{"cik":"0002013186","entityName":"TNL Mediagene","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2024-12-31","val":26129705,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}}},"ifrs-full":{"AcquisitiondateFairValueOfTotalConsiderationTransferred":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":29912241,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3747935,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":82030280,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2418702,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AcquisitionsThroughBusinessCombinationsInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2437957,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":12278,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":525791,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"}]}},"AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":44648,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":93347,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":275609,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":52481,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":100097,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":81959,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6396201,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":584671,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":276516,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInContractAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":261717,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-60002,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-767537,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-45,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14714,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27796,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":9261,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":13512,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-182526,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-146141,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":91899,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-64877,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2480429,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3121238,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":624242,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-9928,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-188073,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":804116,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":8054506,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5480914,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":676564,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3732,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":38,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":298424,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":29026050,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForIncreaseDecreaseInContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":124699,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-54194,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-455207,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":722065,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":236682,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-615585,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1964807,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1974808,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":88727,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-92958,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3795566,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2755037,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForInterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":137029,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":298958,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8167872,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForInterestIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10994,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19340,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21773,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":237301,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":118800,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":250952,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1058392,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1809774,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2101080,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"AmountByWhichUnitsRecoverableAmountExceedsItsCarryingAmount":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":12905913,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":158136,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":119616267,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":92915077,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"BalancesWithBanks":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":3018523,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3622037,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-1.2,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.04,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3.46,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"BorrowingCostsIncurred":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":509041,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":5492681,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9031195,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":11775,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":24719,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":2179667,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":3734316,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3030298,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3646756,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":4993827,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":530972,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10022413,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-2364873,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":252741,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":922857,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-760106,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1424482,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10212070,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"CashFlowsFromUsedInOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-189213,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-984528,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9760465,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"CashOutflowForLeases":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":866302,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1601454,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ChangesInGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2257057,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-12111898,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1257433,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85179417,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ComprehensiveIncomeAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-436449,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-419696,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10716,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ComprehensiveIncomeAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-11675449,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-837737,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85190133,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ContingentLiabilitiesRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":60664,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1374290,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"ContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":680723,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":988753,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":578219,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":12268798,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23187396,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30755340,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":16854762,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":17724034,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":3122376,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4843107,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentContractAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":3093020,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3153022,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3980380,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":462295,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":680723,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":988753,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":578219,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentFinancialAssetsAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":47216,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":46596,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentFinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":771410,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"}]}},"CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":60664,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":7869087,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":97688,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":948466,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":891804,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":24898088,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":32994887,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2370305,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4188088,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":866205,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1320329,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":444668,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":403834,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentReceivablesFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"end":"2023-01-01","val":3326726,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"}]}},"CurrentServiceCostDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":332403,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":378041,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":396059,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":288581,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21057,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":11110,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4457,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":325983,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"CurrentTaxExpenseIncomeRelatedToPillarTwoIncomeTaxes":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":11110,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4457,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":40184,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":38385,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":8914322,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8488888,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"CurrentWarrantLiability":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":824797,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":9437971,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":20521572,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":21676130,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":12359,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":60285,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":647048,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":556812,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-258287,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-595539,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-633229,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DeferredTaxExpenseIncomeRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":50563,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":189695,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-34158,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":833445,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":852504,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10942844,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10345287,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"DeferredTaxLiabilitiesRecognisedAsOfAcquisitionDate":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":852504,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":10942844,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10345287,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2835557,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3240568,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DepreciationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":433262,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1025783,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1139488,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DepreciationInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1857,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":39078,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":159993,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":149886,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DepreciationPropertyPlantAndEquipmentIncludingRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1826,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":394184,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":865790,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":987745,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":-1.2,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-0.04,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3.46,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":9211973,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18411714,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24541271,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3543,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DirectorsRemunerationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":442555,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":728486,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"DisposalsIntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7888,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1131,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14028,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-314199,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-63249,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-116742,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":9736015,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":17638494,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22749535,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":-13312387,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":-24136584,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":72367748,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":36403760,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":119616267,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":92915077,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":72620454,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":36399136,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"ExpectedDividendAsPercentageShareOptionsGranted":{"label":null,"description":null,"units":{"pure":[{"start":"2024-01-01","end":"2024-12-31","val":0.015,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":41766,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":533654,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":137029,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":298958,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"end":"2024-11-22","val":7734993,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"},{"start":"2024-01-01","end":"2024-12-31","val":8167872,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10994,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19340,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21773,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":-32853324,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":89037,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-6958476,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"FinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2060032,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1912134,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"FinancialLiabilitiesAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":9300087,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-214769,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":8054506,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5480914,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":676564,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":10340,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-8054506,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5480914,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-676564,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":60741929,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33960053,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":7741196,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12651384,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17738557,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":298424,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":29026050,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ImpairmentLossOnFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":25525140,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ImpairmentLossRecognisedInProfitOrLossGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":60741929,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33960053,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-247177,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-591082,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-307246,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":467621,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":128465,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":32469,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1554649,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-704018,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":616458,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseInDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":207724,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":405844,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":667387,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughAcquisitionOfSubsidiary":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":70629011,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3184536,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-292713,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-10500374,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-101812,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":88455,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"}]}},"IncreaseDecreaseThroughConversionOfConvertibleInstruments":{"label":null,"description":null,"units":{"USD":[{"end":"2023-05-22","val":26911070,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q2I"},{"start":"2023-01-01","end":"2023-12-31","val":26911070,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"}]}},"IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-574235,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-134086,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1288554,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughExerciseOfOptions":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":38578,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-3118944,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3930688,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10380451,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughForeignExchangeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1501,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-14836,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughModificationOfContractualCashFlowsFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3273,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":65930,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4190,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":34796,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":23342,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1197,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":111,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1071333,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-28800,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-776303,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":676,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-5598,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-5217,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-24250,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":829716,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":66641,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2370544,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":237301,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":218799,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":235285,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InsuranceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":659463,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1027287,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1838708,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"IntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":12506157,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":14169015,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":94147756,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":64938634,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":33405827,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":30978581,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"IntangibleAssetsWithIndefiniteUsefulLife":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":21484644,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"InterestExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":298958,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8167872,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InterestExpenseOnBankLoansAndOverdrafts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":93915,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":195235,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":254090,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":28439,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":44036,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":12586,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":42419,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":66640,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InterestExpenseOnOtherFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":376,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5322,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21322,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InterestIncomeOnDeposits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":9642,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16604,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17785,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InterestIncomeOnOtherFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":597,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":776,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1897,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":114266,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":330829,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":440909,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"InterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":12421,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":44808,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"InterestReceivedClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10994,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19340,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21773,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":115624,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":87828,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"InvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2389864,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"InvestmentPropertyFairValueUsedAsDeemedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2437957,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":6162157,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":6487913,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":105605811,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":154703137,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"IssuedCapitalOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":21882,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2613,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"IssueOfConvertibleInstruments":{"label":null,"description":null,"units":{"TWD":[{"start":"2024-01-01","end":"2024-12-31","val":20690000,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":69952,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":716231,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1365245,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3618,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8300,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25375,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":237301,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":280829,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":235258,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":66334,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":707931,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1339870,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":6202775,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5261424,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":47248519,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":56511317,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"LiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":27389062,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":39565520,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16895974,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":24661608,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":3122376,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4843107,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NetForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":119293,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5877,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":157837,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"NoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":-252706,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4624,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":102761505,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":75191043,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NoncurrentFinancialAssetsAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":289808,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":544861,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NoncurrentFinancialAssetsAtFairValueThroughOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":116703,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":148925,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":40071,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"}]}},"NoncurrentFinancialLiabilitiesAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1856073,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1829826,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NoncurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1431000,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NoncurrentFinancialLiabilitiesAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1856073,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1953761,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":5012323,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4111749,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":22350431,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":23516430,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NotesAndDebenturesIssued":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1200000,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"pure":[{"end":"2022-12-31","val":699576,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":721399,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":784520,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NumberOfPotentialOrdinarySharesThatAreAntidilutiveInPeriodPresented":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":1935073,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17284315,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"end":"2023-12-31","val":623546,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":656155,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":58739,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":30357,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":1658,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":13823,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"NumberOfShareOptionsGrantedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"pure":[{"start":"2023-01-01","end":"2023-12-31","val":82220,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":107301,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"NumberOfSharesIssued":{"label":null,"description":null,"units":{"shares":[{"end":"2023-12-31","val":14889,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2021-12-31","val":9212000,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":9212000,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":24201000,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26130000,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":876815,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-717130,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-41644,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-202697,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherComprehensiveIncomeBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2238,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1328,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-717130,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-41644,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-210223,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":557626,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":969,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":24515,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":207041,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherCurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":771410,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"}]}},"OtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1763663,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3447177,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":6905026,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9039084,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":348514,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":172695,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherEmployeeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":500821,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":506115,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":680704,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherEquityInterest":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":-803913,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-1098596,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherExpenseByNature":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1013,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19966,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":17326,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherFinanceCost":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":30152,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":27543,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":28041,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":7968,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":105959,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":42964,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":26307262,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":36394104,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-8174802,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5458803,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-851689,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":75576,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":409555,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":58024,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":842290,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":998610,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherNoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":972147,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":551627,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":7494263,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":9880354,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"OtherRevenue":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":35838780,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":48505304,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":9283,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ParValuePerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2024-12-31","val":0.0001,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"PaymentsFromChangesInOwnershipInterestsInSubsidiaries":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":298318,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":373901,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":782117,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1001160,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"PaymentsToSuppliersForGoodsAndServices":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":289017,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":81149,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1758,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"PercentageOfVotingEquityInterestsAcquired":{"label":null,"description":null,"units":{"pure":[{"end":"2024-12-31","val":0.01,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"PostemploymentBenefitExpenseDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":334552,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":926515,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":689318,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1005059,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1397615,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1861076,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProceedsFromIssueOfOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":299814,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":301203,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"}]}},"ProceedsFromIssueOfPreferenceShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":62083,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":99999,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22911,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3870124,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7888,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"}]}},"ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":4863,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14066,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2407919,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":7309660,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10043094,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-11394768,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1215789,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-84976720,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProfitLossAttributableToNoncontrollingInterests":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-380637,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-410812,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27972,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProfitLossAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-11014131,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-804977,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85004692,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-11641945,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1806871,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-85283966,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":88455,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"}]}},"ProfitLossFromDiscontinuedOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-2814,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-3416684,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-7395611,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-76344202,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":57384,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2021Q4I"},{"end":"2022-12-31","val":77467,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":537014,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":430809,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":229174,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":171541,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":275609,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"PurchaseOfInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":100097,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":81959,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":52481,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":87179,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":89121,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":44648,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":93347,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":275609,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"RecoverableAmountOfAssetOrCashgeneratingUnit":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":43144284,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"RentalIncomeFromInvestmentPropertyNetOfDirectOperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":21894,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1005059,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":320718,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4323616,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"RepaymentsOfNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1739984,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2827853,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":5055675,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ResearchAndDevelopmentExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2509069,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3327185,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3052515,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":-32203326,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-117208018,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":20009994,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":35838780,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":48493897,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":20009994,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":35838780,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":48493897,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"RevenueFromGovernmentGrants":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":56842,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":26600,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":15060,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10994,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":19340,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21773,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":6140815,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5182528,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"SecuredBankLoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1269945,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1075904,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"SellingGeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":8648811,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":16421386,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":62004194,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"ShareIssueRelatedCost":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":301203,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":5250233,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1075904,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"SubscriptionCirculationRevenue":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":11407,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"TaxEffectOfRevenuesExemptFromTaxation2011":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5823,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":8826,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":97804,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"TaxEffectOfTaxLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":369439,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":447808,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":884956,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-655823,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1108602,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2318673,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":4933412,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4897884,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":8848384,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8241352,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"TradeAndOtherPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":127063,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"UndiscountedOperatingLeasePaymentsToBeReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":262194,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"UnsecuredBankLoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":3103473,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"}]}},"UnusedTaxCreditsForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":9437971,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":17477407,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15892003,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":9437971,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":16663570,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":15797606,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":8241179,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":14736022,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18812319,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":2.759224,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.754708,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":7.093195,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10.098648,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":8.697218,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10.188727,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}},"WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2022-12-31","val":2.587617,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3.259807,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4.183994,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024Q4I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":9211973,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":18411714,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":24541271,"accn":"0001213900-25-037450","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-30","frame":"CY2024"}]}}}}}