fair value of the assets less the liabilities of a derivative or group of derivatives.","units":{"USD":[{"end":"2025-12-19","val":599603,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"EarningsPerShareBasic":{"label":"Earnings Per Share, Basic","description":"The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.","units":{"USD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-0.4,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-0.05,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-0.64,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-0.07,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"EarningsPerShareDiluted":{"label":"Earnings Per Share, Diluted","description":"The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.","units":{"USD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":-0.4,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-0.05,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-0.64,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-0.07,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"EffectiveIncomeTaxRateContinuingOperations":{"label":"Effective Income Tax Rate Reconciliation, Percent","description":"Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.","units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"FairValueAdjustmentOfWarrants":{"label":"Fair Value Adjustment of Warrants","description":"Amount of expense (income) related to adjustment to fair value of warrant liability.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":723529,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-2764723,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":3110015,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-784833,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"FinanceLeasePrincipalPayments":{"label":"Finance Lease, Principal Payments","description":"Amount of cash outflow for principal payment on finance lease.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":109980,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":15000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":35000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceLeaseRightOfUseAssetAmortization":{"label":"Finance Lease, Right-of-Use Asset, Amortization","description":"Amount of amortization expense attributable to right-of-use asset from finance lease.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":51966,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":51965,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"FiniteLivedIntangibleAssetsAccumulatedAmortization":{"label":"Finite-Lived Intangible Assets, Accumulated Amortization","description":"Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.","units":{"USD":[{"end":"2024-12-31","val":624431,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":753661,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":753661,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":785968,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"FiniteLivedIntangibleAssetsGross":{"label":"Finite-Lived Intangible Assets, Gross","description":"Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.","units":{"USD":[{"end":"2024-12-31","val":1680000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1680000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1680000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1680000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"FiniteLivedIntangibleAssetsNet":{"label":"Finite-Lived Intangible Assets, Net","description":"Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.","units":{"USD":[{"end":"2024-12-31","val":1055569,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":926339,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":926339,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":894032,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"ForeignCurrencyTransactionGainLossAfterTax":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5581069,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-21168,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-3466624,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":2964157,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"ForeignCurrencyTransactionGainLossBeforeTax":{"label":"Foreign Currency Transaction Gain (Loss), before Tax","description":"Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5227038,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-62875,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-3498836,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":2959327,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"GainLossOnSaleOfPropertyPlantEquipment":{"label":"Gain (Loss) on Disposition of Property Plant Equipment","description":"Amount of gain (loss) on sale or disposal of property, plant and equipment assets, including oil and gas property and timber property.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":280000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"GainLossOnTerminationOfLease":{"label":"Gain (Loss) on Termination of Lease","description":"Amount of gain (loss) on termination of lease before expiration of lease term.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":9637,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"GainsLossesOnExtinguishmentOfDebt":{"label":"Gain (Loss) on Extinguishment of Debt","description":"Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-153200,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":"General and Administrative Expense","description":"The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":7276564,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":2714302,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":16335135,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":4333962,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"GrossProfit":{"label":"Gross Profit","description":"Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-11346920,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-1518514,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-3216563,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-801636,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic":{"label":"Income (Loss) from Continuing Operations before Income Taxes, Domestic","description":"The portion of earnings or loss from continuing operations before income taxes that is attributable to domestic operations.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-13500171,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-11364445,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest":{"label":"Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest","description":"Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-12391298,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-28356223,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign":{"label":"Income (Loss) from Continuing Operations before Income Taxes, Foreign","description":"The portion of earnings or loss from continuing operations before income taxes that is attributable to foreign operations, which is defined as Income or Loss generated from operations located outside the entity's country of domicile.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1108873,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-16991778,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities":{"label":"Increase (Decrease) in Accounts Payable and Accrued Liabilities","description":"The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-1617639,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":3145539,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":152178,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":2035631,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"IncreaseDecreaseInIncomeTaxesReceivable":{"label":"Increase (Decrease) in Income Taxes Receivable","description":"The increase (decrease) during the reporting period in income taxes receivable, which represents the amount due from tax authorities for refunds of overpayments or recoveries of income taxes paid.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-124337,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"IncreaseDecreaseInOperatingCapital":{"label":"Increase (Decrease) in Operating Capital","description":"The increase (decrease) during the reporting period of all assets and liabilities used in operating activities.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-3158474,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":4276284,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":2015710,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":2051916,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"IntangibleAssetsNetExcludingGoodwill":{"label":"Intangible Assets, Net (Excluding Goodwill)","description":"Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.","units":{"USD":[{"end":"2024-12-31","val":1055569,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":926339,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":926339,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":894032,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"InterestAndFeeIncomeLoansHeldForSaleMortgages":{"label":"Interest and Fee Income, Loans Held-for-sale, Mortgages","description":"Interest and fee income from mortgage loans considered to be held-for-sale.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":11436,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"InterestReceivableCurrent":{"label":"Interest Receivable, Current","description":"Carrying amount as of the balance sheet date of current interest earned but not received. Also called accrued interest or accrued interest receivable. For classified balance sheets, represents the current amount receivable, that is amounts expected to be collected within one year or the normal operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":72000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1136972,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"}]}},"LeaseCost":{"label":"Lease, Cost","description":"Amount of lease cost recognized by lessee for lease contract.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":109746,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":85670,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"Liabilities":{"label":"Liabilities","description":"Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.","units":{"USD":[{"end":"2024-12-31","val":12028329,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10852379,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":10852379,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":7996539,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"LiabilitiesAndStockholdersEquity":{"label":"Liabilities and Equity","description":"Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.","units":{"USD":[{"end":"2024-12-31","val":34318088,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":134113579,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":134113579,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":126934586,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"LiabilitiesCurrent":{"label":"Liabilities, Current","description":"Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":9749118,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8648853,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":8648853,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":5793013,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"LoansPayableCurrent":{"label":"Loans Payable, Current","description":"Carrying value as of the balance sheet date of portion of long-term loans payable due within one year or the operating cycle if longer.","units":{"USD":[{"end":"2023-12-31","val":610340,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":77564,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"LongTermInvestments":{"label":"Long-term Investments","description":"The total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).","units":{"USD":[{"end":"2023-12-31","val":850685,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":900844,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":900844,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1543331,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1543331,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":2543331,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"MinorityInterest":{"label":"Stockholders' Equity Attributable to Noncontrolling Interest","description":"Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).","units":{"USD":[{"end":"2024-12-31","val":279430,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2026-03-31","val":933925,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders":{"label":"Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders","description":"Decrease in noncontrolling interest balance from payment of dividends or other distributions by the non-wholly owned subsidiary or partially owned entity, included in the consolidation of the parent entity, to the noncontrolling interest holders.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":1000000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":1000000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025"}]}},"NetCashProvidedByUsedInFinancingActivities":{"label":"Net Cash Provided by (Used in) Financing Activities","description":"Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":4178118,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":5389379,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":114513065,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1905000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"NetCashProvidedByUsedInInvestingActivities":{"label":"Net Cash Provided by (Used in) Investing Activities","description":"Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":14716849,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":3816097,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-12203076,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-16172560,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"NetCashProvidedByUsedInOperatingActivities":{"label":"Net Cash Provided by (Used in) Operating Activities","description":"Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-17532344,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-10105000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-25535126,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-6397388,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"NetIncomeLoss":{"label":"Net Income (Loss) Attributable to Parent","description":"The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-12391298,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-1633261,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-28356223,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-4652345,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"NetIncomeLossAvailableToCommonStockholdersBasic":{"label":"Net Income (Loss) Available to Common Stockholders, Basic","description":"Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-12391298,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-1633261,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-28356223,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-4652345,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"NetIncomeLossAvailableToCommonStockholdersDiluted":{"label":"Net Income (Loss) Available to Common Stockholders, Diluted","description":"Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-12391298,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-1633261,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-28356223,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-4652345,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance":{"label":"Noncontrolling Interest, Increase from Subsidiary Equity Issuance","description":"Amount of increase in noncontrolling interest from subsidiary issuance of equity interests to noncontrolling interest holders.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1000700,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"NonoperatingIncomeExpense":{"label":"Nonoperating Income (Expense)","description":"The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-658709,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":2772396,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-2054105,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1285611,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"NumberOfOperatingSegments":{"label":"Number of Operating Segments","description":"Number of operating segments. An operating segment is a component of an enterprise: (a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same enterprise), (b) whose operating results are regularly reviewed by the enterprise's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and (c) for which discrete financial information is available. An operating segment may engage in business activities for which it has yet to earn revenues, for example, start-up operations may be operating segments before earning revenues.","units":{"Segments":[{"start":"2025-01-01","end":"2025-12-31","val":4,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":4,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"NumberOfReportableSegments":{"label":"Number of Reportable Segments","description":"Number of segments reported by the entity. A reportable segment is a component of an entity for which there is an accounting requirement to report separate financial information on that component in the entity's financial statements.","units":{"Segments":[{"start":"2025-01-01","end":"2025-12-31","val":4,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":4,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"OperatingExpenses":{"label":"Operating Expenses","description":"Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":385669,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":2887143,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":23085555,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":5136320,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"OperatingLeaseCost":{"label":"Operating Lease, Cost","description":"Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":57780,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":33705,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"OperatingLeaseLiability":{"label":"Operating Lease, Liability","description":"Present value of lessee's discounted obligation for lease payments from operating lease.","units":{"USD":[{"end":"2023-12-31","val":447514,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":126797,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"OperatingLeaseLiabilityCurrent":{"label":"Operating Lease, Liability, Current","description":"Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.","units":{"USD":[{"end":"2024-12-31","val":51112,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"OperatingLeaseLiabilityNoncurrent":{"label":"Operating Lease, Liability, Noncurrent","description":"Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.","units":{"USD":[{"end":"2024-12-31","val":75685,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"OperatingLeasePayments":{"label":"Operating Lease, Payments","description":"Amount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":60000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"OperatingLeaseRightOfUseAsset":{"label":"Operating Lease, Right-of-Use Asset","description":"Amount of lessee's right to use underlying asset under operating lease.","units":{"USD":[{"end":"2023-12-31","val":391444,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":117205,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"OperatingLeaseRightOfUseAssetAmortizationExpense":{"label":"Operating Lease, Right-of-Use Asset, Amortization Expense","description":"Amount of amortization expense for right-of-use asset from operating lease.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":102197,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":25549,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":29303,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"OperatingLeaseWeightedAverageDiscountRatePercent":{"label":"Operating Lease, Weighted Average Discount Rate, Percent","description":"Weighted average discount rate for operating lease calculated at point in time.","units":{"pure":[{"end":"2024-12-31","val":0.09,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.09,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherAssetsCurrent":{"label":"Other Assets, Current","description":"Amount of current assets classified as other.","units":{"USD":[{"end":"2024-12-31","val":384939,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1576272,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":1576272,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1592557,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"OtherAssetsNoncurrent":{"label":"Other Assets, Noncurrent","description":"Amount of noncurrent assets classified as other.","units":{"USD":[{"end":"2024-12-31","val":1942476,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13724798,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":13724798,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":24273884,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"OtherCommitment":{"label":"Other Commitment","description":"Minimum amount of other commitment not otherwise specified in the taxonomy. Excludes commitments explicitly modeled in the taxonomy, including but not limited to, long-term and short-term purchase commitments, recorded and unrecorded purchase obligations, supply commitments, registration payment arrangements, leases, debt, product warranties, guarantees, environmental remediation obligations, and pensions.","units":{"USD":[{"end":"2025-12-31","val":4520312,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"},{"end":"2026-03-31","val":14584582,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax":{"label":"Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax","description":"Amount after tax, before reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-5258746,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":27294,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":3209870,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-2928783,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax":{"label":"Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax","description":"Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-5258746,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":27294,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":3209870,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-2928783,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax":{"label":"Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax","description":"Amount of tax expense (benefit), after reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.","units":{"USD":[{"start":"2025-01-01","end":"2025-03-31","val":256754,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":256754,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-35376,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"OtherCostOfOperatingRevenue":{"label":"Other Cost of Operating Revenue","description":"Other costs incurred during the reporting period related to other revenue generating activities.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":32711567,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":8622310,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":30450962,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":6142878,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"OtherLoansPayable":{"label":"Other Loans Payable","description":"Amount of long-term loans payable classified as other.","units":{"USD":[{"end":"2025-12-31","val":5320312,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherNonoperatingIncome":{"label":"Other Nonoperating Income","description":"Amount of income related to nonoperating activities, classified as other.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":13784,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":750,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":750,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"OtherReceivables":{"label":"Other Receivables","description":"Amount due from parties in nontrade transactions, classified as other.","units":{"USD":[{"end":"2024-12-31","val":169037,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":382715,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":382715,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1529106,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"OtherReceivablesNetCurrent":{"label":"Other Receivables, Net, Current","description":"Amount, after allowance, of receivables classified as other, due within one year or the operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":44000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":44000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":44000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":44000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"PaymentsForLoans":{"label":"Payments for Loans","description":"Cash payments for and related to principal collection on loans related to operating activities.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2500,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsForProceedsFromLoansAndLeases":{"label":"Payments for (Proceeds from) Loans and Leases","description":"The net cash outflow or inflow for the increase (decrease) in the beginning and end of period of loan and lease balances which are not originated or purchased specifically for resale. Includes cash payments and proceeds associated with (a) loans held-for-investment, (b) leases held-for-investment, and (c) both.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":109980,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsOfDebtIssuanceCosts":{"label":"Payments of Debt Issuance Costs","description":"The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.","units":{"USD":[{"end":"2025-12-19","val":840000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"PaymentsToAcquireBusinessesNetOfCashAcquired":{"label":"Payments to Acquire Businesses, Net of Cash Acquired","description":"The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-18507626,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-4598203,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-10972014,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsToAcquireIntangibleAssets":{"label":"Payments to Acquire Intangible Assets","description":"The cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":6157514,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"PaymentsToAcquirePropertyPlantAndEquipment":{"label":"Payments to Acquire Property, Plant, and Equipment","description":"The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3790777,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":782106,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":17297576,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":15172560,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"PreferredStockSharesIssued":{"label":"Preferred Stock, Shares Issued","description":"Total number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.","units":{"shares":[{"end":"2024-12-31","val":3333,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3333,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":3333,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":3333,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"PreferredStockSharesOutstanding":{"label":"Preferred Stock, Shares Outstanding","description":"Aggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.","units":{"shares":[{"end":"2024-12-31","val":3333,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3333,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":3333,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":3333,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"PrepaidExpenseCurrent":{"label":"Prepaid Expense, Current","description":"Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.","units":{"USD":[{"end":"2024-12-31","val":142066,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":56585,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":56585,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":63451,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"PrincipalAmountOutstandingOfLoansHeldInPortfolio":{"label":"Principal Amount Outstanding of Loans Held-in-portfolio","description":"This is the result of the principal amount outstanding of total loans managed or securitized less securitized loans and loans that are in the process of being securitized.","units":{"USD":[{"end":"2024-12-31","val":77564,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"ProceedsFromConstructionLoansPayable":{"label":"Proceeds from Construction Loans Payable","description":"The cash inflow from borrowings to finance the cost of construction.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":19730,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"ProceedsFromInterestReceived":{"label":"Proceeds from Interest Received","description":"Interest received on loans and other debt instruments during the current period.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":38413,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":566,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromIssuanceInitialPublicOffering":{"label":"Proceeds from Issuance Initial Public Offering","description":"The cash inflow associated with the amount received from entity's first offering of stock to the public.","units":{"USD":[{"end":"2025-07-23","val":12498118,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q2I"}]}},"ProceedsFromIssuanceOfWarrants":{"label":"Proceeds from Issuance of Warrants","description":"The cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt).","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2487377,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromIssuanceOrSaleOfEquity":{"label":"Proceeds from Issuance or Sale of Equity","description":"The cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5457,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"ProceedsFromPaymentsToMinorityShareholders":{"label":"Proceeds from (Payments to) Noncontrolling Interests","description":"Amount of cash inflow (outflow) from (to) a noncontrolling interest. Excludes dividends paid to the noncontrolling interest.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1000000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-1000000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-1000000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromSaleOfPropertyPlantAndEquipment":{"label":"Proceeds from Sale of Property, Plant, and Equipment","description":"The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":280000,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromWarrantExercises":{"label":"Proceeds from Warrant Exercises","description":"The cash inflow associated with the amount received from holders exercising their stock warrants.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":8458912,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"ProfessionalFees":{"label":"Professional Fees","description":"A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2233333,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":505429,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":2769790,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1009986,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"ProfitLoss":{"label":"Net Income (Loss), Including Portion Attributable to Noncontrolling Interest","description":"The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-12391298,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":-1633261,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":-28356223,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":-4652345,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"PropertyPlantAndEquipmentAdditions":{"label":"Property, Plant and Equipment, Additions","description":"Amount of acquisition of long-lived, physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3790777,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6186753,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":6186753,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":4623474,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"PropertyPlantAndEquipmentDisposals":{"label":"Property, Plant and Equipment, Disposals","description":"Amount of divestiture of long-lived, physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":14041665,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"start":"2025-01-01","end":"2025-12-31","val":14041665,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025"}]}},"PropertyPlantAndEquipmentGross":{"label":"Property, Plant and Equipment, Gross","description":"Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.","units":{"USD":[{"end":"2023-12-31","val":66105667,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":69896444,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":69896444,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"},{"end":"2025-12-31","val":62041532,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":62041532,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":66665006,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"PropertyPlantAndEquipmentNet":{"label":"Property, Plant and Equipment, Net","description":"Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.","units":{"USD":[{"end":"2024-12-31","val":23643743,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":23005900,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":23005900,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":26211575,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"RepaymentsOfDebt":{"label":"Repayments of Debt","description":"The cash outflow during the period from the repayment of aggregate short-term and long-term debt. Excludes payment of capital lease obligations.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":590919,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":78130,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"RepaymentsOfRelatedPartyDebt":{"label":"Repayments of Related Party Debt","description":"The cash outflow for the payment of a long-term borrowing made from a related party where one party can exercise control or significant influence over another party; including affiliates, owners or officers and their immediate families, pension trusts, and so forth. Alternate caption: Payments for Advances from Affiliates.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":317559,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":78130,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":78130,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"RepaymentsOfSecuredDebt":{"label":"Repayments of Secured Debt","description":"The cash outflow to repay long-term debt that is wholly or partially secured by collateral. Excludes repayments of tax exempt secured debt.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":400500,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"RestructuringReserve":{"label":"Restructuring Reserve","description":"Carrying amount (including both current and noncurrent portions of the accrual) as of the balance sheet date pertaining to a specified type of cost associated with exit from or disposal of business activities or restructuring pursuant to a duly authorized plan.","units":{"USD":[{"end":"2023-12-31","val":389064,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"}]}},"RetainedEarningsAccumulatedDeficit":{"label":"Retained Earnings (Accumulated Deficit)","description":"The cumulative amount of the reporting entity's undistributed earnings or deficit.","units":{"USD":[{"end":"2024-12-31","val":-60514384,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-88870607,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":-88870607,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":-93522952,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"Revenues":{"label":"Revenues","description":"Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":37002263,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":9276587,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":34188226,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":6791346,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"SaleOfStockNumberOfSharesIssuedInTransaction":{"label":"Sale of Stock, Number of Shares Issued in Transaction","description":"The number of shares issued or sold by the subsidiary or equity method investee per stock transaction.","units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":3600,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"}]}},"SaleOfStockPricePerShare":{"label":"Sale of Stock, Price Per Share","description":"Per share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.","units":{"USD/shares":[{"end":"2025-02-07","val":2.64,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-02-07","val":2.64,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"}]}},"ShareBasedCompensation":{"label":"Share-based Payment Arrangement, Noncash Expense","description":"Amount of noncash expense for share-based payment arrangement.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2547123,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":828763,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":8031276,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1352975,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period","description":"The number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).","units":{"shares":[{"start":"2025-01-01","end":"2025-12-31","val":124366,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":29384,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate","description":"The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.","units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":1.31,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":1.43,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate","description":"The risk-free interest rate assumption that is used in valuing an option on its own shares.","units":{"pure":[{"start":"2025-01-01","end":"2025-12-31","val":0.0284,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":0.0298,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Outstanding","description":"Intrinsic value of outstanding award under share-based payment arrangement. Excludes share and unit options.","units":{"USD":[{"end":"2025-12-31","val":1314721,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"},{"end":"2026-03-31","val":699064,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Weighted Average Grant Date Fair Value","description":"Weighted average grant-date fair value of options vested.","units":{"USD/shares":[{"start":"2025-01-01","end":"2025-12-31","val":6406903,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"SharePrice":{"label":"Share Price","description":"Price of a single share of a number of saleable stocks of a company.","units":{"CAD/shares":[{"end":"2025-12-31","val":3.43,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q4I"},{"end":"2026-03-31","val":3.48,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"SharesIssuedPricePerShare":{"label":"Shares Issued, Price Per Share","description":"Per share or per unit amount of equity securities issued.","units":{"USD/shares":[{"end":"2024-12-31","val":1.52,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-07-23","val":3.12,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025Q2I"}]}},"StockholdersEquity":{"label":"Stockholders' Equity Attributable to Parent","description":"Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.","units":{"USD":[{"end":"2024-12-31","val":22010329,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":123261200,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":123261200,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":118004122,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest":{"label":"Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest","description":"Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.","units":{"USD":[{"end":"2023-12-31","val":34703488,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22289759,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":22289759,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"},{"end":"2025-03-31","val":24507913,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1I"},{"end":"2025-12-31","val":123261200,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":123261200,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":118938047,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"StockIssuedDuringPeriodValueNewIssues":{"label":"Stock Issued During Period, Value, New Issues","description":"Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.","units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1688492,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":4123056,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":108170207,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"StockIssuedDuringPeriodValueOther":{"label":"Stock Issued During Period, Value, Other","description":"Value of shares of stock issued attributable to transactions classified as other.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":401372,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"StockIssuedDuringPeriodValueStockOptionsExercised":{"label":"Stock Issued During Period, Value, Stock Options Exercised","description":"Value of stock issued as a result of the exercise of stock options.","units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":15783500,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"}]}},"WarrantExercisePriceIncrease":{"label":"Warrant, Exercise Price, Increase","description":"Per share increase in exercise price of warrant. Excludes change due to standard antidilution provision.","units":{"USD/shares":[{"end":"2024-08-15","val":2,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024Q3I"},{"end":"2025-02-07","val":3.66,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-02-07","val":3.66,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"}]}},"WarrantsAndRightsOutstanding":{"label":"Warrants and Rights Outstanding","description":"Value of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.","units":{"USD":[{"end":"2024-12-31","val":3040494,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2024-12-31","val":3040494,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2297930,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31"},{"end":"2025-12-31","val":2297930,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":2076760,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"WeightedAverageNumberOfDilutedSharesOutstanding":{"label":"Weighted Average Number of Shares Outstanding, Diluted","description":"The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.","units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":30704548,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":34966831,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":44457316,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":69636328,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"WeightedAverageNumberOfSharesOutstandingBasic":{"label":"Weighted Average Number of Shares Outstanding, Basic","description":"Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.","units":{"shares":[{"start":"2024-01-01","end":"2024-12-31","val":30704548,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-03-31","val":34966831,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q1"},{"start":"2025-01-01","end":"2025-12-31","val":44457316,"accn":"0001213900-26-037677","fy":2025,"fp":"FY","form":"10-K","filed":"2026-03-31","frame":"CY2025"},{"start":"2026-01-01","end":"2026-03-31","val":69636328,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"CommitmentsFairValueDisclosure":{"label":"Commitments, Fair Value Disclosure","description":"Fair value portion of arrangements with third parties, including, but not limited to, operating lease arrangement and arrangement in which the entity has agreed to expend funds to procure goods or services, or has agreed to commit resources to supply goods or services.","units":{"USD":[{"end":"2026-03-31","val":1145000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"Investments":{"label":"Investments","description":"Sum of the carrying amounts as of the balance sheet date of all investments.","units":{"USD":[{"end":"2026-02-11","val":1000000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"}]}},"OtherAssets":{"label":"Other Assets","description":"Amount of assets classified as other.","units":{"USD":[{"end":"2025-12-31","val":1576272,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2025Q4I"},{"end":"2026-03-31","val":1529106,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"PaymentsToAcquireInvestments":{"label":"Payments to Acquire Investments","description":"The cash outflow associated with the purchase of all investments (debt, security, other) during the period.","units":{"USD":[{"start":"2026-01-01","end":"2026-03-31","val":1000000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"ProceedsFromMinorityShareholders":{"label":"Proceeds from Noncontrolling Interests","description":"Amount of cash inflow from a noncontrolling interest. Includes, but is not limited to, purchase of additional shares or other increase in noncontrolling interest ownership.","units":{"USD":[{"start":"2026-01-01","end":"2026-03-31","val":1905000,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number","description":"The number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.","units":{"shares":[{"end":"2026-03-31","val":37500,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price","description":"The weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.","units":{"CAD/shares":[{"end":"2026-03-31","val":3.75,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number","description":"Number of options outstanding, including both vested and non-vested options.","units":{"shares":[{"end":"2026-03-31","val":3050130,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}},"ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber":{"label":"Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number","description":"Number of fully vested and expected to vest options outstanding that can be converted into shares under option plan. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.","units":{"shares":[{"end":"2026-03-31","val":3012630,"accn":"0001213900-26-057115","fy":2026,"fp":"Q1","form":"10-Q","filed":"2026-05-15","frame":"CY2026Q1I"}]}}},"ffd":{"NetFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-06","val":81891.03,"accn":"0001213900-26-042020","fy":null,"fp":null,"form":"S-3","filed":"2026-04-09","frame":"CY2026Q1I"},{"end":"2026-07-14","val":192.37,"accn":"0001213900-26-079177","fy":null,"fp":null,"form":"S-3","filed":"2026-07-17","frame":"CY2026Q2I"}]}},"TtlFeeAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-06","val":103970.88,"accn":"0001213900-26-042020","fy":null,"fp":null,"form":"S-3","filed":"2026-04-09","frame":"CY2026Q1I"},{"end":"2026-07-14","val":192.37,"accn":"0001213900-26-079177","fy":null,"fp":null,"form":"S-3","filed":"2026-07-17","frame":"CY2026Q2I"}]}},"TtlOfferingAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-06","val":752866517.15,"accn":"0001213900-26-042020","fy":null,"fp":null,"form":"S-3","filed":"2026-04-09","frame":"CY2026Q1I"},{"end":"2026-07-14","val":1392959.4,"accn":"0001213900-26-079177","fy":null,"fp":null,"form":"S-3","filed":"2026-07-17","frame":"CY2026Q2I"}]}},"TtlOffsetAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-04-06","val":22079.85,"accn":"0001213900-26-042020","fy":null,"fp":null,"form":"S-3","filed":"2026-04-09","frame":"CY2026Q1I"},{"end":"2026-07-14","val":0,"accn":"0001213900-26-079177","fy":null,"fp":null,"form":"S-3","filed":"2026-07-17","frame":"CY2026Q2I"}]}},"TtlPrevslyPdAmt":{"label":"","description":"","units":{"USD":[{"end":"2026-07-14","val":0,"accn":"0001213900-26-079177","fy":null,"fp":null,"form":"S-3","filed":"2026-07-17","frame":"CY2026Q2I"}]}}}}}