{"cik":"0002035304","entityName":"TITAN AMERICA SA","facts":{"ifrs-full":{"AccountingProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":79692000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":202378000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":202378000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":223618000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":223618000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":244842000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AccumulatedOtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":3101000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":3402000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":3402000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":3362000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"ActuarialGainsLossesArisingFromChangesInDemographicAssumptionsBeforeTaxDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":243000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":160000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":23000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"ActuarialGainsLossesArisingFromChangesInFinancialAssumptionsBeforeTaxDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2798000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-268000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":299000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1832000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1591000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1591000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3845000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":120119000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":138868000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":138868000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":167928000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdditionsToRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":11678000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14665000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":14665000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":16420000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustedWeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":175362465,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":175362465,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":175362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":175362465,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":175362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":183463266,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForCurrentTaxOfPriorPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-840000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-840000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":780000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInInventories":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-40644000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9185000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-9185000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-37649000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-37649000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1074000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":651000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":101000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":101000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-534000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-534000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1332000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-5398000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3637000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-3637000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7419000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":7419000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":509000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-3144000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-998000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-998000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1886000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1886000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-3395000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForDecreaseIncreaseInTradeAccountReceivable":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-7582000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-604000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-604000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7136000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":7136000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-5690000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForDeferredTaxOfPriorPeriods":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1621000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-131000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-131000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-101000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForDepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":87728000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":91079000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":91079000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":99941000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":99941000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":108716000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForFinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":19514000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23194000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":23194000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27643000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":27643000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":28333000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForFinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":436000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":950000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":950000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1468000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1468000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5772000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-18534000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10967000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":10967000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-22441000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-22441000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":41841000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":120000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":210000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":210000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-39000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-39000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1295000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInOtherLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-471000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-672000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-672000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":214000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":214000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForIncreaseDecreaseInTradeAccountPayable":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":57273000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-29532000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-29532000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-16080000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-16080000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-15872000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForProvisions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-2167000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3822000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":3822000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4934000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-4934000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1959000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForUnrealisedForeignExchangeLossesGains":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-19990000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11981000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":11981000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20846000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-20846000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":45101000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AmortisationIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":4635000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":4637000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":4637000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4984000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AmountsPayableRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":331997000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022Q4I"},{"end":"2023-12-31","val":354324000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2023-12-31","val":354324000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":374622000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":374622000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":405413000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"Assets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1498803000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1566252000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":1566252000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1893875000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"AverageEffectiveTaxRate":{"label":null,"description":null,"units":{"pure":[{"start":"2022-01-01","end":"2022-12-31","val":0.213,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.233,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0.233,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.257,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":0.257,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0.243,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"BasicEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":0.36,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.89,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0.89,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.95,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":0.95,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.01,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"BorrowingsInterestRate":{"label":null,"description":null,"units":{"pure":[{"end":"2024-11-15","val":0.032,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-11-15","val":0.032,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"}]}},"CapitalReserve":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":4039000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":4039000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":4039000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":4039000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CashAdvancesAndLoansFromRelatedParties":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":200000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":202000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":29841000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2022-12-31","val":29841000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":22036000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2023-12-31","val":22036000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12124000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":12124000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":211750000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":261000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":141000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":141000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-259000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-259000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1066000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CashFlowsFromUsedInFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-21661000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-117779000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-117779000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-123326000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-123326000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":56388000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CashFlowsFromUsedInInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-127301000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-117653000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-117653000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-135803000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-135803000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-152176000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CashFlowsFromUsedInOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":178374000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":227125000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":227125000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":248037000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":248037000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":295414000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CashFlowsFromUsedInOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":183688000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":280242000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":280242000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":315979000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":315979000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":350903000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ChangesInInventoriesOfFinishedGoodsAndWorkInProgress":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-10990000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-9278000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-9278000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-27408000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-27408000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-1078000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":61847000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":158328000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":158328000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":166375000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":166375000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":185399000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CostOfInventoriesRecognisedAsExpenseDuringPeriod":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":516377000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":569794000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":569794000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":539006000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":539006000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":517204000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CostOfSales":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1142880000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1228112000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":1228112000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1217738000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1217738000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1229202000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CurrentAccruedExpensesAndOtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":20757000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":24879000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":24879000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":22122000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":372899000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":384256000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":384256000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":609955000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1090000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":6344000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":6344000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":6763000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":5315000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":709000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":709000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":17000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":10512000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1014000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":1014000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":11737000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":12386000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":12386000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":11168000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":491974000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":239046000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":239046000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":201224000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentPortionOfLongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":267670000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":33608000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":33608000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5387000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentPrepaidExpenses":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":16194000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14308000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":14308000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":18051000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentPrepayments":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":681000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024Q4I"}]}},"CurrentPrepaymentsAndOtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":16194000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":14308000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024Q4I"}]}},"CurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":10452000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10081000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":10081000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":8897000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentRawMaterialsAndCurrentProductionSupplies":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":22641000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":29522000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":29522000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":26154000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentTaxAssetsCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":6901000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":22802000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":22802000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":41319000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":8069000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":45536000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":45536000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":51973000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":51973000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":39343000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"CurrentTaxLiabilitiesCurrent":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1999000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1872000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":1872000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":2189000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"CurrentTradeReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":55873000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":48119000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":48119000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":54308000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"DeferredTaxAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":48191000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":53903000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":53903000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":62413000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10523000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1598000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":1598000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":6542000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":6542000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":19381000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":142568000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":152115000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":152115000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":177969000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"DepreciationAndAmortisationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":87728000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":91079000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":91079000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":99941000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":99941000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":108716000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DepreciationPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":75201000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":83660000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":83660000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":89904000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DepreciationRightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10632000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11243000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":11243000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":11644000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":11644000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13829000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":16877000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":13575000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2022-12-31","val":13575000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":3126000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2023-12-31","val":3126000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8723000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":8723000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":-28046000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"DerivativeFinancialLiabilitiesUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":19327000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":31907000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":31907000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":5262000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"DescriptionOfDiscountRatesAppliedToCashFlowProjections":{"label":null,"description":null,"units":{"pure":[{"end":"2023-12-31","val":0.092,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0.098,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":0.098,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0.123,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"DilutedEarningsLossPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"start":"2022-01-01","end":"2022-12-31","val":0.36,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0.89,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0.89,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0.95,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":0.95,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1.01,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DisposalsIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":8000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DisposalsPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":3999000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2123000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":2123000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1084000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DistributionCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":64350000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":71343000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":71343000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":77790000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":77790000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":81629000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DividendsPaid":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":33786000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":33786000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":85069000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":85069000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"end":"2025-06-25","val":12783000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q2I"},{"end":"2025-10-15","val":6391000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q3I"},{"end":"2025-12-29","val":6391000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"DividendsPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":33786000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":33786000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":85069000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":85069000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DividendsReceivedFromAssociatesClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":272000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"EffectOfExchangeRateChangesOnCashAndCashEquivalents":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":227000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":502000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":502000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1180000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1180000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"Equity":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":528813000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":592727000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2022-12-31","val":592727000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":719771000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2023-12-31","val":719771000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":750014000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":750014000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1034066000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"EquityAndLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1498803000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1566252000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":1566252000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1893875000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"EquityInstrumentsPercentageContributedToFairValueOfPlanAssets":{"label":null,"description":null,"units":{"pure":[{"end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2402000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3173000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":3173000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3841000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":3841000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3792000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ExpenseFromSharebasedPaymentTransactionsWithEmployees":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":434000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":46000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":46000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":21000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":21000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":35000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":14355000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22433000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":22433000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":27395000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":27395000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":25372000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"FinanceCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":19078000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":22244000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":22244000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":26175000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":26175000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":22561000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"FinanceIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":436000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":950000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":950000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1468000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1468000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5772000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"FinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":65121000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":57937000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":57937000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":58096000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"FinishedGoods":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":63809000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":85161000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":85161000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":71290000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"FuelAndEnergyExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":122012000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":104619000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":104619000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":96346000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":96346000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":99600000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"GainsLossesOnCashFlowHedgesNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":4267000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-4387000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-4387000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-110000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-110000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"GainsLossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-18534000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":10967000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":10967000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-22441000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-22441000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":41841000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"GainsLossesOnDisposalsOfNoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1186000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-3852000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-3852000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-2411000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-2411000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":19990000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-11981000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-11981000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":20846000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":20846000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-45101000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-3041000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6113000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4620000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-3041000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-6113000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-6113000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-4620000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-4620000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-4012000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"GainsOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":10967000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"}]}},"GeneralAndAdministrativeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":87513000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":99909000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":99909000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":128930000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":128930000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":130092000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"Goodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":221562000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":221562000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":221562000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":221562000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"GrossLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":73333000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":88674000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":88674000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":86091000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"GrossProfit":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":221266000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":363489000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":363489000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":416655000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":416655000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":434986000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3711000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1224000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":1224000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":398000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":398000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-479000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncomeTaxExpenseContinuingOperations":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":16971000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":47134000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":47134000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":57544000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":57544000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":59403000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncomeTaxesPaidRefundClassifiedAsOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5314000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":53117000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":53117000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":67942000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":67942000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":55489000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-434000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":750000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":750000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-3000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-3000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":137000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":205000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":205000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-20000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-20000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-14000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":29412000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-8307000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-8307000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-11092000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-11092000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":199626000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseDecreaseInWorkingCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5639000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":42326000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":42326000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":43516000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":43516000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":27059000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseDecreaseThroughChangesInFairValuesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":20236000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-13907000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-13907000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22441000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":22441000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-41841000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-19670000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12085000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":12085000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-22220000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-22220000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":47152000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-21661000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-83573000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-83573000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":19115000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":19115000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-42227000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-266000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-1714000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-1714000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-16000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-16000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-795000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseDecreaseThroughSharebasedPaymentTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2104000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3147000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":3147000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3841000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":3841000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3791000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseDecreaseThroughTransfersIntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"IncreaseDecreaseThroughTransfersPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":662000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IncreaseThroughNewLeasesLiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":26041000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11678000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":11678000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":12305000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":12305000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9282000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IntangibleAssetsAndGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":235542000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":235542000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":235542000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":235542000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"IntangibleAssetsOtherThanGoodwill":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":36016000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022Q4I"},{"end":"2023-12-31","val":33213000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2023-12-31","val":33213000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":30167000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":30167000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":29020000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"InterestExpenseOnLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2038000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3047000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":3047000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3798000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":3798000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4045000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"InterestPaidClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":20925000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":23783000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":23783000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":25383000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":25383000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":23551000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"InterestReceivedClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":436000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":950000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":950000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1468000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1468000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5772000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"Inventories":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":189989000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":227638000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":227638000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":226414000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"InventoryWritedown2011":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":816000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1633000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1633000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":527000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IssuedCapital":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":25219000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1753625000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":1753625000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1843625000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"KeyManagementPersonnelCompensation":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":13086000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15304000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":15304000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":18048000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":18048000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21270000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationOtherLongtermBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":155000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":291000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":291000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":96000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":96000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":733000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationPostemploymentBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":214000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":235000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":235000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":257000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":257000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":293000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationSharebasedPayment":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1947000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2577000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":2577000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3131000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":3131000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4980000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationShorttermEmployeeBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":579000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":683000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":683000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":718000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":718000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":768000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"KeyManagementPersonnelCompensationTerminationBenefits":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":128000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":128000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":634000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"LeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":65481000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":68353000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":68353000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":66588000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"Liabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":779032000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":816238000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":816238000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":859809000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"LiabilitiesArisingFromFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"end":"2021-12-31","val":437124000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":459911000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2022-12-31","val":459911000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2022Q4I"},{"end":"2023-12-31","val":408211000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2023-12-31","val":408211000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":464821000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":464821000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":462684000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"LongtermBorrowings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":76262000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":358222000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":358222000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":390438000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"LossesOnChangeInFairValueOfDerivatives":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":18534000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":22441000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"MiscellaneousOtherOperatingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":10469000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":11718000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":11718000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":14217000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":14217000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":13446000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"NetDeferredTaxLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":94377000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":98212000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":98212000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":115556000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"NetForeignExchangeGain":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":19990000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2024-01-01","end":"2024-12-31","val":20846000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":20846000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"}]}},"NetForeignExchangeLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":11981000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":11981000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2025-01-01","end":"2025-12-31","val":45101000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"NoncurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":1125904000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1181996000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":1181996000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":1283920000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"NoncurrentContractLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":868000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024Q4I"}]}},"NoncurrentDerivativeFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":2071000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":28029000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"NoncurrentDerivativeFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8418000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":8418000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"NoncurrentLeaseLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":53744000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":55967000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":55967000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":55420000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"NoncurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":287058000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":577192000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":577192000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":658585000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"NoncurrentProvisions":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":55302000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":50926000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":50926000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":61440000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"NoncurrentRecognisedLiabilitiesDefinedBenefitPlan":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":4310000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":5117000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":5117000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":7101000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"NumberOfOutstandingShareOptions":{"label":null,"description":null,"units":{"shares":[{"end":"2021-12-31","val":206000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2021Q4I"},{"end":"2022-12-31","val":43000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisableInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"end":"2022-12-31","val":43000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022Q4I"},{"end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024Q4I"}]}},"NumberOfShareOptionsExercisedInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":20000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":34000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"NumberOfShareOptionsExpiredInSharebasedPaymentArrangement":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":143000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"NumberOfSharesOutstanding":{"label":null,"description":null,"units":{"shares":[{"end":"2023-12-31","val":175362465000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":175362465000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":175362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":184362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"OtherAdjustmentsToReconcileProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":4285000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":5853000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":5853000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":8166000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":8166000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1135000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherComprehensiveIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-874000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3084000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":3084000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":301000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":301000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-40000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":538000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":806000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":806000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-82000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-82000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-58000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxCashFlowHedges":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1268000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2190000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":2190000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-7000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-7000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":293000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":293000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":370000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":370000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":4000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":401000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":601000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":601000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-62000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-62000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-44000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-1268000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":2190000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":2190000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-7000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-7000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":394000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":894000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":894000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":308000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":308000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-40000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherCurrentAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":326000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":327000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024Q4I"}]}},"OtherCurrentLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":220000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":1307000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":1307000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":826000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"OtherCurrentReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":65121000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":57937000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":57937000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":58096000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"OtherFinanceIncomeCost":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":102000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":282000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":282000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":403000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":403000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":326000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherGainsLosses":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-901000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":871000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":871000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3617000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":3617000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2469000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherNoncurrentFinancialAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":6586000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":10076000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":10076000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":9139000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"OtherNoncurrentFinancialLiabilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":114000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":330000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":330000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":330000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"OtherOperatingIncomeExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-21000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":402000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":402000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2304000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":2304000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1087000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"OtherReceivables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":65121000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":57937000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":57937000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":58096000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":696000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":149000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":149000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":971000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":971000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2134000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"PaymentsForShareIssueCosts":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":2307000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":2307000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":9428000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":11390000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":12151000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":12151000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":9486000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":9486000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":10073000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"PaymentsToAcquireOrRedeemEntitysShares":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":51591000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":51591000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"PostemploymentBenefitExpenseDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":213000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":346000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":127000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"PostemploymentBenefitExpenseDefinedContributionPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5860000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":6421000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":6421000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":7292000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":7292000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":7500000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ProceedsFromBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":95240000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":45537000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":45537000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":85218000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":85218000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ProfessionalFeesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":6535000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":9616000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":9616000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":22604000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":22604000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21480000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ProfitLoss":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":62721000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":155244000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":155244000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":166074000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":166074000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":185439000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":62721000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":155244000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":155244000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":166074000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":166074000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"}]}},"ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":62721000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":155244000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":166074000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"ProfitLossBeforeTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":79692000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":202378000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":202378000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":223618000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":223618000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":244842000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ProfitLossFromOperatingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":97042000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":225636000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":225636000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":251388000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":251388000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":268111000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"PropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":748266000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022Q4I"},{"end":"2023-12-31","val":801031000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2023-12-31","val":801031000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":851733000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":851733000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":930012000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"Provisions":{"label":null,"description":null,"units":{"USD":[{"end":"2022-12-31","val":47726000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022Q4I"},{"end":"2023-12-31","val":65754000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2023-12-31","val":65754000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023Q4I"},{"end":"2024-12-31","val":61007000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":61007000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":70337000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":2896000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1600000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":1600000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1591000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1591000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":3837000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":125374000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":117144000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":117144000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":135421000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":135421000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":160545000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"PurchasesOfGoodsRelatedPartyTransactions":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":114592000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":132177000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":132177000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":135079000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":135079000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":111067000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ReceivablesDueFromAssociates":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":59346000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":51931000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":51931000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":50339000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":5969000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-7327000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-7327000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-100000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-100000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ReductionOfIssuedCapital":{"label":null,"description":null,"units":{"USD":[{"start":"2024-01-01","end":"2024-12-31","val":51591000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":51591000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"}]}},"RepairsAndMaintenanceExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":33450000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":40133000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":40133000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":50892000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":50892000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":41262000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"RepaymentsOfBorrowingsClassifiedAsFinancingActivities":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":96707000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":37838000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":37838000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":39701000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":39701000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":21084000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"RetainedEarnings":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":518621000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":597296000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":597296000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":777749000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"ReturnOnPlanAssetsExcludingInterestIncomeOrExpenseBeforeTaxDefinedBenefitPlans":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-2503000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":914000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-404000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"RevenueFromContractsWithCustomers":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":1364146000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":1591601000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":1591601000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1634393000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1634393000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1664188000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ReversalOfInventoryWritedown":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":1611000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":1239000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":1239000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":1633000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"RightofuseAssets":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":61441000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":64688000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":64688000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":66158000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"SellingExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":29938000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":31009000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":31009000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":33623000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":33623000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":34337000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":272000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"SharePremium":{"label":null,"description":null,"units":{"EUR":[{"end":"2024-10-24","val":47819000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-10-24","val":47819000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q3I"}],"USD":[{"end":"2023-12-31","val":168791000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-10-24","val":51591000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-10-24","val":51591000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q3I"},{"end":"2024-12-31","val":852282000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":852282000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":865921000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"SharesReservedForIssueUnderOptionsAndContractsForSaleOfShares":{"label":null,"description":null,"units":{"shares":[{"end":"2023-12-31","val":175362465000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":175362465000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":175362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":184362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"SpareParts":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":61833000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":60948000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":60948000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":64030000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"TaxEffectOfForeignTaxRates":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":-295000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":-502000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":-502000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":-182000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":-182000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-395000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"TaxExpenseIncomeAtApplicableTaxRate":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":17532000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":44523000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":44523000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49196000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":49196000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":53866000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"TaxExpenseOtherThanIncomeTaxExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":13527000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":15934000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":15934000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":16898000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":16898000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":18063000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"TradeAndOtherCurrentPayables":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":151229000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":139831000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":139831000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":130500000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"TradeAndOtherCurrentPayablesToRelatedParties":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":11467000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":8727000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":8727000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":14181000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"TradeAndOtherPayablesUndiscountedCashFlows":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":162696000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":148558000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":148558000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":144681000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"TransportationExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":59529000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":55313000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":55313000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":49988000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":49988000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":48940000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"UndrawnBorrowingFacilities":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":202346000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":254623000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":254623000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":334290000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"UtilitiesExpense":{"label":null,"description":null,"units":{"USD":[{"start":"2022-01-01","end":"2022-12-31","val":3000000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":3436000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":3404000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2024"}]}},"WeightedAverageShares":{"label":null,"description":null,"units":{"shares":[{"start":"2022-01-01","end":"2022-12-31","val":175362465,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2022"},{"start":"2023-01-01","end":"2023-12-31","val":175362465,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2023-01-01","end":"2023-12-31","val":175362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":175362465,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"start":"2024-01-01","end":"2024-12-31","val":175362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":183351506,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"WorkInProgress":{"label":null,"description":null,"units":{"USD":[{"end":"2023-12-31","val":32823000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023Q4I"},{"end":"2024-12-31","val":41050000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04"},{"end":"2024-12-31","val":41050000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024Q4I"},{"end":"2025-12-31","val":55924000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}},"WritedownsReversalsOfPropertyPlantAndEquipment":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":-609000,"accn":"0002035304-25-000006","fy":2024,"fp":"FY","form":"20-F","filed":"2025-04-04","frame":"CY2023"}]}},"AcquisitionrelatedCostsForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":2661000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":-2552000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"DividendsRecognisedAsDistributionsToOwnersPerShare":{"label":null,"description":null,"units":{"USD/shares":[{"end":"2025-05-06","val":0.08,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q1I"},{"end":"2025-07-29","val":0.04,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q2I"},{"end":"2025-10-29","val":0.04,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q3I"}]}},"GainsLossesOnDisposalsOfInvestments":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":2552000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"IssueOfEquity":{"label":null,"description":null,"units":{"USD":[{"start":"2025-01-01","end":"2025-12-31","val":144000000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ProceedsFromIssuingShares":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":144000000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}},"ProceedsFromSalesOfInvestmentProperty":{"label":null,"description":null,"units":{"USD":[{"start":"2023-01-01","end":"2023-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2023"},{"start":"2024-01-01","end":"2024-12-31","val":0,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2024"},{"start":"2025-01-01","end":"2025-12-31","val":5368000,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025"}]}}},"dei":{"EntityCommonStockSharesOutstanding":{"label":"Entity Common Stock, Shares Outstanding","description":"Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.","units":{"shares":[{"end":"2025-12-31","val":184362465,"accn":"0002035304-26-000047","fy":2025,"fp":"FY","form":"20-F","filed":"2026-03-24","frame":"CY2025Q4I"}]}}}}}