{"cik":"0001953575","entityName":"Collective Mining Ltd.","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2024-12-31","val":77602208,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":92537998,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-19133658,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-26948922,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-26948922,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-49858355,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":473356,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":363700,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":363700,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11289859,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":58191317,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":68401442,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":68401442,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":85322944,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1003980,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1128861,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-1128861,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-8456532,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-45055,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":142541,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":142541,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1335,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":246124,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":339857,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":339857,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":808511,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":21792,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":115974,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":115974,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":265707,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1156444,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-144665,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-144665,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8575526,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":152464,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1273526,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-1273526,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":118993,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1473869,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1167109,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1167109,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2785614,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1001149,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1913870,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1913870,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-562068,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":303224,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":439515,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":265786,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":384534,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":16969078,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":42556391,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":42556391,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":158045765,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"AverageForeignExchangeRate":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.7402,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.73,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.73,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.7154,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.33,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.33,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-0.33,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.58,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":8503274,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":14166196,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":14166196,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":38930957,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":38930957,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":129647421,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":22263115,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49296295,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":49296295,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":140734450,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-353506,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-238925,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-238925,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14656275,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-16937077,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-22570602,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-22570602,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-35877123,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-19133658,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-26948922,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-26948922,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-49858355,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ContractualCapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":459227,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":341465,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2488257,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2229584,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":2229583,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4818237,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentAdvancesToSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":48179,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":72082,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":72082,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":414222,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":14513362,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":39614612,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":39614612,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":131255239,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":32918,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":82795,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":82795,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":722050,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":4159983,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5475494,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":5475493,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8663004,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":280616,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":517442,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":517442,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1059835,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-4122235,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6110353,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-6110353,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-9209041,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"CurrentWarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1638808,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3163115,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":3163115,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"DebtSecurities":{"label":null,"description":null,"units":{"COP":[{"end":"2021-11-10","val":100000000,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2021-11-10","val":100000000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2021Q3I"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4122235,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6110353,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":6110353,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9209041,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":22430,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":44382,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":44382,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":97498,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":246124,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":339857,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":339857,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":809110,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1462126,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1638808,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":1638808,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3163115,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":3163115,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0.5256,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"},{"end":"2025-03-20","val":0.5256,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q1I"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0.0309,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"},{"end":"2025-03-20","val":0.0275,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q1I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":-0.33,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-0.33,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-0.33,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.58,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DirectorsRemunerationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":29833,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":64042,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":64042,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":116077,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":64589,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":1327,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":690390,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1722007,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-1722007,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":515412,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":6937749,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12722316,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":12722316,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":37008166,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":37008166,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":145127536,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":16969078,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":42556391,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":42556391,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":158045765,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2022540,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10054830,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1473869,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1167109,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1167109,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2785614,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":105115,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":275451,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":275451,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":550183,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":78360,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":189831,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":189831,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":873548,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-78360,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-189831,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-189831,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-873548,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1758505,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3318642,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":3318642,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8099991,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"FinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":119697,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":155527,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":155527,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8099991,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"FinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1638808,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3163115,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":3163115,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1000415,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1913870,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-1913870,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":602839,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5306170,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5768262,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5768262,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9516288,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4972532,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26486768,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":26486768,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":90201052,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":663133,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":798706,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":798706,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1288714,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2478219,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6136018,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":6136017,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21584634,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1473868,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1167110,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1167110,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2785614,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InterestRevenueExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":668145,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1097816,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1097816,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2982099,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":53972765,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":102256065,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":102256065,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":243720586,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":21882311,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13925729,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":13925729,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36357305,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1741705,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1605685,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1605685,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3571405,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1334590,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1303494,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1303494,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1828346,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":407115,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":302191,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":302191,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1743059,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":76611,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":119697,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":119697,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":155527,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":155527,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1858326,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":4246762,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5548226,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":5548225,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12918229,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2455716,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2941779,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":2941779,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26790526,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":86779,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":72732,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":72732,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1136276,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":86779,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":72732,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":72732,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4255225,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1799497,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2261717,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":2261717,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3894616,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":4019167,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4177217,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":4177217,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4434800,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":4434800,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6103800,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":847574,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":754917,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":754917,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":554333,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":199376,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":87500,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":87500,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":126667,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":1205000,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1100000,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1100000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2350000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherFinanceCost":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":56568,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":73856,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":73856,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":170943,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":424,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5126,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":5126,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1186,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":18371,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":94131,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":94131,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":133761,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":54442,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":114790,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":114790,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":730072,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":663132,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":798706,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":798706,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1288714,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromExerciseOfWarrants":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1351420,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4351656,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":4351656,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7857044,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":21882311,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":47255102,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":47255102,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":136988030,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":497627,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":798818,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":798818,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1515946,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-19133658,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-26948922,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-26948922,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-49858355,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-19723443,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-27856907,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-27856907,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-51966906,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-19420801,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-23833127,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-23833127,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-42006456,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":493576,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":656219,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-12-31","val":656219,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":680062,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":680062,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11214207,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"PropertyPlantAndEquipmentGrossCarryingAmountFullyDepreciated":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":412122,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":751981,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":751981,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1436156,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":353506,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":238925,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":238925,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5887941,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":-55409454,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-82358377,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":-82358377,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-132216732,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"RetentionPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":250000,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1579306,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2928530,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":2928530,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4669267,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"SharePremium":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":14159005,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17110478,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":17110478,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":33623682,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"SharesReservedForIssueUnderOptionsAndContractsForSaleOfShares":{"label":null,"description":null,"units":{"shares":[{"end":"2022-10-25","val":4783400,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2022-10-25","val":4783400,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2022Q3I"},{"end":"2023-03-22","val":7060000,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2023-03-22","val":7060000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q1I"},{"end":"2024-10-31","val":8050000,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-10-31","val":8050000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q3I"},{"end":"2025-10-08","val":6600000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q3I"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":680726,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1115325,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1115325,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3994940,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":312514,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-226755,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-226755,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7148,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-5070420,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7141464,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":-7141464,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-13212464,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TaxRateEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.265,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":0.265,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.265,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":347166,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":683655,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"end":"2024-12-31","val":683655,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1607818,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"TravelExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":556113,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":442747,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":442747,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":608196,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1984299,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1885728,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":1885728,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2981326,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":1.06,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1.44,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}],"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":1.44,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3.26,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":2.63,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.86,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}],"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":3.86,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.84,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":4.44,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5.94,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"}],"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":5.94,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18.03,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2022-12-31","val":2.25,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3.1,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.07,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"}],"CAD/shares":[{"end":"2023-12-31","val":3.1,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.07,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9.51,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS16":{"label":null,"description":null,"units":{"pure":[{"end":"2024-12-31","val":0.3054,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.227,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"WeightedAverageSharePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2024-01-01","end":"2024-12-31","val":5.97,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2024"},{"end":"2025-03-20","val":13.75,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q1I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":58191317,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":68401442,"accn":"0001013762-25-002553","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-26"},{"start":"2024-01-01","end":"2024-12-31","val":68401442,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":85322944,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"AssetsArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2026-01-26","val":9328931,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2025-12-31","val":0.06,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"ConsiderationPaidReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2025-07-16","val":750000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q2I"}]}},"ContractualCommitmentsForAcquisitionOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2025-09-12","val":2562014,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31"},{"end":"2025-09-18","val":6000000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q3I"},{"end":"2025-10-30","val":457993,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31"},{"end":"2025-12-17","val":389904,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":652131,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"CurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":652131,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":339857,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":809110,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"ExpenseArisingFromExplorationForAndEvaluationOfMineralResources":{"label":null,"description":null,"units":{"USD":[{"end":"2025-09-30","val":300000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q3I"},{"start":"2025-01-01","end":"2025-12-31","val":2800000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"InsuranceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":173729,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":450252,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":60000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":50126,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":265707,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"MiningAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":10918302,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":937240,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"NoncurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":937240,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":2470586,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":328559,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":11621703,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":2181709,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"OtherNoncurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":4652294,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"PercentageOfVotingEquityInterestsAcquired":{"label":null,"description":null,"units":{"pure":[{"end":"2025-12-31","val":1,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":1589371,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":60000,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"PurchaseOfMiningAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":8708334,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}},"RepurchaseAgreementsAndCashCollateralOnSecuritiesLent":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-20","val":3533334,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31"},{"end":"2025-12-31","val":3533334,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025Q4I"}]}},"RevaluationIncreaseDecreasePropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":54723,"accn":"0001213900-26-037056","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-31","frame":"CY2025"}]}}}}}