{"cik":"0002026514","entityName":"Namib Minerals","facts":{"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2025-12-31","val":54084183,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}}},"ifrs-full":{"AccrualsClassifiedAsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":3523000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3323000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"ActuarialAssumptionOfExpectedRatesOfPensionIncreases":{"label":null,"description":null,"units":{"pure":[{"end":"2025-12-31","val":0.065,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"ActuarialAssumptionOfExpectedRatesOfSalaryIncreases":{"label":null,"description":null,"units":{"pure":[{"end":"2025-12-31","val":0.04,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":48869960,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":48869960,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":55014000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-759000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-1055000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-745000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-220000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":447000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":125000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-3911000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-5178000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4525000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2705000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4141000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7267000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForFairValueGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":-5725000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2415000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1522000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1952000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForGainsLossesOnDisposalOfFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-47000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-269000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-428000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5724000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":240000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-626000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-626000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":15000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"}]}},"AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4762000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6980000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10922000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-16876000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-27414000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-25040000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForSharebasedPayments":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2834000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":236000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-1195000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-575000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":118000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":8992000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20101000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23403000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AmountsReceivableRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":7.2,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":10.2,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":51039000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":62794000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"AuditorsRemuneration":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":78000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":941000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":555000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AuditorsRemunerationForOtherServices":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":6000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"AuditorsRemunerationForTaxServices":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":75000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"end":"2025-06-30","val":60000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q2I"},{"start":"2025-01-01","end":"2025-12-31","val":300000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"BalancesWithBanks":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":425000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":982000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"BankAndSimilarCharges":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":433000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":831000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":662000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"BankOverdraftsClassifiedAsCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1013000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.07,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.07,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.96,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"Borrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2408000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":2516000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5183000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"BrokerageFeeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":9000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4154000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6290000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"CapitalCommitments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1407000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6641000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"Cash":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":273000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":905000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CashAdvancesAndLoansMadeToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":265000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":72000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":38000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":59000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":278000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-315000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1887000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":698000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1887000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-9066000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-9651000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":795000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-5625000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-10065000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-12392000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":14921000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19131000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13791000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3627000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3588000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":101180000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":3188000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3911000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":36742000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":38671000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":36958000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":8951000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":16170000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentExciseTaxPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":3575000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":1000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentInterestPayable":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":283000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":512000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":45985000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":53569000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":8904000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5748000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":548000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1284000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4260000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10049000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6978000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"CurrentTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":8990000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6642000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2114000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3125000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"CurrentValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1321000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2183000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"DebtSecurities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":3500000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":994000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":858000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":349000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":7359000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8217000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8566000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2705000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4141000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7267000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2023-01-01","end":"2023-12-31","val":0.07,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.07,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.84,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2025-01-01","end":"2025-12-31","val":18576677,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"DilutiveEffectOfWarrantsOnWeightedAverageNumberOfOrdinaryShares":{"label":null,"description":null,"units":{"shares":[{"start":"2025-01-01","end":"2025-12-31","val":18576677,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"DirectorsRemunerationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":288000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":288000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":571000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"DividendPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-01-12","val":5000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q4I"},{"end":"2024-04-30","val":1000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q1I"},{"end":"2024-05-20","val":3000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q2I"},{"end":"2025-12-31","val":9000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"DividendsPaid":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":7921000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9018000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-11000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-8000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"EmployeeBenefitsExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":17397000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23919000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":17725000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":-18744000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2022Q4I"},{"end":"2023-12-31","val":-28348000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":-30926000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-39275000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":51039000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":62794000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"EquityAttributableToOwnersOfParent":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":-30927000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":70465000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"ExpenseFromCashsettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2834000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":212000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2834000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":236000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":236000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2415000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1522000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1952000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"FinanceCostsPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":533000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":858000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":4029000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8890000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"FinancialAssetsAtAmortisedCost":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":16728000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":21611000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"FinancialAssetsAtFairValue":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":9898000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"FuelExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":420000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":118000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":58000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":5725000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"GainsLossesOnChangesInEffectOfLimitingNetDefinedBenefitAssetToAssetCeilingExcludingInterestIncomeOrExpenseNetOfTaxDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":6000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1458000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1016000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-66000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":158822000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1475000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1219000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1213000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":22457000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":38789000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":34232000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ImpairmentLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":5724000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":240000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5254000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":10907000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7327000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":936000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7750000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10391000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":230000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-585000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2194000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IncreaseDecreaseInFairValueMeasurementLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-06-05","val":1300000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q2I"},{"start":"2025-01-01","end":"2025-12-31","val":7100000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IncreaseDecreaseInNumberOfOrdinarySharesIssued":{"label":null,"description":null,"units":{"shares":[{"start":"2025-01-01","end":"2025-12-31","val":18576677,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IncreaseDecreaseInNumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"start":"2025-01-01","end":"2025-12-31","val":124617,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2024-07-31","val":1000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q2I"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-3231000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2834000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":212000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":-210000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-372000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"InsuranceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":493000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"InsuranceRevenue":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":335000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":185000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"}]}},"IntangibleExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":987000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1054000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"InterestExpenseOnBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1125000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":466000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":858000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"InterestExpenseOnOtherFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":381000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":500000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":365000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"InterestPaidClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1019000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":533000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":858000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":3188000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3911000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":166000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":188000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5409000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"IssuedCapitalOrdinaryShares":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":600000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":7550000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3182000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationOtherLongtermBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2616000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":14000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":14000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2834000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":236000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":1798000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2361000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":81965000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":102069000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"LoansAndAdvancesAtAmortisedCostAllowanceForExpectedCreditLosses":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":12699000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":12721000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"LoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":3000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"LongtermDeposits":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":4000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NetAssetsLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":7002000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NetDebt":{"label":null,"description":null,"units":{"USD":[{"end":"2023-09-27","val":2700000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q3I"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":8217000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8566000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":42088000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":46624000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NoncurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":1334000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":35980000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":48500000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NoncurrentPortionOfOtherNoncurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1374000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2006000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NoncurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":3922000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4503000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NoncurrentProvisionsForEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":20683000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":26389000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26688000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"NumberOfSharesIssuedAndFullyPaid":{"label":null,"description":null,"units":{"shares":[{"end":"2023-12-31","val":1000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54084183,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"OperatingProfitLossOperating":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":17555000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14683000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":110443000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"OtherAdjustmentsForNoncashItems":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":989000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":94000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"OtherBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":600,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"}]}},"OtherCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":698000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1887000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"OtherCashReceiptsFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":42000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":238000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":157000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":105000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":307000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"OtherIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3915000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":716000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":777000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"OtherReserves":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":110345000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"OtherRevenue":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":122000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4061000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2567000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3002000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ProceedsFromCurrentBorrowings":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":1006000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":14000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":723000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3161000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3627000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3588000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":101180000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":8881000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14495000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":108507000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":37044000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":40969000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"PropertyPlantAndEquipmentGrossCarryingAmountFullyDepreciated":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1141000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":734000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"PurchaseOfExplorationAndEvaluationAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":188000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":303000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":439000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":6205000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7701000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":11260000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"RawMaterialsAndConsumablesUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":2794000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3306000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"RecoveriesOnLoansPreviouslyWrittenOff":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":83000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"}]}},"RentalIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":75000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":72000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":67000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":5206000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3200000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3213000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"Revenue":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":65063000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":85882000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":82595000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"RevenueFromInterest":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":114000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"RevenueFromRoyalties":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3393000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":343000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":254000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"RoyaltyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3159000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4281000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4138000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"SecuredBankLoansReceived":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1500000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"}]}},"ServicesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":65400000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ShorttermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1142000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3177000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"SocialSecurityContributions":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":596000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":833000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":849000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"TaxEffectFromChangeInTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":2456000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7136000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":6590000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"TaxExpenseOtherThanIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":27000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"}]}},"TaxExpenseRelatingToGainLossOnDiscontinuance":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":23784000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":31451000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":37881000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":3389000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2277000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":8371000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17757000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":3752000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5513000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentReceivablesDueFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":765000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"}]}},"TradeAndOtherPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":2500000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"TradeAndOtherPayablesToTradeSuppliers":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":200000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":100000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"TravelExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":153000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1705000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3031000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"ValueAddedTaxPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2024-12-31","val":1897000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2114000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"ValueAddedTaxReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2025-12-31","val":2000000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q4I"}]}},"WagesAndSalaries":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":15610000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16606000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":15442000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}},"WeightedAverageFairValueAtMeasurementDateShareOptionsGranted":{"label":null,"description":null,"units":{"USD":[{"end":"2025-06-15","val":2800000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025Q2I"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2023-01-01","end":"2023-12-31","val":48869960,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":48869960,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":51684000,"accn":"0001213900-26-038838","fy":2025,"fp":"FY","form":"20-F","filed":"2026-04-02","frame":"CY2025"}]}}}}}