{"cik":"0002007191","entityName":"Telix Pharmaceuticals Limited","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2024-12-31","val":334724485,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":338777049,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20"},{"end":"2025-12-31","val":338777049,"accn":"0001140361-26-010554","fy":2025,"fp":"FY","form":"20-F/A","filed":"2026-03-20","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":37895000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":47751000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":29578000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":27275000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"AcquisitionrelatedCostsForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8177000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24"},{"start":"2024-01-01","end":"2024-12-31","val":5750000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AcquisitionsThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"AUD":[{"start":"2024-01-01","end":"2024-12-31","val":140744000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":37000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2322000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1530000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5051000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AcquisitionsThroughBusinessCombinationsRightofuseAssets":{"label":null,"description":null,"units":{"AUD":[{"start":"2024-01-01","end":"2024-12-31","val":1687000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2025-01-01","end":"2025-12-31","val":49699000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":59412000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":150109000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":99427000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":79904000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":9679000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14322000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":9439000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":26022000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdditionsToNoncurrentAssets":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":71437000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":311350000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":205593000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":419530000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":2346000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2166000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1482000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8788000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":310644000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":323710000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24"},{"start":"2023-01-01","end":"2023-12-31","val":323710000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":345188000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24"},{"start":"2024-01-01","end":"2024-12-31","val":345188000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":337880000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":561000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-5023000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9636000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3239000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-6553000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2127000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-7639000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-6441000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-10451000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10864000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-7107000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7136000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10241000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-19934000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-27382000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-57080000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-18620000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-37491000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-20465000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-854000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":5379000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6743000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8018000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4155000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5284000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21409000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInContractLiabilities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-2815000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5291000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9351000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-3431000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-6226000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-9130000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":2870000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6476000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8498000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4205000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5206000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4814000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4385000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-2973000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForProvisions":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":1017000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-173000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":730000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-129000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":510000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-12000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":8114000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8786000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19660000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5848000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12928000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19350000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":841000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2124000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-17317000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1478000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11984000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1926000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AmortisationExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":4098000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4344000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4512000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2883000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2545000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9882000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AmortisationIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":4344000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4512000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3061000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9882000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"AmountIncurredByEntityForProvisionOfKeyManagementPersonnelServicesProvidedBySeparateManagementEntity":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":632449,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1256490,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":778617,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":835315,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":513809,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"}]}},"Assets":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":405958000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1516431000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":277258000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":940379000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1163986000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"AverageEffectiveTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":0.3,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.3,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.3,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"BankAndSimilarCharges":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":83000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":206000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":445000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":142000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":292000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":452000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"AUD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-33.5,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.63,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15.07,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.0132,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.1017,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.0211,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"BasicEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"AUD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-33.5,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.63,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15.07,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.0132,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.1017,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.0211,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":9173000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":570811000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":353574000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":405024000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"AUD":[{"end":"2021-12-31","val":22037000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":116329000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":123237000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":710346000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2022-12-31","val":78778000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84295000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":439999000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":141866000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":174960000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10186000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":638923000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7091000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":416791000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3719000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-16997000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-25489000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-135173000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-16839000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-86687000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-285921000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-63970000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23884000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43029000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":14273000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27490000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-17293000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":973000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30890000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20662000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":220662000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":2858000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2760000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1821000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8874000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ChangesInEquity":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":181337000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":69440000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":326685000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":46122000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":214326000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":76563000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-103488000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-536000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":92617000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1733000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35966000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14124000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-103488000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-536000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":92617000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1733000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35966000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14124000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ContingentConsiderationRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"AUD":[{"end":"2024-04-11","val":37000000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q1I"}],"USD":[{"end":"2024-04-11","val":24500000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q1I"}]}},"ContractLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2022-12-31","val":27462000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":23157000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14536000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":9100000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22620000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":35690000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":13939000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23875000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":142002000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":65170000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":188157000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":273529000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":123445000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":180388000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":377356000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":232504000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":918564000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":158691000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":570117000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":330280000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentBondsIssuedAndCurrentPortionOfNoncurrentBondsIssued":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17500000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":10840000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11692000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":10995000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11248000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":7522000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6967000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":402000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentGovernmentGrants":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":130000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1191000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":739000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":649000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":595000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2496000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":407000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1546000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5548000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":165064000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":330912000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":111373000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":205088000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":231624000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":12422000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11080000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":6844000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12963000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":577000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":930000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":395000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":576000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":562000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentRawMaterialsAndCurrentProductionSupplies":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":7700000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14396000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":8915000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18734000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentReceivablesFromTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":4739000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7435000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":5047000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1840000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentSecuredBankLoansReceivedAndCurrentPortionOfNoncurrentSecuredBankLoansReceived":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":964000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1490000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":923000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1418000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":7656000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9514000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":5237000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5912000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6043000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":9428000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14357000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":32422000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10924000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18566000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13994000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":19164000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":48577000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":13110000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":30087000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":30742000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":65310000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":139656000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":93872000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":188333000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":112847000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":125407000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":20452000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46737000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":13991000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":28920000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":59353000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-3971000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-16481000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-26285000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-12538000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14336000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-12135000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":15163000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":32128000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":17674000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18590000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9381000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5796000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":44706000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":5379000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6743000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8018000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4485000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4851000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21506000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":1281000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2399000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3506000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1602000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2306000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11624000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":942000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1174000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":774000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3693000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":861000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1457000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2332000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":969000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1532000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7776000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse":{"label":null,"description":null,"units":{"pure":[{"end":"2023-12-31","val":0.13,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.125,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24"},{"end":"2024-12-31","val":0.125,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"AUD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-33.5,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.61,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14.46,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.013,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0976,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.0211,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"DilutedEarningsLossPerShareFromContinuingOperations":{"label":null,"description":null,"units":{"AUD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-33.5,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1.61,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14.46,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.013,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.0976,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-0.0211,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":299000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1673000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":40330000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":992000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1890000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8800000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":64485000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":109849000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":173510000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":73131000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":113723000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":219528000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"AUD":[{"end":"2021-12-31","val":2158000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2021Q4I"},{"end":"2022-12-31","val":80007000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":148911000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":568213000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2022-12-31","val":54790000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2022Q4I"},{"end":"2023-12-31","val":102645000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":352937000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":415376000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":8114000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8786000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19660000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5847731,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12927880,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19146002,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":8114000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8786000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19660000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5847731,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12927880,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19146002,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":8114000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8786000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19660000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5848000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12928000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19146000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":6693000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13772000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":36936000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9085000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24442000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":40868000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":1000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1019000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10862000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":671000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7180000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5826000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"FinancialLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":194567000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":840691000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":520859000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":645252000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":3649000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14030000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":8686000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":25413000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":47156000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":74181000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":129830000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":49668000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":85318000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":95789000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":94926000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":314390000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":509678000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":209533000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":336163000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":426438000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"AUD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":-804000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":475000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-566000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":5457000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-2124000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6137000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1614000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4230000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1859000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":2278000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10253000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2809000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6859000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2033000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21298000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-34953000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":890000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1910000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":753000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1537000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-10417000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":93993000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8581000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":546779000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4525000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":357594000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-306933000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughChangeInDiscountRateOtherProvisions":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":419000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":383000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":6039000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6652000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":999000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4346000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":660000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2165000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":2898000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":637712000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":415447000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-19269000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":-1663000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17783000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":221000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":455000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-520000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1207000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":7000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":901000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-1766000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4216000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesRightofuseAssets":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":-36000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":528000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-284000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":434000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":4101000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-73559000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-67219000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":126213000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":8114000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8786000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19660000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5848000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12928000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19350000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":2357000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseThroughNewLeasesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":3436000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2783000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1837000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8281000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":109663000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":416134000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":75054000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":257858000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":592823000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"AUD":[{"end":"2022-12-31","val":58984000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":109663000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":416134000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":257858000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":592823000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"InterestExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":46000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":148000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":82000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":97000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":64000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":181000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"InterestExpenseOnBonds":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6419000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4239000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9945000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":277000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":636000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":745000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":423000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":491000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3637000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":408000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":785000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4730000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":385000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3087000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13700000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":1000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1629000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10856000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1068000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7180000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5843000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":17310000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":38144000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":12738000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":23620000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":37080000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":446268000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":596776000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":315178000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":414012000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":479962000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"IssueOfConvertibleInstruments":{"label":null,"description":null,"units":{"AUD":[{"start":"2024-01-01","end":"2024-12-31","val":97900000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":63849000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":175000000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":32724000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":142428000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":21770000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":93477000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":31761000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":2806332,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4419548,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6485549,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2938116,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4286476,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4418937,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":116922,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":159017,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":211912,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":105715,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":141049,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":118762,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":542456,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1167650,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2373261,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":776254,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1567629,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1377421,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":2146954,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3092881,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3900376,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2056147,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2577798,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2922754,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2022-12-31","val":7134000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8272000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10637000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":5659000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6588000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":62082000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":257047000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":948218000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":174613000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":587442000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":748610000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"LiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"AUD":[{"end":"2022-12-31","val":10446000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17445000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":581598000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":11934000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":360162000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":467106000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":8209000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":551821000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":5945000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":341811000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":391914000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NetAssetsLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":148911000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":568213000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":102645000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":352937000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":415376000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":173454000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":597867000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":118567000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":370262000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":833706000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentContractLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":12162000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3288000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":8320000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2036000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentFinancialAssets":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":12260000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":56093000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":8387000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":34746000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":37094000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":7677000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8141000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":5252000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5042000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":56534000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":91983000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":617306000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":63240000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":382354000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":516986000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentPortionOfNoncurrentBondsIssued":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":538206000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":333378000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":383023000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentPortionOfNoncurrentSecuredBankLoansReceived":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":8209000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13765000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":8526000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8989000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentProvisions":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":8004000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13772000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":5475000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8530000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9177000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentRestrictedCashAndCashEquivalents":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":50000000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":30972000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":33416000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NonderivativeFinancialLiabilitiesUndiscountedCashFlows":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":220399000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1018893000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":631220000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":752052000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2022-12-31","val":11736000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":12077000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18715000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":4524000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":619000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":6689000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9878000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"NumberOfSharesIssuedAndFullyPaid":{"label":null,"description":null,"units":{"shares":[{"end":"2024-05-03","val":409026,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q1I"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":591000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5747000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":42698000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-2475000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2281000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-6999000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":591000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4852000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":47684000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1863000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5568000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5757000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-895000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4986000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-612000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3287000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1242000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":19524000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21115000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":12380000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13658000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16089000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"OtherCurrentPayables":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":6738000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":16678000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":3322000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17215000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":2363000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2600000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":1767000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1286000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-18751000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-35854000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8123000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-23827000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4885000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11735000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"OtherIncome":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":91000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":21000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":442000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":586000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":24582000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":277000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15092000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":28825000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"OtherReserves":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":29137000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":158654000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":16328000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":75894000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":101564000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":2000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":569000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":562000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":375000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":371000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":81000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ParValuePerShare":{"label":null,"description":null,"units":{"AUD/shares":[{"end":"2024-05-03","val":18.05,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q1I"}]}},"PaymentsForDebtIssueCosts":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":7816000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14884000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9713000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":1264000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2222000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2015000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1266000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1317000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5237000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"PaymentsToSuppliersForGoodsAndServicesAndToAndOnBehalfOfEmployees":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":204289000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":414079000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":642537000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":280388000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":418328000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":710551000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"PostemploymentBenefitExpenseInProfitOrLoss":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":1270000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1798000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2597000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1236000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1711000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3542000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":3014000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5756000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":655938000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4188000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":427904000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":529000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ProceedsFromIssuingOtherEquityInstruments":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":181039000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6652000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":999000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4169000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":662000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1808000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":8138000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12644000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17508000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6651000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9794000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16541000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-104079000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5211000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49919000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4208000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33685000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-7125000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-104079000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5211000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49919000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4208000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33685000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-7125000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-98622000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3087000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":56056000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2594000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":37915000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5266000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-91930000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15840000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":82130000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":11008000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":55177000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":29776000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"AUD":[{"end":"2022-12-31","val":12032000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":23170000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":44949000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":15848000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":27841000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":58661000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"AUD":[{"end":"2022-12-31","val":7884000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":8581000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14702000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":5870000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9106000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9739000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"ProvisionUsedOtherProvisions":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":56000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":855000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2024-01-01","end":"2024-12-31","val":731000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":227000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13155000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":51988000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":8698000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":32913000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":892000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":6823000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1115000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19710000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":802000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13067000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18084000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14459000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8395000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":12224000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":7038000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9679000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14322000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6307000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9117000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25692000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ReceiptsFromSalesOfGoodsAndRenderingOfServices":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":124095000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":463654000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":718135000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":311754000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":467660000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":774199000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":13000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1115000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":745000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":819000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ResearchAndDevelopmentExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":80687000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":128537000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":194637000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":85315000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":127930000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":171249000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":-263665000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-212962000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":-187119000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-152914000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-154538000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":160096000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":502547000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":783207000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":332978000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":516551000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":803794000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":160096000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":502547000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":783207000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":332978000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":516551000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":803794000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"RevenueThatWasIncludedInContractLiabilityBalanceAtBeginningOfPeriod":{"label":null,"description":null,"units":{"AUD":[{"start":"2023-01-01","end":"2023-12-31","val":5291000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9351000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"ReversalOfImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"AUD":[{"start":"2024-01-01","end":"2024-12-31","val":768000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"AUD":[{"end":"2022-12-31","val":6806000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":7323000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9372000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":5010000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5805000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":56950000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"SalesAndMarketingExpense":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":36313000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":50109000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":85473000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":33464000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":55953000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":96766000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":964000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":18990000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":660000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":11763000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":13110000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"ShorttermEmployeeBenefitsAccruals":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":899000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2997000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":1857000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4729000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-5622000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-38166000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-57182000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-25564000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-37829000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5489000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"TaxEffectOfTaxLosses":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":46325000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":35152000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":61409000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":23197000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":40522000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17765000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":-29587000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":926000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16817000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":778000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11375000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1580000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":81704000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":139927000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":54334000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":86790000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":150349000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":32837000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":68698000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":42227000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":71661000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":64777000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":139445000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2023-12-31","val":44041000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":86928000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":129202000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"TradeAndOtherReceivables":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":64777000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":139445000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}]}},"UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"AUD":[{"end":"2022-12-31","val":62833000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":84412000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":152135000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"AUD":[{"start":"2022-01-01","end":"2022-12-31","val":47302000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":82108000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":126995000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}],"USD":[{"start":"2023-01-01","end":"2023-12-31","val":56168000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":87116000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":174066000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"AUD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":2.68,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3.34,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"AUD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":6.64,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11.19,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"AUD/shares":[{"end":"2022-12-31","val":3.62,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":5.59,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8.58,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":310644000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":319181000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24"},{"start":"2023-01-01","end":"2023-12-31","val":319181000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":331226000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24"},{"start":"2024-01-01","end":"2024-12-31","val":331226000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":337880000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"AUD":[{"end":"2023-12-31","val":5961000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":13882000,"accn":"0001140361-25-005562","fy":2024,"fp":"FY","form":"20-F","filed":"2025-02-24","frame":"CY2024Q4I"}],"USD":[{"end":"2024-12-31","val":8598000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9789000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":92586000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":250066000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"ApplicableTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":0.3,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.3,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.3,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"BankBorrowingsUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":457687000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":484099000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"CurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":14144000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":19371000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections":{"label":null,"description":null,"units":{"pure":[{"end":"2024-12-31","val":0.05,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.05,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":66586000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":198988000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"GovernmentGrants":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1858000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2046000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"GrossLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":6828000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":86423000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-24537000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-7616000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11271000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughTimeValueOfMoneyAdjustmentOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":256000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":445000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersIntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025"}]}},"NoncurrentAssetsOtherThanFinancialInstrumentsDeferredTaxAssetsPostemploymentBenefitAssetsAndRightsArisingUnderInsuranceContracts":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":341342000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":774353000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"NoncurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":305000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":444000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3517000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"ProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":14449000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":19815000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}},"TradeAndOtherPayablesUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":86790000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2024Q4I"},{"end":"2025-12-31","val":150349000,"accn":"0001628280-26-009943","fy":2025,"fp":"FY","form":"20-F","filed":"2026-02-20","frame":"CY2025Q4I"}]}}}}}