{"cik":"0001964504","entityName":"ARIS MINING CORPORATION","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2023-12-31","val":137569590,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":171034256,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":205532283,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":-183140000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":-183140000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-71179000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":-71179000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-160450000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":-160450000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-31815000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"AcquisitionsThroughBusinessCombinationsOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1287000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":1690000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024"}]}},"AdditionalPaidinCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":180674000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":180674000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":181758000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":181758000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":209469000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":209469000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":416921000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"AdditionsToNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":115345000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":113089000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":113089000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":191124000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":191124000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":244749000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":116841194,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":137062505,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":137062505,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":158691279,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":158691279,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":191287058,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4084000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6079000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-6079000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14341000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-14341000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3383000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-15511000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7145000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"AdjustmentsForDepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":33530000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":36512000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":36512000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":34076000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":34076000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":54084000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-12931000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":59000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":59000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2884000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-2884000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":62586000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47407000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":47407000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":56039000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":56039000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":127725000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-2403000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-7675000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-7675000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2443000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2443000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":44034000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForInterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":28288000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29156000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"AdjustmentsForProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1097000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":58000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1415000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5111000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5111000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5265000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":5265000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":42080000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1939000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15523000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":15523000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14853000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-14853000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31732000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":0.265,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.27,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":0.27,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.27,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1242120000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1242120000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1352871000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1352871000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1994504000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":1994504000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2506980000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-0.04,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.08,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.08,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.16,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":0.16,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.42,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":378434000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":377831000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":377831000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":516234000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":516234000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":519462000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}],"CAD":[{"end":"2024-04-05","val":18000000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-04-05","val":18000000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q1I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":323565000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":299461000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":299461000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":194622000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":194622000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":194622000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":252535000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":252535000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":391874000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":95126000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5251000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":5251000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-39318000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-33328000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-33328000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":121290000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":121290000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":20993000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-54537000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-180278000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-180278000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-198769000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-198769000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-257226000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":76912000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":104699000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":104699000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":141237000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":141237000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":372974000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CashFlowsFromUsedInOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":127628000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":157132000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":157132000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":179591000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":179591000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":455253000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-65726000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":123380000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":123380000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-64689000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-64689000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":206980000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":144658000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":148546000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":148546000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":198379000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":198379000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":200813000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":195800000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":261800000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":245000000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":295900000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":295900000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":379700000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":195823000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":261766000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":261766000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":314759000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":314759000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":414506000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":378201000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":378201000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":289100000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":289100000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":350783000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":350783000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":536662000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1606000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1606000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1163000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1163000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4354000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":4354000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8587000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":2415000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":2415000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2015000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2015000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1650000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":1650000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2580000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":145250000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":180225000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":134212000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":145193000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":134518000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":134518000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":304501000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentOreStockpiles":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":2642000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":794000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":794000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2563000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":2563000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1617000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentPayablesForPurchaseOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":2160000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1591000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1591000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15796000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":15796000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11873000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":15525000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":28706000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-01-01","val":28706000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":36826000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":36826000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22132000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":22132000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":53684000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentPrepaymentsAndOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":2674000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":2674000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4641000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4641000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3633000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":3633000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9822000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1153000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1153000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":2950000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":2950000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2979000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":2979000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7608000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentRawMaterialsAndCurrentProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":18177000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":29380000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":29380000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33248000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":33248000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":45847000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1783000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4503000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4503000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1928000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":2535000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8964000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":67029000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":49226000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":49226000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":53577000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":53577000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":136697000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":25765000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":25765000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":6285000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":6285000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18268000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":18268000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":77309000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"CurrentWarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":21794000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-01-01","val":21794000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":15625000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":26606000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8886000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":8886000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":129108000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":184266000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":184266000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":305001000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":305001000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":359299000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4443000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1819000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-1819000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2462000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2462000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-8972000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4443000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1819000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-1819000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2463000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2463000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-8973000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DescriptionOfExpectedVolatilityShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"end":"2022-01-26","val":0.5533,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-03-23","val":0.4543,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-01","val":0.5449,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-06-01","val":0.5222,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"end":"2023-01-12","val":0.5836,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-01-12","val":0.5836,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-05-12","val":0.5547,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-05-12","val":0.5547,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q1I"},{"end":"2023-10-02","val":0.4695,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-10-02","val":0.4695,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q3I"},{"end":"2024-01-31","val":0.4442,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-01-31","val":0.4442,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-07-01","val":0.4575,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-07-01","val":0.4575,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q2I"},{"end":"2024-11-14","val":0.4736,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-11-14","val":0.4736,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q3I"},{"end":"2025-01-21","val":0.4753,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-03-17","val":0.4782,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11"},{"end":"2025-04-01","val":0.4753,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q1I"},{"end":"2025-07-07","val":0.4774,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q2I"}]}},"DescriptionOfOptionLifeShareOptionsGranted":{"label":null,"description":null,"units":{"Year":[{"end":"2022-01-26","val":2.5,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-03-23","val":2.5,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-01","val":2.5,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-06-01","val":2.7,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"end":"2023-01-12","val":3,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-01-12","val":3,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-05-12","val":3.01,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-05-12","val":3,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q1I"},{"end":"2023-10-02","val":3,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-10-02","val":3,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q3I"},{"end":"2024-01-31","val":3,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-01-31","val":3,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-07-01","val":3,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-07-01","val":3,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q2I"},{"end":"2024-11-14","val":3,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-11-14","val":3,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q3I"},{"end":"2025-01-21","val":3,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-03-17","val":3,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11"},{"end":"2025-04-01","val":3,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q1I"},{"end":"2025-07-07","val":3,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q2I"}]}},"DescriptionOfRiskFreeInterestRateShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"end":"2022-01-26","val":0.0122,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-03-23","val":0.0374,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-01","val":0.0224,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-06-01","val":0.0374,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"end":"2023-01-12","val":0.0367,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-01-12","val":0.0367,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-05-12","val":0.035,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-05-12","val":0.035,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q1I"},{"end":"2023-10-02","val":0.0464,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-10-02","val":0.0464,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q3I"},{"end":"2024-01-31","val":0.0382,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-01-31","val":3.82,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-07-01","val":0.0383,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-07-01","val":0.0383,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q2I"},{"end":"2024-11-14","val":0.0314,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-11-14","val":0.0314,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q3I"},{"end":"2025-01-21","val":0.0291,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-03-17","val":0.0257,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11"},{"end":"2025-04-01","val":0.0247,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q1I"},{"end":"2025-07-07","val":0.0269,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q2I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-0.25,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.08,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0.08,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.14,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":0.14,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.41,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":3789474,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5717,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5717,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":487022,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":487022,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2702327,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DilutiveEffectOfWarrantsOnWeightedAverageNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":4889630,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":321471,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":321471,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":476863,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":476863,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"DividendsPaid":{"label":null,"description":null,"units":{"CAD":[{"end":"2022-01-17","val":1470000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-02-15","val":1467000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-03-15","val":1466000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-15","val":1469000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-05-16","val":1471000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-06-15","val":1468000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"end":"2022-07-15","val":1464000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-08-15","val":1465000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-09-15","val":1465000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q3I"},{"start":"2023-01-01","end":"2023-12-31","val":13205000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}],"USD":[{"end":"2022-01-17","val":1163000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-02-15","val":1154000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-03-15","val":1157000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-15","val":1174000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-05-16","val":1145000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-06-15","val":1160000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-07-15","val":1138000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"end":"2022-08-15","val":1145000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-09-15","val":1115000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q3I"},{"start":"2022-01-01","end":"2022-12-31","val":9188000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10351000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10351000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"DividendsPaidOrdinarySharesPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2022-01-17","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-02-15","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-03-15","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-15","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-05-16","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-06-15","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"end":"2022-07-15","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-08-15","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-09-15","val":0.015,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q3I"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-7161000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4068000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":4068000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5845000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-5845000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2598000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":55200000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":61200000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":61200000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":65500000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":65500000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67400000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1242120000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1242120000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1352871000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1352871000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1994504000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":1994504000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2506980000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":478526000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":495895000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":495895000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":624655000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":624655000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":798571000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":798571000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1446060000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"ExercisePriceOfOutstandingShareOptions2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2023-12-31","val":4.57,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.55,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5.14,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"ExercisePriceShareOptionsGranted2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2022-01-26","val":5.45,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-03-23","val":3.8,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-01","val":5.84,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-06-01","val":3.72,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"end":"2023-01-12","val":4.03,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-01-12","val":4.03,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-05-12","val":3.4,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-05-12","val":3.4,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q1I"},{"end":"2023-10-02","val":3.09,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-10-02","val":3.09,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q3I"},{"end":"2024-01-31","val":4.09,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-01-31","val":4.09,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-07-01","val":5.17,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-07-01","val":5.17,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q2I"},{"end":"2024-11-14","val":5.59,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-11-14","val":5.59,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q3I"},{"end":"2025-01-21","val":5.3,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-03-17","val":6.34,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11"},{"end":"2025-04-01","val":6.65,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q1I"},{"end":"2025-07-07","val":9.47,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q2I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"end":"2022-01-26","val":0.033,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-03-23","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-01","val":0.0329,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-06-01","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"end":"2023-01-12","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-01-12","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-05-12","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-05-12","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q1I"},{"end":"2023-10-02","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-10-02","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q3I"},{"end":"2024-01-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-01-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-07-01","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-07-01","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q2I"},{"end":"2024-11-14","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-11-14","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q3I"},{"end":"2025-01-21","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-03-17","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11"},{"end":"2025-04-01","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q1I"},{"end":"2025-07-07","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q2I"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1699000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5111000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5111000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5265000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":5265000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":42080000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1415000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5111000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5111000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5265000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":5265000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":42080000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":28288000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":29156000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":29156000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":40957000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":40957000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":40691000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":6759000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10783000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":10783000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6894000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":6894000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12600000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":5647000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7907000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":7907000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9295000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":9295000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6063000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"GainLossRecognisedAsResultOfRemeasuringToFairValueEquityInterestInAcquireeHeldByAcquirerBeforeBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-31050000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":4397000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-18550000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-18550000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12122000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":12122000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-39187000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-9455000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2661000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2661000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1112000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":1112000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13804000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":22824000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-15739000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-15739000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-17279000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-17279000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-90612000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":22024000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17842000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":17842000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18306000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":18306000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21301000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":62586000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47407000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":47407000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":56039000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":56039000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":127725000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":50716000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":52433000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":52433000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":38354000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":38354000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":82279000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-5618000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13928000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"IncomeTaxRelatingToFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"IncomeTaxRelatingToInvestmentsInEquityInstrumentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024"}]}},"IncomeTaxRelatingToShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-24104000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-104839000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-104839000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":57913000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":57913000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":139339000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":21599000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7919000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":7919000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18720000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":18720000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-12097000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":92392000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"}]}},"IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":49840000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":465000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1288000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1288000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8191000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":8191000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13401000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughExerciseOfWarrantsEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1204000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2617000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2617000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":37331000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":37331000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":190277000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4008000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6191000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":6191000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4534000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-4534000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5598000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1315000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1475000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1475000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2285000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2285000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3258000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughTimeValueOfMoneyAdjustmentOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1333000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2347000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-2347000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2171000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-2171000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2074000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":23854000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23955000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":23955000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24406000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":24406000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36895000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":602000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":429000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":429000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":672000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":672000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":241000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":21964000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":25145000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":25145000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26527000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":26527000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36000000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"InterestPaidClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1409000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6732000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":6732000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13839000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":13839000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":24956000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":335000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":26633000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":26633000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":38864000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":38864000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":45679000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":45679000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":56232000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":700000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"InvestmentsInSubsidiariesJointVenturesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":113527000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":113527000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":108780000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":108780000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":180000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":715035000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":715035000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":719806000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":719806000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":935917000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":935917000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1168974000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":22901000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7064000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":7064000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11467000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":11467000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":42045000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":15902000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1394000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":1394000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1414000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":639000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3044000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3044000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2867000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2867000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31507000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":6360000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4020000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":4020000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7206000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":7206000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9124000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":746225000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":746225000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":728216000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":728216000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":911397000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":911397000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1060920000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":362909000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":349728000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-01-01","val":349728000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":341005000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":341005000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":494102000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":494102000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":465778000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":8476000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":48255000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":48255000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":60364000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":60364000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":60364000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":55011000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":55011000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54576000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NewProvisionsOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":57000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":57000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":1690000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"}]}},"NoncurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":143052000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":143052000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":147383000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":147383000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":194025000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":194025000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":192226000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":3710000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":3710000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3080000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":3080000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2689000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":2689000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3468000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":20963000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":20963000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":30378000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":30378000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":28822000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":28822000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":27202000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":1110000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":1110000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1612000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1612000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3072000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":3072000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3517000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentWarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":21794000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-01-01","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":10981000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2021-12-31","val":2482332,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6713506,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":6713506,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7281120,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":7281120,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":7281120,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6555599,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":6555599,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4785908,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":194999,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":528241,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":528241,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2779903,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2779903,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4073763,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":880739,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":683076,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":683076,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":821318,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":821318,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":289354,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2022-01-26","val":600000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-03-23","val":702257,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-04-01","val":1091000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q1I"},{"end":"2022-06-01","val":208115,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q2I"},{"start":"2022-01-01","end":"2022-12-31","val":1691000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"end":"2023-01-12","val":1691964,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-01-12","val":1691964,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-05-12","val":26815,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-05-12","val":26815,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q1I"},{"end":"2023-10-02","val":60152,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-10-02","val":60152,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q3I"},{"start":"2023-01-01","end":"2023-12-31","val":1778931,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1778931,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"end":"2024-01-31","val":2525561,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-01-31","val":2525561,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-07-01","val":343443,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-07-01","val":343443,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q2I"},{"end":"2024-11-14","val":6696,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-11-14","val":6696,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q3I"},{"start":"2024-01-01","end":"2024-12-31","val":2875700,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2875700,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"end":"2025-01-21","val":2232563,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-03-17","val":114290,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11"},{"end":"2025-04-01","val":20722,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q1I"},{"end":"2025-07-07","val":225851,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q2I"},{"start":"2025-01-01","end":"2025-12-31","val":2593426,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2022-12-31","val":136057661,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":137569590,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":171034256,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":171034256,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":205532283,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2022-12-31","val":136057661,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":137569590,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023Q4I"},{"end":"2024-12-31","val":171034256,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":171034256,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":205532283,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-60868000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":111961000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":111961000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-89271000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-89271000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":128635000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfForeignOperationsAndHedgesOfNetInvestmentsInForeignOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-49638000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":104871000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":104871000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-90526000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-90526000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":130293000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-9000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":341000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-215000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-215000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-204000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-204000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-716000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherFinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-188000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":76000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":76000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":136000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":136000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":170000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":170000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":35000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":215000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":159000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherNoncurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9756000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":9756000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12624000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":12624000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":28015000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":292000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":292000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":813000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":813000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2230000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":2230000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13169000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4164000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1473000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":1473000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3369000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-3369000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-10033000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":2814000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":1386000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":1386000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":791000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":756000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":324000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherShorttermProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":6475000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9312000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":9312000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3338000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":3338000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11320000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1998000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1142000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":-1142000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1016000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2538000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2236000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3051000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2982000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":2982000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2451000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2451000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2775000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2021-01-01","end":"2021-12-31","val":5500000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021"},{"start":"2022-01-01","end":"2022-12-31","val":3093000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4858000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11419000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":11419000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24582000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":24582000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":78345000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-28630000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11419000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":11419000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22489000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":22489000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":78345000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4858000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11419000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":11419000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24582000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":24582000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":78345000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":57728000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":58826000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":58826000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":79330000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":79330000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":207091000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":61491000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":108827000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":108827000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":117438000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":117438000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":359367000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PropertyPlantAndEquipmentIncludingRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":455778000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":749146000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":749146000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":943453000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":943453000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":943453000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1627810000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":1627810000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1938627000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":24317000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":22116000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":22116000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":33328000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":33328000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":33328000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31801000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":31801000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":34810000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"ProvisionUsedOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":627000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":780000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":780000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1345000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":1345000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1131000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1266000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5105000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5105000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2647000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":2647000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":115007000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":113716000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":113716000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":181449000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":181449000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":243906000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PurchaseOfTreasuryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3093000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"}]}},"RepaymentsOfBondsNotesAndDebentures":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1847000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7388000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":-226857000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":-226857000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-215438000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":-215438000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-190856000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":-190856000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-112511000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":399963000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":447674000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":447674000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":510604000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":510604000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":927664000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":12955000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16745000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":16745000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18893000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":18893000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":34850000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-4417000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":600000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":600000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-12931000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":59000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":59000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2884000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-2884000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-12931000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":59000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":59000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2884000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":12624000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28015000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ShareOfTotalComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2180000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2650000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2023"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":51504000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":51504000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024Q4I"}]}},"TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":6526000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7953000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":7953000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6740000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":6740000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15053000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":14918000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11461000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":11461000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13316000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":13316000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28376000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":15298000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15883000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":15883000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21419000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":21419000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":55915000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":47282000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":47282000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":69348000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":69348000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":76249000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":76249000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":154733000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":35740000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":53913000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":54536000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":53901000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":53901000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":102636000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":48526000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":48526000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":49269000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":49269000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":47232000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":47232000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":76796000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":48662000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":49439000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":49439000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":47267000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":47232000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":76796000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"TradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":13576000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3505000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":3505000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2535000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":42013000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":63495000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"UnusedProvisionReversedOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":739000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":30489000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":40045000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":40045000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":42013000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":1928000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4013000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"WarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":21794000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":26606000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":26606000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8886000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":8886000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"WarrantReserve":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":10183000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":10183000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":9708000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":9708000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4491000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":4491000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4491000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2022-12-31","val":5.45,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4.1,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4.1,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5.47,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":5.47,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11.32,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":2.55,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.27,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3.27,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.03,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":4.03,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.6,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":5.01,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5.11,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":5.11,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5.39,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":5.39,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4.45,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":5.7,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3.99,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":3.99,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4.22,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":4.22,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5.72,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"CAD/shares":[{"end":"2021-12-31","val":4.49,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2021Q4I"},{"end":"2022-12-31","val":4.71,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2022-12-31","val":4.71,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":4.57,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":4.57,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":4.57,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.55,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":4.55,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5.14,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":108162090,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":136735317,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"start":"2023-01-01","end":"2023-12-31","val":136735317,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":157727394,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":157727394,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":188584731,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":167000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07","frame":"CY2022Q4I"},{"end":"2023-12-31","val":783000,"accn":"0001628280-24-009492","fy":2023,"fp":"FY","form":"40-F","filed":"2024-03-07"},{"end":"2023-12-31","val":783000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":573000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":573000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2705000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":584000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5486000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":29156000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":40957000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":40957000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":40691000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-10000000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInDeposits":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":40016000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":40016000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":123380000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-65980000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-65980000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":208001000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1291000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-1291000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1021000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":495895000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":624655000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2023-12-31","val":624655000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1083107000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":1083107000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1446060000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"GainLossArisingFromDifferenceBetweenCarryingAmountOfFinancialLiabilityExtinguishedAndConsiderationPaid":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11463000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-11463000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IncreaseDecreaseThroughConversionOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":11920000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":11920000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"}]}},"IncreaseDecreaseThroughCumulativeCatchupAdjustmentsToRevenueContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3930000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3931000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":3931000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6307000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"IssuesFairValueMeasurementEntitysOwnEquityInstruments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-06-24","val":180900000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11"},{"end":"2024-06-28","val":180900000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024Q2I"}]}},"LossesOnDisposalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3200000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023Q4I"},{"end":"2024-12-31","val":284536000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-12-31","val":284536000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1643721000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1970318000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"}]}},"OtherAdjustmentsToReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":28000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2473000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":645000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1008000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PaymentsFromChangesInOwnershipInterestsInSubsidiaries":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":50000000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13065000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":11419000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23291000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":23291000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":79366000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1291000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"start":"2024-01-01","end":"2024-12-31","val":-1291000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1021000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"ProportionOfOwnershipInterestsHeldByNoncontrollingInterests":{"label":null,"description":null,"units":{"pure":[{"end":"2024-06-28","val":0.49,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13"},{"end":"2024-06-28","val":0.49,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2024Q2I"},{"end":"2025-12-11","val":0.49,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025Q4I"},{"start":"2025-01-01","end":"2025-12-31","val":0.49,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}},"PurchaseOfInterestsInAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":50000000,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-25-012451","fy":2024,"fp":"FY","form":"40-F","filed":"2025-03-13","frame":"CY2024"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2170000,"accn":"0001964504-26-000012","fy":2025,"fp":"FY","form":"40-F","filed":"2026-03-11","frame":"CY2025"}]}}}}}